SEMPER MBS TOTAL RETURN FUND
|
||||||
Schedule of Investments - August 31, 2014 (Unaudited)
|
||||||
Principal
|
||||||
Amount/Shares
|
Value
|
|||||
ASSET-BACKED SECURITIES - 4.3%
|
||||||
American Residential Properties Trust
|
||||||
$ 890,000
|
1.904%, due 9/17/31, Series 2014-SFR1, Class B (a)(d)
|
$ | 884,715 | |||
770,000
|
2.504%, due 9/17/31, Series 2014-SFR1, Class C (a)(d)
|
769,519 | ||||
Cajun Global, LLC
|
||||||
668,500
|
5.955%, due 2/20/41, Series 2011-1A, Class A2 (d)
|
690,001 | ||||
KeyCorp Student Loan Trust
|
||||||
552,492
|
0.764%, due 1/25/37, Series 2003-A, Class 2B (a)
|
485,101 | ||||
Oakwood Mortgage Investors, Inc.
|
||||||
283,440
|
0.405%, due 9/15/14, Series 2002-A, Class A1 (a)
|
246,141 | ||||
Structured Asset Securities Corp.
|
||||||
1,059,795
|
3.357%, due 1/25/31, Series 2003-AL2, Class A (d)
|
1,039,253 | ||||
Total Asset-Backed Securities (cost $4,080,694)
|
4,114,730 | |||||
COMMERCIAL MORTGAGE-BACKED SECURITIES - AGENCY - 0.6%
|
||||||
GNMA REMIC Trust
|
||||||
97,154
|
1.881%, due 3/16/46, Series 2013-46, Class AC (a)
|
93,912 | ||||
6,436,657
|
1.057%, due 8/16/52, Series 2012-25, Class IO (a)
|
422,695 | ||||
Total Commercial Mortgage-Backed Securities - Agency (cost $515,810)
|
516,607 | |||||
COMMERCIAL MORTGAGE-BACKED SECURITIES - NON-AGENCY - 28.7%
|
||||||
American Homes 4 Rent
|
||||||
500,000
|
2.750%, due 6/17/31, Series 2014-SFR1, Class E (a)(d)
|
470,938 | ||||
Banc of America Commercial Mortgage Trust
|
||||||
660,000
|
5.790%, due 6/10/49, Series 2007-3, Class AJ (a)
|
683,509 | ||||
Banc of America Large Loan, Inc.
|
||||||
535,565
|
2.154%, due 3/15/22, Series 2005-MIB1, Class K (a)(d)
|
472,580 | ||||
Banc of America Merrill Lynch Commercial Mortgage, Inc.
|
||||||
570,000
|
5.488%, due 12/10/42, Series 2004-6, Class G (a)(d)
|
541,162 | ||||
150,000
|
5.388%, due 10/10/45, Series 2005-5, Class G (a)(d)
|
138,710 | ||||
Barclays Commercial Mortgage Securities, LLC
|
||||||
770,000
|
3.155%, due 8/15/27, Series 2014-BXO, Class D (a)(d)
|
771,404 | ||||
Bayview Commercial Asset Trust
|
||||||
679,317
|
0.605%, due 4/25/35, Series 2005-1, Class M2 (a)(d)
|
597,408 | ||||
553,515
|
0.555%, due 4/25/36, Series 2006-1, Class M2 (a)(d)
|
427,895 | ||||
Bear Stearns Commercial Mortgage Securities Trust
|
||||||
686,000
|
5.600%, due 3/11/39, Series 2006-PW11, Class D (a)(d)
|
620,967 | ||||
1,000,000
|
5.897%, due 6/11/40, Series 2007-PW16, Class AJ (a)
|
1,026,456 | ||||
478,000
|
4.898%, due 6/11/41, Series 2005-PWR8, Class D
|
445,119 | ||||
510,000
|
5.611%, due 9/11/41, Series 2006-PW13, Class AJ (a)
|
528,915 | ||||
36,465,093
|
0.129%, due 6/11/50, Series 2007-PW18, Class X1 (a)(d)
|
249,895 | ||||
Business Loan Express Business Loan Trust
|
||||||
45,083
|
1.105%, due 5/15/29, Series 2003-AA, Class A (a)(d)(f)
|
41,476 | ||||
172,985
|
0.585%, due 2/25/31, Series 2004-A, Class A (a)(d)
|
141,547 | ||||
515,094
|
0.445%, due 9/25/38, Series 2005-AA, Class A (a)(d)
|
404,043 | ||||
Business Loan Express SBA Loan Trust
|
||||||
25,845
|
1.155%, due 4/25/29, Series 2003-1A, Class A (a)(d)(f)
|
24,553 | ||||
210,588
|
0.955%, due 1/25/32, Series 2003-2A, Class A (a)(d)(f)
|
197,952 | ||||
349,892
|
0.955%, due 6/27/33, Series 2005-1A, Class M (a)(d)(f)
|
297,408 | ||||
659,482
|
0.396%, due 10/20/38, Series 2006-AA, Class A (a)(d)
|
564,365 | ||||
CBA Commercial Small Balance Commercial Mortgage
|
||||||
1,031,996
|
0.405%, due 6/25/38, Series 2006-1A, Class A (a)(d)
|
654,273 | ||||
CNL Commercial Mortgage Loan Trust
|
||||||
113,386
|
0.796%, due 10/20/27, Series 2001-1A, Class A (a)(d)
|
104,863 | ||||
174,627
|
2.656%, due 10/20/27, Series 2001-1A, Class B (a)(d)(f)
|
155,418 | ||||
473,175
|
0.875%, due 3/23/28, Series 2001-2A, Class A (a)(d)
|
439,217 | ||||
174,874
|
0.755%, due 10/25/28, Series 2002-1A, Class A (a)(d)(f)
|
164,819 | ||||
185,982
|
0.955%, due 3/27/29, Series 2002-2A, Class A (a)(d)
|
170,778 | ||||
186,989
|
0.595%, due 10/25/30, Series 2003-2A, Class A1 (a)(d)
|
160,809 | ||||
561,873
|
0.655%, due 5/15/31, Series 2003-1A, Class A1 (a)(d)
|
510,616 | ||||
Comm Mortgage Trust
|
||||||
1,600,000
|
5.377%, due 12/10/46, Series 2006-C8, Class AJ
|
1,607,754 | ||||
Credit Suisse First Boston Mortgage Securities
|
||||||
1,450,000
|
5.792%, due 1/15/37, Series 2004-C1, Class H (a)(d)
|
1,386,089 | ||||
350,000
|
5.766%, due 11/15/37, Series 2004-C5, Class H (a)(d)
|
329,825 | ||||
980,000
|
5.447%, due 8/15/38, Series 2005-C4, Class E (a)(d)
|
926,517 | ||||
Credit Suisse Commercial Mortgage Trust
|
||||||
1,000,000
|
5.538%, due 9/15/39, Series 2006-C4, Class AJ (a)
|
1,006,082 | ||||
1,170,000
|
6.097%, due 9/15/39, Series 2007-C4, Class AJ (a)
|
1,229,681 | ||||
GE Business Loan Trust
|
||||||
110,051
|
0.445%, due 5/15/32, Series 2004-1, Class A (a)(d)
|
106,378 | ||||
24,324
|
0.855%, due 5/15/32, Series 2004-1, Class B (a)(d)
|
23,247 | ||||
229,746
|
0.655%, due 11/15/33, Series 2005-2A, Class B (a)(d)
|
216,693 | ||||
GE Commercial Mortgage Corp.
|
||||||
500,000
|
5.490%, due 11/10/45, Series 2005-C4, Class AJ (a)
|
505,863 | ||||
Invitation Homes Trust
|
||||||
300,000
|
2.400%, due 12/17/30, Series 2013-SFR1, Class D (a)(d)
|
292,500 | ||||
910,000
|
1.655%, due 6/17/31, Series 2014-SFR1, Class B (a)(d)
|
896,634 | ||||
JP Morgan Chase Commercial Mortgage Securities Trust
|
||||||
1,240,000
|
5.147%, due 9/12/37, Series 2005-CB12, Class B (a)
|
1,215,178 | ||||
800,000
|
5.491%, due 7/15/41, Series 2004-LN2, Class D (a)
|
745,261 | ||||
100,000
|
6.058%, due 4/15/45, Series 2006-LDP7, Class B (a)
|
84,363 | ||||
805,000
|
6.197%, due 2/15/51, Series 2007-LDP12, Class B (a)
|
776,722 | ||||
LB-UBS Commercial Mortgage Trust
|
||||||
440,000
|
5.094%, due 12/15/39, Series 2004-C8, Class G (d)
|
436,042 | ||||
Lehman Brothers Small Balance Commercial
|
||||||
440,546
|
0.405%, due 2/25/30, Series 2005-1A, Class A (a)(d)
|
401,493 | ||||
568,467
|
1.105%, due 2/25/30, Series 2005-1A, Class B (a)(d)
|
486,497 | ||||
133,857
|
0.405%, due 9/25/30, Series 2005-2A, Class 1A (a)(d)
|
120,058 | ||||
62,186
|
0.375%, due 4/25/31, Series 2006-1A, Class 1A (a)(d)
|
57,648 | ||||
115,020
|
0.385%, due 4/25/31, Series 2006-1A, Class 2A (a)(d)
|
99,442 | ||||
321,210
|
0.465%, due 4/25/31, Series 2006-1A, Class M1 (a)(d)
|
242,626 | ||||
175,222
|
0.585%, due 4/25/31, Series 2006-1A, Class M2 (a)(d)
|
135,012 | ||||
ML-CFC Commercial Mortgage Trust
|
||||||
190,000
|
6.073%, due 6/12/46, Series 2006-2, Class B (a)(d)
|
189,793 | ||||
Morgan Stanley Capital I Trust
|
||||||
660,000
|
5.070%, due 12/13/41, Series 2005-T17, Class E (a)(d)
|
378,525 | ||||
380,000
|
5.587%, due 2/12/44, Series 2007-HQ11, Class D (a)
|
345,456 | ||||
VFC LLC
|
||||||
608,709
|
2.750%, due 7/20/30, Series 2014-2, Class A (d)(f)
|
608,709 | ||||
Wachovia Bank Commercial Mortgage Trust
|
||||||
150,000
|
5.429%, due 7/15/42, Series 2005-C20, Class E (a)(d)
|
149,179 | ||||
400,000
|
5.545%, due 12/15/44, Series 2005-C22, Class B (a)
|
392,124 | ||||
690,000
|
5.672%, due 10/15/48, Series 2006-C28, Class B (a)
|
669,583 | ||||
220,000
|
5.368%, due 11/15/48, Series 2006-C29, Class AJ (a)
|
218,429 | ||||
Total Commercial Mortgage-Backed Securities - Non-Agency (cost $27,050,514)
|
27,286,498 | |||||
RESIDENTIAL MORTGAGE-BACKED SECURITIES - AGENCY - 0.5%
|
||||||
FHLMC
|
||||||
181,417
|
0.435%, due 9/25/31, Series T-35, Class A (a)
|
169,972 | ||||
FNMA REMIC Trust
|
||||||
227,333
|
2.000%, due 10/25/40, Series 2013-53, Class CB
|
222,929 | ||||
GNMA II Pool
|
||||||
87,155
|
2.518%, due 9/20/63, Pool #899223 (a)
|
95,577 | ||||
Total Residential Mortgage-Backed Securities - Agency (cost $464,935)
|
488,478 | |||||
RESIDENTIAL MORTGAGE-BACKED SECURITIES - NON-AGENCY - 61.3%
|
||||||
ABSC Long Beach Home Equity Loan Trust
|
||||||
582,183
|
8.229%, due 9/21/30, Series 2000-LB1, Class AF5 (a)
|
590,343 | ||||
Accredited Mortgage Loan Trust
|
||||||
478,542
|
4.330%, due 6/25/33, Series 2003-1, Class A1
|
433,527 | ||||
ACE Securities Corp. Home Equity Loan Trust
|
||||||
418,767
|
1.325%, due 7/25/33, Series 2003-NC1, Class M1 (a)
|
401,022 | ||||
Adjustable Rate Mortgage Trust
|
||||||
49,209
|
2.753%, due 8/25/35, Series 2005-4, Class 3A1 (a)
|
43,179 | ||||
423,588
|
0.695%, due 11/25/35, Series 2005-6A, Class 1A1 (a)
|
351,720 | ||||
AFC Home Equity Loan Trust
|
||||||
151,600
|
1.085%, due 11/24/28, Series 1998-4, Class 2A2 (a)
|
135,758 | ||||
350,698
|
1.035%, due 2/25/29, Series 1999-1, Class 1A1 (a)
|
304,080 | ||||
AFC Trust Series
|
||||||
196,371
|
0.905%, due 10/25/30, Series 2000-3, Class 1A (a)(d)
|
173,578 | ||||
American Home Mortgage Investment Trust
|
||||||
114,718
|
5.064%, due 9/25/35, Series 2005-2, Class 5A1
|
114,214 | ||||
353,135
|
6.100%, due 1/25/37, Series 2007-A, Class 13A1 (d)
|
222,134 | ||||
254,322
|
1.919%, due 4/25/44, Series 2004-1, Class 3A (a)
|
250,975 | ||||
Asset Backed Securities Corp.
|
||||||
101,479
|
2.255%, due 2/25/32, Series 2002-WF2, Class M2 (a)
|
100,260 | ||||
Banc of America Alternative Loan Trust
|
||||||
249,239
|
6.000%, due 7/25/34, Series 2004-6, Class 3A3
|
255,919 | ||||
1,527,528
|
6.000%, due 1/25/37, Series 2006-9, Class 2NC1
|
996,133 | ||||
Banc of America Funding Corp.
|
||||||
82,273
|
2.601%, due 12/20/34, Series 2004-B, Class 1A1 (a)
|
69,950 | ||||
189,862
|
2.601%, due 12/20/34, Series 2004-B, Class 1A2 (a)
|
161,423 | ||||
46,456
|
5.045%, due 12/20/34, Series 2004-C, Class 1B2 (a)
|
41,767 | ||||
109,308
|
0.406%, due 5/20/35, Series 2005-C, Class A2 (a)
|
95,522 | ||||
2,772,139
|
2.419%, due 9/20/35, Series 2005-F, Class 1X (a)
|
220,120 | ||||
241,334
|
45.137%, due 7/25/47, Series 2007-5, Class 7A2 (a)(g)
|
387,495 | ||||
Banc of America Mortgage Securities
|
||||||
179,665
|
5.500%, due 1/25/34, Series 2003-10, Class 1A2
|
180,555 | ||||
Bayview Financial Asset Trust
|
||||||
853,966
|
0.605%, due 3/25/37, Series 2007-SR1A, Class A (a)(d)
|
742,132 | ||||
426,983
|
1.055%, due 3/25/37, Series 2007-SR1A, Class M2 (a)(d)(f)
|
358,666 | ||||
Bear Stearns Adjustable Rate Mortgage Trust
|
||||||
87,107
|
5.605%, due 2/25/36, Series 2005-12, Class 24A1 (a)
|
85,555 | ||||
Bear Stearns Asset Backed Securities Trust
|
||||||
175,835
|
5.500%, due 11/25/33, Series 2003-AC6, Class A3
|
165,386 | ||||
14,420,053
|
0.526%, due 9/25/35, Series 2005-SD4, Class 1X (a)
|
409,335 | ||||
Bella Vista Mortgage Trust
|
||||||
321,756
|
0.695%, due 2/22/35, Series 2005-1, Class 2A (a)
|
282,672 | ||||
Carrington Mortgage Loan Trust
|
||||||
97,661
|
0.255%, due 6/25/37, Series 2007-HE1, Class A1 (a)
|
96,811 | ||||
CDC Mortgage Capital Trust
|
||||||
366,667
|
0.775%, due 1/25/33, Series 2002-HE1, Class A (a)
|
352,665 | ||||
197,317
|
2.630%, due 3/25/34, Series 2003-HE4, Class M2 (a)
|
184,094 | ||||
Chase Funding Mortgage Loan Asset-Backed Certificates
|
||||||
208,476
|
6.333%, due 4/25/32, Series 2002-2, Class 1A5
|
213,372 | ||||
357,187
|
5.159%, due 11/25/32, Series 2003-4, Class 1M1
|
331,519 | ||||
Cit Group Home Equity Loan Trust
|
||||||
533,019
|
6.710%, due 2/25/33, Series 2002-1, Class AF5
|
534,067 | ||||
Citicorp Mortgage Securities Trust
|
||||||
479,554
|
5.500%, due 6/25/36, Series 2006-3, Class 3A1
|
482,563 | ||||
Citigroup Mortgage Loan Trust, Inc.
|
||||||
537,366
|
6.000%, due 7/25/34, Series 2004-NCM1, Class 2A2
|
557,486 | ||||
603,786
|
2.770%, due 10/25/35, Series 2005-8, Class 1A2A (a)
|
515,768 | ||||
260,677
|
2.804%, due 7/25/36, Series 2006-AR5, Class 1A3A (a)
|
218,288 | ||||
272,203
|
6.333%, due 1/25/37, Series 2007-OPX1, Class A4B
|
170,640 | ||||
CitiMortgage Alternative Loan Trust
|
||||||
299,683
|
6.000%, due 10/25/36, Series 2006-A5, Class 3A1
|
243,541 | ||||
Conseco Finance Home Loan Trust
|
||||||
360,320
|
10.260%, due 8/15/31, Series 2000-E, Class B1 (a)(f)
|
372,931 | ||||
Countrywide Alternative Loan Trust
|
||||||
404,998
|
5.500%, due 12/25/35, Series 2005-57CB, Class 3A3
|
354,837 | ||||
322,495
|
6.000%, due 2/25/37, Series 2006-45T1, Class 1A15
|
243,471 | ||||
Countrywide Asset-Backed Certificates
|
||||||
11,822
|
4.456%, due 10/25/35, Series 2005-4, Class AF3 (a)
|
11,871 | ||||
Countrywide Home Equity Loan Trust
|
||||||
341,281
|
0.375%, due 12/15/29, Series 2004-G, Class 2A (a)
|
307,449 | ||||
Countrywide Home Loans
|
||||||
258,115
|
5.000%, due 6/25/18, Series 2003-15, Class 2A1
|
263,853 | ||||
399,125
|
2.363%, due 10/20/34, Series 2004-15, Class 3A (a)
|
313,452 | ||||
117,491
|
5.500%, due 10/25/34, Series 2004-19, Class A15
|
109,795 | ||||
186,419
|
6.000%, due 10/25/34, Series 2005-8R, Class A3
|
187,572 | ||||
89,553
|
0.575%, due 11/25/34, Series 2004-R2, Class 1AF1 (a)(d)
|
79,312 | ||||
94,920
|
18.411%, due 1/25/36, Series 2005-30, Class A2 (a)(g)
|
123,221 | ||||
191,627
|
2.533%, due 4/20/36, Series 2006-HYB2, Class 3A1 (a)
|
157,961 | ||||
131,933
|
6.250%, due 10/25/36, Series 2006-15, Class A1
|
116,986 | ||||
161,098
|
6.000%, due 12/25/36, Series 2008-2R, Class A1
|
157,724 | ||||
240,145
|
2.551%, due 3/25/37, Series 2007-HYB1, Class 3A1 (a)
|
179,890 | ||||
Credit Suisse First Boston Mortgage Securities Corp.
|
||||||
79,227
|
7.500%, due 6/25/20, Series 1997-2, Class A (d)
|
79,766 | ||||
563,228
|
7.500% due 5/25/32, Series 2002-10, Class 1M2 (a)
|
538,290 | ||||
226,119
|
2.234%, due 3/25/33, Series 2003-AR9, Class CB1 (a)
|
184,084 | ||||
1,040,870
|
1.755%, due 2/25/34, Series 2004-AR1, Class 6M2 (a)
|
865,751 | ||||
96,580
|
5.500%, due 2/25/35, Series 2005-1, Class 2A6
|
95,347 | ||||
247,831
|
7.000%, due 9/25/35, Series 2005-8, Class 7A1
|
200,617 | ||||
Credit Suisse Mortgage Trust
|
||||||
472,101
|
5.000%, due 4/25/29, Series 07-5, Class 9A2
|
466,482 | ||||
254,379
|
5.750%, due 12/26/35, Series 2005-1R, Class 2A5 (d)
|
229,244 | ||||
666,644
|
6.000%, due 5/27/36, Series 2009-12R, Class 15A1 (d)
|
706,519 | ||||
101,664
|
6.500%, due 7/26/36, Series 2007-5R, Class A5
|
59,444 | ||||
258,147
|
5.691%, due 10/26/36, Series 2007-4R, Class 1A1 (a)(d)
|
200,726 | ||||
Credit-Based Asset Servicing and Securitization
|
||||||
363,000
|
6.231%, due 12/25/36, Series 2007-MX1, Class A4 (d)
|
313,257 | ||||
CSAB Mortgage Backed Trust
|
||||||
114,430
|
5.898%, due 5/25/37, Series 2007-1, Class 1A1A (a)
|
68,799 | ||||
Delta Funding Home Equity Loan Trust
|
||||||
688,452
|
8.590%, due 5/15/30, Series 2000-1, Class M2
|
691,671 | ||||
Deutsche Alt-A Securities, Inc.
|
||||||
199,053
|
5.500%, due 12/25/35, Series 2005-6, Class 1A3
|
178,203 | ||||
850,773
|
0.365%, due 6/25/37, Series 2007-AR3, Class 1A2 (a)
|
684,314 | ||||
Encore Credit Receivables Trust
|
||||||
210,000
|
0.645%, due 10/25/35, Series 2005-3, Class M2 (a)
|
205,085 | ||||
Equity One ABS, Inc.
|
||||||
84,956
|
6.039%, due 11/25/32, Series 2002-3, Class M1
|
81,692 | ||||
First Franklin Mortgage Loan Trust
|
||||||
758,470
|
0.775%, due 11/25/31, Series 2001-FF2, Class A1 (a)
|
685,941 | ||||
First Horizon Alternative Mortgage Securities
|
||||||
240,680
|
2.239%, due 9/25/35, Series 2005-AA7, Class 2A1 (a)
|
213,861 | ||||
First Horizon Mortgage Pass-Through Trust
|
||||||
189,244
|
6.000%, due 8/25/36, Series 2006-2, Class 1A7
|
188,328 | ||||
239,686
|
2.396%, due 7/25/37, Series 2007-AR2, Class 2A1 (a)
|
199,985 | ||||
GS Mortgage Securities Corp.
|
||||||
106,709
|
7.500%, due 9/25/36, Series 2008-2R, Class 1A1 (a)(d)
|
88,533 | ||||
891,857
|
7.500%, due 10/25/36, Series 2008-2R, Class 2A1 (a)(d)
|
739,533 | ||||
GSAA Home Equity Trust
|
||||||
189,587
|
0.425%, due 7/25/37, Series 2007-7, Class A4 (a)
|
159,063 | ||||
GSMPS Mortgage Loan Trust
|
||||||
225,196
|
7.601%, due 5/19/27, Series 1998-2, Class A (a)(d)
|
229,018 | ||||
26,535
|
8.500%, due 1/25/35, Series 2005-RP1, Class 1A4 (d)
|
27,622 | ||||
115,785
|
8.000%, due 1/25/36, Series 2006-RP1, Class 1A3 (d)
|
120,158 | ||||
54,066
|
8.500%, due 1/25/36, Series 2006-RP1, Class 1A4 (d)
|
57,310 | ||||
GSR Mortgage Loan Trust
|
||||||
249,580
|
7.495%, due 1/25/34, Series 2004-2F, Class 7A2 (a)
|
44,128 | ||||
178,930
|
0.485%, due 12/25/34, Series 2004-14, Class 2A1 (a)
|
159,255 | ||||
556,788
|
2.674%, due 10/25/35, Series 2005-AR5, Class 1A1 (a)
|
491,154 | ||||
163,450
|
5.500%, due 3/25/36, Series 2006-3F, Class 1A2
|
148,955 | ||||
403,109
|
6.250%, due 8/25/36, Series 2006-7F, Class 3A5
|
341,872 | ||||
HarborView Mortgage Loan Trust
|
||||||
246,385
|
2.695%, due 2/25/36, Series 2006-2, Class 1A (a)
|
192,030 | ||||
395,129
|
3.431%, due 6/19/36, Series 2006-3, Class 1A1A (a)
|
269,849 | ||||
Home Equity Asset Trust
|
||||||
200,000
|
0.585%, due 2/25/36, Series 2005-8, Class M1 (a)
|
164,478 | ||||
IMC Home Equity Loan Trust
|
||||||
766,460
|
6.724%, due 8/20/29, Series 1998-3, Class A7
|
776,658 | ||||
Impac CMB Trust
|
||||||
385,941
|
5.216%, due 12/25/32, Series 2002-9F, Class A1
|
390,617 | ||||
154,520
|
0.995%, due 10/25/33, Series 2003-11, Class 2A1 (a)
|
156,219 | ||||
387,694
|
1.055%, due 10/25/33, Series 2003-8, Class 2A1 (a)
|
389,455 | ||||
168,328
|
0.975%, due 8/25/34, Series 2004-8, Class 3A (a)
|
159,346 | ||||
200,984
|
1.805%, due 10/25/34, Series 2004-5, Class 1M4 (a)
|
188,178 | ||||
780,277
|
1.805%, due 5/25/35, Series 2005-4, Class 2B1 (a)
|
778,220 | ||||
46,052
|
0.905%, due 2/25/36, Series 2005-8, Class 2M2 (a)
|
40,665 | ||||
IndyMac INDX Mortgage Loan Trust
|
||||||
112,564
|
0.955%, due 5/25/34, Series 2004-AR10, Class 2A1 (a)
|
103,788 | ||||
354,467
|
2.375%, due 6/25/35, Series 2005-AR7, Class 1A1 (a)
|
264,491 | ||||
1,818,733
|
1.435%, due 8/25/35, Series 2005-AR13, Class 3A1 (a)
|
1,395,446 | ||||
907,259
|
4.637%, due 12/25/35, Series 2006-R1, Class A3 (a)
|
708,018 | ||||
262,695
|
2.595%, due 9/25/36, Series 2006-AR25, Class 6A1 (a)
|
239,158 | ||||
Irwin Home Equity
|
||||||
196,476
|
2.030%, due 1/25/34, Series 2004-A, Class M2 (a)
|
190,231 | ||||
485,878
|
5.900%, due 9/25/37, Series 2006-3, Class 2A4 (d)
|
490,369 | ||||
Jefferies Securitization Trust
|
||||||
83,000
|
5.122%, due 7/26/37, Series 2009-R7, Class 9A1 (a)
|
83,521 | ||||
JP Morgan Mortgage Trust
|
||||||
81,280
|
2.604%, due 2/25/35, Series 2005-A1, Class 4A1 (a)
|
81,488 | ||||
111,347
|
2.613%, due 5/25/36, Series 2006-A3, Class 3A2 (a)
|
101,439 | ||||
Lavender Trust
|
||||||
400,000
|
5.500%, due 9/26/35, Series 2010-RR6A, Class A3 (d)
|
405,281 | ||||
445,000
|
6.250%, due 9/26/36, Series 2010-RR10A, Class A3 (d)
|
460,575 | ||||
223,000
|
6.000%, due 8/26/37, Series 2010-RR15A, Class A3 (d)
|
224,683 | ||||
Lehman Mortgage Trust
|
||||||
769,017
|
5.800%, due 1/25/36, Series 2005-3, Class 2A5
|
734,091 | ||||
157,739
|
0.000%, due 6/25/37, Series 2007-5, Class PO1 (e)
|
114,073 | ||||
Lehman Structured Securities Corp.
|
||||||
156,464
|
0.000%, due 7/26/24, Series 2002-GE1, Class A (a)(d)(f)
|
122,042 | ||||
Long Beach Mortgage Loan Trust
|
||||||
782,872
|
0.676%, due 1/21/31, Series 2000-1, Class AV1 (a)
|
734,044 | ||||
MASTR Adjustable Rate Mortgages Trust
|
||||||
405,534
|
0.485%, due 12/25/34, Series 2004-15, Class 6A1 (a)
|
349,608 | ||||
30,081
|
2.415%, due 7/25/35, Series 2005-6, Class 5A1 (a)
|
25,782 | ||||
MASTR Alternative Loan Trust
|
||||||
208,160
|
4.500%, due 9/25/19, Series 2004-10, Class 1A1
|
206,538 | ||||
MASTR Asset Backed Securities Trust
|
||||||
460,959
|
1.880%, due 2/25/34, Series 2004-WMC1, Class M2 (a)
|
457,406 | ||||
MASTR Reperforming Loan Trust
|
||||||
109,027
|
6.000%, due 8/25/34, Series 2005-1, Class 1A1 (d)
|
111,581 | ||||
706,691
|
0.505%, due 5/25/35, Series 2005-2, Class 1A1F (a)(d)
|
603,164 | ||||
Merrill Lynch Alternative Note Asset Trust
|
||||||
209,226
|
6.000%, due 3/25/37, Series 2007-F1, Class 2A6
|
159,918 | ||||
354,016
|
6.000%, due 3/25/37, Series 2007-F1, Class 1A2
|
226,938 | ||||
Merrill Lynch Mortgage Investors Trust
|
||||||
97,184
|
2.138%, due 3/25/33, Series 2003-A2, Class 2M1 (a)
|
82,873 | ||||
Merrill Lynch Mortgage Synthetic
|
||||||
1,563,222
|
0.921%, due 6/28/35, Series 2005-ACR1, Class M2 (a)(d)
|
1,419,445 | ||||
310,000
|
0.966%, due 6/28/35, Series 2005-ACR1, Class M3 (a)(d)
|
250,816 | ||||
Morgan Stanley Dean Witter Capital I Trust
|
||||||
218,342
|
1.580%, due 10/25/31, Series 2001-NC3, Class M1 (a)
|
214,001 | ||||
100,054
|
1.430%, due 2/25/32, Series 2001-AM1, Class M1 (a)
|
92,820 | ||||
Morgan Stanley Mortgage Loan Trust
|
||||||
334,126
|
2.445%, due 9/25/34, Series 2004-7AR, Class 2A7 (a)
|
331,613 | ||||
506,606
|
6.000%, due 6/25/36, Series 2006-7, Class 4A2
|
465,457 | ||||
1,453,604
|
5.962%, due 6/25/36, Series 2006-7, Class 5A2
|
866,790 | ||||
NAAC Reperforming Loan REMIC Trust
|
||||||
247,320
|
0.605%, due 2/25/35, Series 2004-R3, Class AF (a)(d)
|
206,331 | ||||
New Century Alternative Mortgage Loan Trust
|
||||||
117,367
|
5.651%, due 10/25/36, Series 2006-ALT2, Class AF2 (a)
|
74,358 | ||||
Nomura Asset Acceptance Corp.
|
||||||
456,318
|
6.918%, due 2/19/30, Series 2001-R1A, Class A (a)(d)
|
454,536 | ||||
Option One Mortgage Loan Trust
|
||||||
39,872
|
1.355%, due 1/25/32, Series 2001-4, Class M1 (a)
|
34,372 | ||||
People's Choice Home Loan Securities Trust
|
||||||
275,000
|
0.495%, due 12/25/35, Series 2005-4, Class 1A3 (a)
|
171,406 | ||||
Prime Mortgage Trust
|
||||||
713,780
|
7.000%, due 7/25/34, Series 2005-5, Class 1A1
|
706,825 | ||||
167,882
|
8.000%, due 7/25/34, Series 2005-5, Class 1A3
|
174,387 | ||||
301,399
|
6.000%, due 5/25/35, Series 2006-DR1, Class 2A2 (d)
|
304,139 | ||||
Provident Bank Home Equity Loan Trust
|
||||||
408,000
|
2.154%, due 1/25/30, Series 1998-4, Class A9 (a)
|
323,380 | ||||
RBSGC Mortgage Pass-Through Certificates
|
||||||
478,202
|
6.000%, due 6/25/37, Series 2008-B, Class A1 (d)
|
428,669 | ||||
RBSSP Resecuritization Trust
|
||||||
2,418,304
|
1.500%, due 7/26/37, Series 2010-4, Class 7A1X (d)
|
33,425 | ||||
Residential Accredit Loans, Inc.
|
||||||
470,305
|
0.425%, due 5/25/46, Series 2006-QO5, Class 3A4 (a)
|
232,116 | ||||
Residential Asset Mortgage Products, Inc.
|
||||||
306,262
|
5.700%, due 10/25/31, Series 2001-RS3, Class AI5 (a)
|
311,073 | ||||
221,367
|
5.910%, due 1/25/32, Series 2002-RS1, Class AI5 (a)
|
224,273 | ||||
282,206
|
0.775%, due 6/25/33, Series 2003-RS5, Class AIIB (a)
|
260,392 | ||||
533,925
|
5.683%, due 9/25/33, Series 2003-RS8, Class MI1
|
452,968 | ||||
Residential Asset Securities Corp.
|
||||||
135,882
|
7.279%, due 4/25/32, Series 2002-KS2, Class AI5
|
140,910 | ||||
800,790
|
5.310%, due 10/25/33, Series 2003-KS8, Class MI1
|
780,039 | ||||
Residential Asset Securitization Trust
|
||||||
477,323
|
5.000%, due 8/25/19, Series 2004-A6, Class A1
|
474,698 | ||||
Residential Funding Mortgage Securities I, Inc.
|
||||||
340,000
|
4.750%, due 6/25/33, Series 2003-S13, Class A1
|
344,848 | ||||
104,442
|
5.500%, due 9/25/33, Series 2003-S17, Class A3
|
105,800 | ||||
377,898
|
5.500%, due 9/25/33, Series 2003-S17, Class A5
|
392,810 | ||||
657,799
|
2.704%, due 8/25/35, Series 2005-SA3, Class 1A (a)
|
534,103 | ||||
234,529
|
3.532%, due 11/25/36, Series 2006-SA4, Class 2A1 (a)
|
209,739 | ||||
Residential Fundings Securities Corp.
|
||||||
848,540
|
1.015%, due 3/25/33, Series 2002-RP1, Class A1 (a)(d)
|
727,108 | ||||
Saxon Asset Securities Trust
|
||||||
364,915
|
7.170%, due 3/25/29, Series 2001-2, Class AF5
|
380,670 | ||||
Securitized Asset Backed Receivables LLC Trust
|
||||||
1,020,000
|
1.205%, due 3/25/35, Series 2005-FR2, Class M3 (a)
|
742,644 | ||||
Security National Mortgage Loan Trust
|
||||||
189,184
|
0.805%, due 11/25/34, Series 2004-2, Class AV (a)(d)
|
169,507 | ||||
504,810
|
0.435%, due 1/25/37, Series 2006-3A, Class A1 (a)(d)
|
480,369 | ||||
272,672
|
0.505%, due 4/25/37, Series 2007-1, Class 2A (a)(d)
|
231,447 | ||||
Southern Pacific Secured Assets Corp.
|
||||||
468,848
|
7.080%, due 3/25/28, Series 1998-1, Class A6
|
469,037 | ||||
Structured Adjustable Rate Mortgage Loan Trust
|
||||||
578,030
|
2.391%, due 7/25/34, Series 2004-8, Class 2A2 (a)
|
548,471 | ||||
157,881
|
2.451%, due 3/25/35, Series 2005-4, Class 1A1 (a)
|
145,330 | ||||
257,491
|
2.592%, due 11/25/35, Series 2005-21, Class 3A1 (a)
|
208,566 | ||||
628,014
|
2.540%, due 6/25/37, Series 2007-5, Class 2A1 (a)
|
557,395 | ||||
Structured Asset Investment Loan Trust
|
||||||
455,841
|
1.205%, due 8/25/33, Series 2003-BC9, Class M1 (a)
|
425,470 | ||||
Structured Asset Securities Corp.
|
||||||
161,708
|
8.567%, due 12/25/29, Series 2004-SC1, Class A (a)(d)
|
159,232 | ||||
607,361
|
2.536%, due 7/25/32, Series 2002-14A, Class 1A1 (a)
|
584,625 | ||||
296,564
|
2.378%, due 7/25/33, Series 2003-24A, Class 5A (a)
|
292,507 | ||||
244,673
|
2.478%, due 11/25/33, Series 2003-34A, Class 3A6 (a)
|
234,181 | ||||
30,383
|
4.920%, due 3/25/34, Series 2004-6XS, Class M1
|
30,423 | ||||
345,738
|
5.500%, due 2/25/35, Series 2005-1, Class 7A6
|
325,897 | ||||
468,813
|
0.505%, due 4/25/35, Series 2005-RF2, Class A (a)(d)
|
393,328 | ||||
377,948
|
0.595%, due 6/25/35, Series 2005-9XS, Class 2A3 (a)
|
311,611 | ||||
Terwin Mortgage Trust
|
||||||
425,079
|
1.555%, due 7/25/34, Series 2004-7HE, Class A3 (a)(d)
|
392,301 | ||||
460,000
|
1.505%, due 3/25/35, Series 2005-4HE, Class M3 (a)(d)
|
362,270 | ||||
888,179
|
0.465%, due 7/25/36, Series 2005-12AL, Class AV2 (a)
|
850,067 | ||||
Truman Capital Mortgage Loan Trust
|
||||||
541,000
|
3.655%, due 3/25/37, Series 2005-1, Class M2 (a)(d)
|
513,531 | ||||
Wachovia Mortgage Loan Trust, LLC
|
||||||
172,559
|
2.665%, due 8/20/35, Series 2005-A, Class 1A1 (a)
|
151,214 | ||||
WAMU Mortgage Pass-Through Certificates
|
||||||
356,664
|
2.374%, due 10/25/36, Series 2006-AR12, Class 1A1 (a)
|
312,134 | ||||
215,104
|
1.917%, due 7/25/42, Series 2002-AR9, Class 2A (a)
|
203,942 | ||||
Washington Mutual Mortgage Pass-Through Certificates
|
||||||
91,004
|
5.500%, due 4/25/22, Series 2007-2, Class 3A1
|
80,769 | ||||
Washington Mutual MSC Mortgage Pass-Through Certificates
|
||||||
171,753
|
7.500%, due 7/25/34, Series 2004-RA4, Class 3A
|
180,591 | ||||
Wells Fargo Mortgage Backed Securities Trust
|
||||||
182,353
|
5.000%, due 5/25/20, Series 2005-5, Class 1A1
|
186,835 | ||||
155,465
|
2.615%, due 1/25/35, Series 2004-DD, Class 1A1 (a)
|
156,243 | ||||
Total Residential Mortgage-Backed Securities - Non-Agency (cost $57,369,094)
|
58,205,081 | |||||
U.S. GOVERNMENT AGENCY - 2.3%
|
||||||
FNMA TBA
|
||||||
2,000,000
|
4.000%, due 9/1/40 (b)
|
2,120,313 | ||||
Total U.S. Government Agency (cost $2,109,922)
|
2,120,313 | |||||
SHORT-TERM INVESTMENTS - 2.1%
|
||||||
2,030,985
|
First American Government Obligations Fund - Class Z, 0.01% (c)
|
2,030,985 | ||||
Total Short-Term Investments (cost $2,030,985)
|
2,030,985 | |||||
Total Investments (cost $93,621,954) - 99.8%
|
94,762,692 | |||||
Other Assets less Liabilities - 0.2%
|
227,305 | |||||
TOTAL NET ASSETS - 100.0%
|
$ | 94,989,997 |
(a)
|
Variable rate security. Rate shown reflects the rate in effect at August 31, 2014.
|
|
(b)
|
Security purchased on a when-issued basis. As of August 31, 2014, the total cost of investments purchased on a when-issued basis was $2,109,922 or 2.2% of total net assets.
|
|
(c)
|
Rate shown is the 7-day annualized yield as of August 31, 2014.
|
|
(d)
|
Security purchased within the terms of a private placement memorandum, exempt from registration under Rule 144A of the Securites Act of 1933, as amended, and may be sold only to dealers in the program or other "qualified institutional buyers." The Fund's adviser has determined that such a security is liquid in accordance with the liquidity guidelines approved by the Board of Trustees of Advisors Series Trust. As of August 31, 2014, the value of these investments was $32,501,148 or 34.2% of total net assets.
|
|
(e)
|
Security is a zero coupon bond. Zero coupon bonds are issued at the substantial discount from their value at maturity.
|
|
(f)
|
Security valued at fair value using methods determined in good faith by or at the direction of the Board of Trustees of Advisors Series Trust.
|
|
(g) | Inverse floating rate instrument. | |
FHLMC - Federal Home Loan Mortgage Corporation
|
||
FNMA - Federal National Mortgage Association
|
||
GNMA - Government National Mortgage Association
|
||
REMIC - Real Estate Mortgage Investment Conduit
|
||
TBA - To Be Announced
|
SEMPER SHORT DURATION FUND
|
||||||
Schedule of Investments - August 31, 2014 (Unaudited)
|
||||||
Principal
|
||||||
Amount/Shares
|
Value
|
|||||
ASSET-BACKED SECURITIES - 10.4%
|
||||||
American Residential Properties Trust
|
||||||
$ 610,000
|
1.904%, due 9/17/31, Series 2014-SFR1, Class B (a)(c)
|
$ | 606,378 | |||
Avis Budget Rental Car Funding AESOP, LLC
|
||||||
620,000
|
2.100%, due 3/20/19, Series 2012-3A, Class A (c)
|
624,271 | ||||
Bush Truck Leasing, LLC
|
||||||
345,873
|
5.000%, due 9/25/18, Series 2011-AA, Class B (c)
|
344,845 | ||||
54,018
|
5.000%, due 9/25/18, Series 2011-AA, Class C (c)
|
46,234 | ||||
Conseco Financial Corp.
|
||||||
81,234
|
6.820%, due 5/15/29, Series 1997-5, Class A6
|
82,472 | ||||
CPS Auto Receivables Trust
|
||||||
179,633
|
2.820%, due 4/16/18, Series 2011-A, Class A (c)
|
181,114 | ||||
Educational Services of America, Inc.
|
||||||
431,974
|
0.725%, due 2/26/29, Series 2013-1, Class A (a)(c)
|
432,188 | ||||
GE Business Loan Trust
|
||||||
108,425
|
0.445%, due 5/15/32, Series 2004-1, Class A (a)(c)
|
104,806 | ||||
60,067
|
0.855%, due 5/15/32, Series 2004-1, Class B (a)(c)
|
57,408 | ||||
Hertz Vehicle Financing, LLC
|
||||||
670,000
|
1.120%, due 8/25/17, Series 2013-1A, Class A1 (c)
|
669,692 | ||||
KeyCorp Student Loan Trust
|
||||||
472,403
|
0.555%, due 5/25/29, Series 2000-A, Class A2 (a)
|
458,609 | ||||
427,485
|
0.764%, due 1/25/37, Series 2003-A, Class 2B (a)
|
375,342 | ||||
Montefiore Medical Center
|
||||||
890,000
|
3.896%, due 5/20/27 (c)
|
905,444 | ||||
SLM Student Loan Trust
|
||||||
400,000
|
2.977%, due 9/15/32, Series 2003-C, Class A3 (a)(d)
|
396,000 | ||||
150,000
|
2.987%, due 9/15/32, Series 2003-C, Class A4 (a)
|
151,466 | ||||
Small Business Administration Participation Certificates
|
||||||
145,542
|
4.727%, due 2/10/19, Series 2009-P10A, Class 1
|
155,572 | ||||
208,804
|
3.080%, due 9/1/19, Series 2009-10E, Class 1
|
215,749 | ||||
400
|
0.980%, due 9/1/22, Series 2012-10E, Class 1
|
391 | ||||
SoFi Professional Loan Program
|
||||||
500,000
|
1.806%, due 6/25/25, Series 2014-A, Class A1 (a)(c)
|
504,771 | ||||
Structured Asset Securities Corp.
|
||||||
314,406
|
3.357%, due 1/25/31, Series 2003-AL2, Class A (c)
|
308,312 | ||||
U.S. Education Loan Trust IV, LLC
|
||||||
6,392
|
0.627%, due 9/1/22, Series 2007-1A, Class 1A3 (a)(c)
|
6,392 | ||||
Total Asset-Backed Securities (cost $6,634,344)
|
6,627,456 | |||||
COMMERCIAL MORTGAGE-BACKED SECURITIES - AGENCY - 13.3%
|
||||||
GNMA REMIC Trust
|
||||||
215,340
|
2.237%, due 3/16/33, Series 2011-110, Class A
|
217,060 | ||||
254,897
|
1.738%, due 1/16/34, Series 2011-161, Class A
|
255,559 | ||||
674,377
|
1.350%, due 6/16/37, Series 2013-57, Class A
|
664,086 | ||||
24,909
|
6.000%, due 12/20/39, Series 2010-14, Class QP
|
26,669 | ||||
684,214
|
2.500%, due 8/16/41, Series 2014-52, Class CA (a)
|
692,713 | ||||
694,307
|
2.400%, due 11/16/41, Series 2014-40, Class AC (a)
|
717,227 | ||||
502,751
|
1.723%, due 8/16/42, Series 2013-46, Class AB
|
489,832 | ||||
786,173
|
1.300%, due 2/16/46, Series 2013-68, Class AC
|
760,803 | ||||
505,202
|
1.881%, due 3/16/46, Series 2013-46, Class AC (a)
|
488,341 | ||||
1,145,566
|
1.884%, due 5/16/46, Series 2013-72, Class AC
|
1,108,228 | ||||
1,231,647
|
1.042%, due 7/16/46, Series 2012-123, Class A
|
1,140,236 | ||||
507,071
|
2.426%, due 3/16/48, Series 2013-78, Class AF
|
500,945 | ||||
1,261,651
|
1.838%, due 8/16/51, Series 2013-15, Class AC
|
1,199,095 | ||||
Total Commercial Mortgage-Backed Securities - Agency (cost $8,425,882)
|
8,260,794 | |||||
COMMERCIAL MORTGAGE-BACKED SECURITIES - NON-AGENCY - 22.4%
|
||||||
American Homes 4 Rent
|
||||||
400,000
|
1.600%, due 6/17/31, Series 2014-SFR1, Class B (a)(b)
|
392,250 | ||||
Banc of America Commercial Mortgage Trust
|
||||||
143,743
|
5.790%, due 6/10/49, Series 2007-3, Class A3 (a)
|
143,839 | ||||
840,000
|
5.790%, due 6/10/49, Series 2007-3, Class AJ (a)
|
869,921 | ||||
180,455
|
5.948%, due 2/10/51, Series 2007-4, Class A4 (a)
|
199,375 | ||||
Banc of America Large Loan
|
||||||
300,000
|
4.870%, due 12/20/41, Series 2010-UB4, Class A4B (a)(c)(d)
|
302,250 | ||||
Banc of America Merrill Lynch Commercial Mortgage, Inc.
|
||||||
40,834
|
5.347%, due 11/10/42, Series 2005-1, Class A4 (a)
|
40,903 | ||||
Bear Stearns Commercial Mortgage Securities Trust
|
||||||
410,000
|
5.897%, due 6/11/40, Series 2007-PW16, Class AJ (a)
|
420,847 | ||||
15,841,487
|
0.297%, due 1/12/45, Series 2007-T26, Class X1 (a)(c)
|
74,598 | ||||
500,000
|
6.084%, due 6/11/50, Series 2007-PW17, Class AJ (a)
|
509,502 | ||||
66,300,170
|
0.129%, due 6/11/50, Series 2007-PW18, Class X1 (a)(c)
|
454,355 | ||||
Citigroup Commercial Mortgage Trust
|
||||||
140,000
|
5.865%, due 10/15/41, Series 2004-C2, Class H (a)(c)
|
126,525 | ||||
Comm Mortgage Trust
|
||||||
195,815
|
6.850%, due 8/15/33, Series 2000-C1, Class G (a)(c)
|
207,219 | ||||
Credit Suisse Commercial Mortgage Trust
|
||||||
17,774
|
5.857%, due 3/15/39, Series 2006-C2, Class A2 (a)
|
17,773 | ||||
Credit Suisse First Boston Mortgage Securities Corp.
|
||||||
424,000
|
4.891%, due 3/15/35, Series 2003-CPN1, Class E
|
423,871 | ||||
430,000
|
5.766%, due 11/15/37, Series 2004-C5, Class H (a)(c)
|
405,214 | ||||
FFCA Secured Lending Corp.
|
||||||
838,528
|
7.850%, due 5/18/26, Series 1999-2, Class WA1C (c)(d)
|
884,647 | ||||
5,283
|
7.770%, due 9/18/27, Series 2000-1, Class A2 (c)(d)
|
5,376 | ||||
GCCFC Commercial Mortgage Trust
|
||||||
580,722
|
4.799%, due 8/12/42, Series 2005-GG3, Class A4 (a)
|
583,610 | ||||
Invitation Homes Trust
|
||||||
296,562
|
1.400%, due 12/17/30, Series 2013-SFR1, Class A (a)(c)
|
297,239 | ||||
90,000
|
1.655%, due 6/17/31, Series 2014-SFR1, Class B (a)(c)
|
88,678 | ||||
1,000,000
|
1.756%, due 9/17/31, Series 2014-SFR2, Class B (a)(c)
|
989,375 | ||||
JP Morgan Chase Commercial Mortgage Securities Trust
|
||||||
820,000
|
5.337%, due 5/15/47, Series 2006-LDP9, Class AMS
|
824,162 | ||||
LB-UBS Commercial Mortgage Securities Trust
|
||||||
85,882
|
5.623%, due 11/15/30, Series 2005-C7, Class A3 (a)
|
85,845 | ||||
2,413,683
|
0.849%, due 11/15/38, Series 2006-C7, Class XCL (a)(c)
|
30,783 | ||||
267,000
|
4.856%, due 2/15/40, Series 2005-C1, Class D (a)
|
269,869 | ||||
Lehman Brothers Small Balance Commercial Mortgage Pass-Through Certificates
|
||||||
263,436
|
1.105%, due 2/25/30, Series 2005-1A, Class B (a)(c)
|
225,450 | ||||
ML-CFC Commercial Mortgage Trust
|
||||||
500,000
|
6.073%, due 6/12/46, Series 2006-2, Class B (a)(c)
|
499,455 | ||||
150,000
|
0.386%, due 6/12/50, Series 2007-7, Class AMFL (a)(c)
|
118,789 | ||||
Morgan Stanley Capital I Trust
|
||||||
1,050,000
|
5.070%, due 12/13/41, Series 2005-T17, Class E (a)(c)
|
602,199 | ||||
60,224
|
0.406%, due 4/12/49, Series 2007-HQ12, Class A2FL (a)
|
59,962 | ||||
200,000
|
4.770%, due 7/15/56, Series 2005-IQ9, Class AJ
|
202,329 | ||||
Morgan Stanley Dean Witter Capital I Trust
|
||||||
502,534
|
6.000%, due 1/15/39, Series 2002-TOP7, Class H (c)
|
504,003 | ||||
Morgan Stanley Re-REMIC Trust
|
||||||
225,629
|
4.250%, due 12/19/40, Series 2011-KEY, Class 1A (c)
|
225,777 | ||||
Silver Bay Realty Trust
|
||||||
500,000
|
1.604%, due 9/17/31, Series 2014-1, Class B (a)(c)
|
489,844 | ||||
VFC LLC
|
||||||
465,585
|
2.750%, due 7/20/30, Series 2014-2, Class A (c)(d)
|
465,585 | ||||
Wachovia Bank Commercial Mortgage Trust
|
||||||
28,926
|
0.235%, due 6/15/20, Series 2007-WHL8, Class A1 (a)(c)
|
28,763 | ||||
1,500,000
|
5.306%, due 1/15/41, Series 2004-C11, Class B (a)
|
1,502,735 | ||||
410,000
|
5.368%, due 11/15/48, Series 2006-C29, Class AJ (a)
|
407,071 | ||||
WaMu Mortgage Pass-Through Certificates
|
||||||
87,039
|
1.918%, due 2/27/34, Series 2002-AR2, Class A (a)
|
86,422 | ||||
Total Commercial Mortgage-Backed Securities - Non-Agency (cost $13,998,558)
|
14,066,410 | |||||
CORPORATE NON-CONVERTIBLE BOND - 0.0%
|
||||||
Norfolk Southern Corp.
|
||||||
4,000
|
5.257%, due 9/17/14
|
4,009 | ||||
Total Corporate Non-Convertible Bond (cost $4,005)
|
4,009 | |||||
MUNICIPAL BONDS - 12.6%
|
||||||
Alaska - 0.30%
|
||||||
Alaska Housing Finance Corp. Revenue Bonds
|
||||||
155,000
|
5.200%, due 6/1/33 (Callable 6/1/17)
|
155,463 | ||||
California - 0.30%
|
||||||
California Housing Finance Agency Revenue Bonds
|
||||||
175,000
|
4.700%, due 8/1/24 (Callable 2/1/17)
|
177,338 | ||||
Florida - 1.30%
|
||||||
Capital Trust Agency, Inc. Revenue Bonds
|
||||||
525,000
|
3.750%, due 12/1/26 (Callable 12/1/22)
|
494,366 | ||||
Florida HomeLoan Corp. Revenue Bonds
|
||||||
340,594
|
2.800%, due 7/1/41 (Callable 1/1/20)
|
335,516 | ||||
Georgia - 0.40%
|
829,882 | |||||
Georgia Housing & Finance Authority Revenue Bonds
|
||||||
225,000
|
4.250%, due 12/1/24 (Callable 6/1/19)
|
237,845 | ||||
Indiana - 0.20%
|
||||||
Indiana Housing & Community Development Authority Revenue Bonds
|
||||||
120,000
|
4.550%, due 7/1/27 (Callable 7/1/16)
|
122,489 | ||||
Maryland - 0.20%
|
||||||
Maryland Community Development Administration Revenue Bonds
|
||||||
120,000
|
4.000%, due 9/1/25 (Callable 3/1/22)
|
123,605 | ||||
Massachusetts - 1.80%
|
||||||
Massachusetts Housing Finance Agency Revenue Bonds
|
||||||
400,000
|
4.782%, due 12/1/20 (Callable 6/1/20)
|
433,876 | ||||
620,000
|
4.750%, due 12/1/23 (Callable 12/1/16) (AGM Insured)
|
653,505 | ||||
1,087,381 | ||||||
Minnesota - 0.70%
|
||||||
Minnesota Housing Finance Agency Revenue Bonds
|
||||||
466,489
|
2.350%, due 3/1/43 (Callable 7/1/22)
|
447,163 | ||||
New Hampshire - 0.80%
|
||||||
New Hampshire Housing Finance Authority Revenue Bonds
|
||||||
465,000
|
3.750%, due 7/1/34 (Callable 7/1/23)
|
489,659 | ||||
New Jersey - 1.60%
|
||||||
New Jersey Higher Education Assistance Authority Revenue Bonds
|
||||||
300,000
|
4.000%, due 12/1/23 (Callable 12/1/22)
|
314,370 | ||||
New Jersey Housing & Mortgage Finance Agency
|
||||||
350,000
|
1.960%, due 11/1/18
|
349,685 | ||||
350,000
|
2.164%, due 11/1/19
|
346,759 | ||||
1,010,814 | ||||||
North Carolina - 1.70%
|
||||||
City of Charlotte NC Airport Special Facilities Revenue Bonds
|
||||||
775,000
|
4.557%, due 7/1/21
|
817,331 | ||||
North Carolina Housing Finance Agency Revenue Bonds
|
||||||
238,000
|
5.250%, due 7/1/38 (Callable 7/1/17)
|
250,804 | ||||
1,068,135 | ||||||
Ohio - 0.70%
|
||||||
Columbus Regional Airport Authority Revenue Bonds
|
||||||
25,000
|
4.000%, due 10/20/14
|
25,029 | ||||
Summit County Development Finance Authority Revenue Bonds
|
||||||
410,000
|
6.250%, due 5/15/26
|
421,849 | ||||
446,878 | ||||||
Oregon - 0.30%
|
||||||
State of Oregon Housing & Community Services Department Revenue Bonds
|
||||||
175,000
|
5.000%, due 1/1/42 (Callable 7/1/22)
|
187,378 | ||||
South Carolina - 0.50%
|
||||||
South Carolina State Housing Finance & Development Authority Revenue Bonds
|
||||||
300,000
|
5.150%, due 7/1/37 (Callable 7/1/15) (AMBAC Insured)
|
309,669 | ||||
Tennessee - 1.10%
|
||||||
Memphis Center City Revenue Finance Corp. Revenue Bonds
|
||||||
445,000
|
4.180%, due 11/1/21 (AGM Insured)
|
482,736 | ||||
Tennessee Housing Development Agency Revenue Bonds
|
||||||
220,000
|
2.950%, due 1/1/17
|
227,055 | ||||
709,791 | ||||||
Texas - 0.50%
|
||||||
Bexar County Housing Finance Corp. Revenue Bonds
|
||||||
303,690
|
5.375%, due 10/1/39 (Callable 10/1/2016)
|
319,066 | ||||
Wisconsin - 0.20%
|
||||||
Wisconsin Housing & Economic Devlopment Authority Revenue Bonds
|
||||||
100,000
|
3.450%, due 4/1/20
|
105,020 | ||||
Total Municipal Bonds (cost $7,861,262)
|
7,827,576 | |||||
PRINCIPAL ONLY BOND - 0.4%
|
||||||
South Carolina Student Loan Corp.
|
||||||
222,150
|
0.656%, due 1/25/41
|
222,147 | ||||
Total Principal Only Bond (cost $222,149)
|
222,147 | |||||
RESIDENTIAL MORTGAGE-BACKED SECURITIES - AGENCY - 6.1%
|
||||||
FHLMC
|
||||||
27,474
|
8.850%, due 3/15/21, Series 129, Class H
|
30,958 | ||||
130,838
|
3.250%, due 4/15/25, Series 3845, Class NA
|
134,609 | ||||
29,478
|
3.500%, due 1/15/26, Series 3823, Class GA
|
30,762 | ||||
44,791
|
3.500%, due 3/15/26, Series 3834, Class GA
|
46,758 | ||||
448,914
|
2.000%, due 3/15/42, Series 4024, Class KP
|
455,979 | ||||
323,124
|
2.000%, due 11/15/42, Series 4135, Class BQ
|
280,842 | ||||
406,616
|
1.322%, due 10/25/44, Series T-62, Class 1A1 (a)
|
414,834 | ||||
FNMA
|
||||||
14,559
|
3.000%, due 9/25/37, Series 2010-34, Class JD
|
14,667 | ||||
157,361
|
3.000%, due 10/25/38, Series 2010-137, Class MC
|
160,375 | ||||
99,346
|
2.500%, due 10/25/39, Series 2010-118, Class DJ
|
101,329 | ||||
32,647
|
2.000%, due 10/25/40, Series 2012-113, Class PB
|
31,639 | ||||
383,400
|
3.000%, due 1/25/42, Series 2012-80, Class HD
|
388,951 | ||||
505,184
|
1.000%, due 3/25/43, Series 2013-14, Class PB
|
492,011 | ||||
GNMA
|
||||||
674,391
|
1.250%, due 12/16/27, Series 2012-143, Class XC
|
652,017 | ||||
42,701
|
5.464%, due 6/20/37, Series 2008-55, Class WT (a)
|
45,839 | ||||
41,894
|
4.000%, due 10/20/38, Series 2009-75, Class LC
|
43,816 | ||||
319,759
|
3.500%, due 9/16/39, Series 2010-144, Class DK
|
330,013 | ||||
135,668
|
2.500%, due 9/20/39, Series 2010-150, Class GD
|
136,524 | ||||
Total Residential Mortgage-Backed Securities - Agency (cost $3,840,368)
|
3,791,923 | |||||
RESIDENTIAL MORTGAGE-BACKED SECURITIES - NON-AGENCY - 16.9%
|
||||||
Aames Mortgage Trust
|
||||||
15,209
|
4.500%, due 3/25/33, Series 2002-2, Class A2
|
15,090 | ||||
Accredited Mortgage Loan Trust
|
||||||
122,137
|
0.895%, due 10/25/33, Series 2003-2, Class A3 (a)
|
109,005 | ||||
Ameriquest Mortgage Securities, Inc.
|
||||||
3,109
|
0.895%, due 11/25/34, Series 2004-R11, Class A2 (a)
|
3,103 | ||||
Amortizing Residential Collateral Trust
|
||||||
12,688
|
0.735%, due 7/25/32, Series 2002-BC4, Class A (a)
|
11,753 | ||||
29,644
|
0.795%, due 8/25/32, Series 2002-BC6, Class A1 (a)
|
28,621 | ||||
AMRECSO Residential Securities Corp. Mortgage Loan Trust
|
||||||
417,622
|
7.300%, due 2/25/28, Series 1998-2, Class A5
|
417,519 | ||||
150,057
|
0.635%, due 7/25/28, Series 1998-3, Class A7 (a)
|
141,450 | ||||
Argent Securities, Inc.
|
||||||
54,337
|
2.780%, due 3/25/34, Series 2003-W7, Class M2 (a)
|
49,529 | ||||
234,833
|
0.795%, due 6/24/34, Series 2004-W9, Class A2 (a)
|
218,574 | ||||
Asset Backed Funding Certificates
|
||||||
21,975
|
0.505%, due 7/25/35, Series 2005-OPT1, Class A1MZ (a)
|
21,691 | ||||
Banc of America Funding Corp.
|
||||||
42,134
|
2.053%, due 1/26/37, Series 2009-R6, Class 3A1 (a)(c)
|
42,267 | ||||
Banc of America Mortgage Securities, Inc.
|
||||||
58,148
|
4.965%, due 12/25/34, Series 2004-K, Class 4A1 (a)
|
57,421 | ||||
Bear Stearns Asset Backed Securities Trust
|
||||||
7,708
|
0.815%, due 10/25/32, Series 2002-2, Class A1 (a)
|
7,376 | ||||
10,822
|
5.500%, due 10/25/33, Series 2003-AC5, Class A2
|
11,228 | ||||
430,138
|
0.895%, due 1/25/34, Series 2003-ABF1, Class A (a)
|
416,317 | ||||
Bear Stearns Mortgage Securities, Inc.
|
||||||
131,451
|
6.379%, due 3/25/31, Series 1997-6, Class 1A (a)
|
138,623 | ||||
Carrington Mortgage Loan Trust
|
||||||
375,618
|
0.255%, due 6/25/37, Series 2007-HE1, Class A1 (a)
|
372,349 | ||||
Centex Home Equity Loan Trust
|
||||||
43,835
|
4.250%, due 12/25/31, Series 2003-A, Class AF4
|
44,014 | ||||
7,753
|
4.660%, due 12/25/32, Series 2002-D, Class AF6 (a)
|
7,871 | ||||
Citigroup Mortgage Loan Trust, Inc.
|
||||||
10,634
|
0.565%, due 12/25/33, Series 2003-HE4, Class A (a)(c)
|
10,638 | ||||
ContiMortgage Home Equity Loan Trust
|
||||||
279,267
|
7.420%, due 3/15/28, Series 1997-1, Class M1 (a)
|
284,678 | ||||
Countrywide Alternative Loan Trust
|
||||||
20,605
|
5.500%, due 11/25/35, Series 2005-54CB, Class 1A7
|
21,024 | ||||
65,608
|
5.500%, due 12/25/35, Series 2005-64CB, Class 1A7
|
68,755 | ||||
Countrywide Home Loans
|
||||||
31,610
|
4.500%, due 1/25/19, Series 2004-J1, Class 1A1
|
32,262 | ||||
Countywide Asset-Backed Certificates
|
||||||
17,257
|
1.760%, due 1/25/34, Series 2004-BC1, Class M2 (a)
|
16,254 | ||||
Credit-Based Asset Servicing and Securitization LLC
|
||||||
26,819
|
3.950%, due 1/25/33, Series 2003-CB1, Class AF
|
26,687 | ||||
Delta Funding Home Equity Loan Trust
|
||||||
40,972
|
0.575%, due 6/25/27, Series 1997-2, Class A7 (a)
|
38,809 | ||||
Encore Credit Receivables Trust
|
||||||
630,000
|
0.645%, due 10/25/35, Series 2005-3, Class M2 (a)
|
615,254 | ||||
Equity One Mortgage Pass-Through Trust
|
||||||
358,088
|
0.405%, due 7/25/34, Series 2004-2, Class AV2 (a)
|
304,051 | ||||
GMACM Home Equity Loan Trust
|
||||||
321,497
|
0.595%, due 12/25/26, Series 2001-HE2, Class IA1 (a)
|
281,962 | ||||
GSAA Trust
|
||||||
27,794
|
6.220%, due 4/25/34, Series 2004-3, Class M1
|
26,491 | ||||
GSMPS Mortgage Loan Trust
|
||||||
67,844
|
7.500%, due 1/25/35, Series 2005-RP1, Class 1A2 (c)
|
70,752 | ||||
HSI Asset Securitization Corp. Trust
|
||||||
25,000
|
0.445%, due 1/25/36, Series 2006-OPT2, Class 2A4 (a)
|
23,861 | ||||
Impac CMB Trust
|
||||||
448,335
|
5.216%, due 12/25/32, Series 2002-9F, Class A1
|
453,767 | ||||
72,364
|
5.867%, due 12/25/32, Series 2002-9F, Class M1
|
73,245 | ||||
Irwin Home Equity Loan Trust
|
||||||
403,321
|
5.420%, due 6/25/35, Series 2005-1, Class M1
|
406,649 | ||||
Mastr Resecuritization Trust
|
||||||
46,291
|
2.905%, due 8/25/35, Series 2005-3CI, Class N1 (a)(c)
|
46,199 | ||||
Mastr Specialized Loan Trust
|
||||||
72,118
|
5.006%, due 7/25/35, Series 2005-2, Class A2 (a)(c)
|
72,313 | ||||
Mellon Residential Funding Corp. Mortgage Pass-Through Trust
|
||||||
136,826
|
2.609%, due 10/20/29, Series 1999-TBC3, Class A2 (a)
|
139,325 | ||||
Merrill Lynch Mortgage Synthetic
|
||||||
1,000,000
|
0.921%, due 6/28/35, Series 2005-ACR1, Class M2 (a)(c)
|
908,025 | ||||
RASC Trust
|
||||||
425,932
|
0.275%, due 2/25/37, Series 2007-KS2, Class AI2 (a)
|
418,226 | ||||
Residential Asset Mortgage Products, Inc.
|
||||||
402,626
|
5.800%, due 10/25/33, Series 2003-RS9, Class MI1
|
385,686 | ||||
173,832
|
1.055%, due 8/25/34, Series 2004-RS8, Class MII1 (a)
|
164,032 | ||||
Residential Funding Mortgage Securities I, Inc.
|
||||||
79,153
|
3.532%, due 11/25/36, Series 06-SA4, Class 2A1 (a)
|
70,787 | ||||
Saxon Asset Securities Trust
|
||||||
19,567
|
1.280%, due 12/25/32, Series 2002-3, Class M1 (a)
|
18,327 | ||||
Specialty Underwriting & Residential Finance Trust
|
||||||
149,126
|
0.855%, due 8/25/34, Series 2003-BC3, Class A (a)
|
139,161 | ||||
Structured Adjustable Rate Mortgage Loan Trust
|
||||||
134,848
|
0.800%, due 3/25/35, Series 2005-6XS, Class A4 (a)
|
134,042 | ||||
Structured Asset Securities Corp. Mortgage Loan Trust
|
||||||
577,008
|
5.000%, due 3/25/35, Series 2005-4XS, Class 1A3
|
592,529 | ||||
Structured Asset Securities Corp. Mortgage Pass-Through Certificates
|
||||||
50,981
|
3.450%, due 2/25/32, Series 2002-AL1, Class A2
|
50,874 | ||||
134,443
|
0.735%, due 1/25/33, Series 2002-HF1, Class A (a)
|
125,525 | ||||
157,510
|
1.130%, due 12/25/33, Series 2003-S2, Class M1A (a)
|
149,831 | ||||
472,529
|
5.370%, due 12/25/33, Series 2003-S2, Class M1F
|
474,199 | ||||
Terwin Mortgage Trust
|
||||||
867,627
|
0.465%, due 7/25/36, Series 2005-12AL, Class AV2 (a)
|
830,396 | ||||
UCFC Home Equity Loan
|
||||||
16,537
|
6.905%, due 4/15/30, Series 1998-D, Class MF1
|
17,090 | ||||
Wells Fargo Mortgage Backed Securities Trust
|
||||||
444,185
|
2.615%, due 1/25/35, Series 2004-DD, Class 1A1 (a)
|
446,409 | ||||
Total Residential Mortgage-Backed Securities - Non-Agency (cost $9,729,732)
|
10,051,916 | |||||
U.S. GOVERNMENT AGENCIES - 0.9%
|
||||||
Aurora Military Housing LLC
|
||||||
500,000
|
5.350%, due 12/15/25(d)
|
543,750 | ||||
Total U.S. Government Agencies (cost $552,338)
|
543,750 | |||||
U.S. TREASURY SECURITIES - 10.4%
|
||||||
United States Treasury Note
|
||||||
3,400,000
|
2.125%, due 11/30/14
|
3,417,333 | ||||
2,000,000
|
0.375%, due 4/15/15
|
2,003,828 | ||||
1,000,000
|
0.250%, due 5/15/15
|
1,001,289 | ||||
Total U.S. Treasury Securities (cost $6,422,403)
|
6,422,450 | |||||
SHORT-TERM INVESTMENTS - 20.5%
|
||||||
Private Placement Participation Agreements - 6.0%
|
||||||
1,039,367
|
Abington Emerson Reo III, 9.000%, 12/31/16 (d)(e)
|
1,039,367 | ||||
Basepoint Merchant Lending Trust
|
||||||
1,477,302
|
9.500%, due 5/31/15, Series SPL-II (d)(f)
|
1,477,302 | ||||
1,166,465
|
BasePoint - BP GFM Trust, 10.000%, 5/5/17 (d)(g)
|
1,166,465 | ||||
Total Private Placement Participation Agreements (cost $3,683,134)
|
3,683,134 | |||||
Repurchase Agreements - 13.2%
|
||||||
3,135,000
|
RBC Capital Markets Corp.
|
|||||
0.000%, dated 8/19/14, matures 9/2/14, repurchase price $3,135,000,
|
||||||
collateralized by U.S. Treasury securities (h)
|
3,135,000 | |||||
5,062,500
|
RBC Capital Markets Corp.
|
|||||
0.000%, dated 8/19/14, matures 9/2/14, repurchase price $5,062,500,
|
||||||
collateralized by U.S. Treasury securities (h)
|
5,062,500 | |||||
Total Repurchase Agreements (cost $8,197,500)
|
8,197,500 | |||||
Money Market Fund - 1.3%
|
||||||
814,448
|
First American Government Obligations Fund - Class Z, 0.01% (b)
|
814,448 | ||||
Total Money Market Fund (cost $814,448)
|
814,448 | |||||
Total Short-Term Investments (cost $12,695,082)
|
12,695,082 | |||||
Total Investments (cost $70,386,123) - 113.9%
|
70,513,513 | |||||
Liabilities less Other Assets - (13.9)%
|
(8,598,917 | ) | ||||
TOTAL NET ASSETS - 100.0%
|
$ | 61,914,596 |
(a)
|
Variable rate security. Rate shown reflects the rate in effect at August 31, 2014.
|
|
(b)
|
Rate shown is the 7-day annualized yield as of August 31, 2014.
|
|
(c)
|
Security purchased within the terms of a private placement memorandum, exempt from registration under Rule 144A of the Securites Act of 1933, as amended, and may be sold only to dealers in the program or other "qualified institutional buyers." The Fund's adviser has determined that such a security is liquid in accordance with the liquidity guidelines approved by the Board of Trustees of Advisors Series Trust. As of August 31, 2014, the value of these investments was $12,968,173 or 20.9% of total net assets.
|
|
(d)
|
Security valued at fair value using methods determined in good faith by or at the direction of the Board of Trustees of Advisors Series Trust.
|
|
(e)
|
Agreement is illiquid as of August 31, 2014. The Fund cannot sell or otherwise transfer this agreement without prior written approval of Abington Emerson Reo III.
|
|
(f)
|
Agreement is illiquid as of August 31, 2014. The Fund cannot sell or otherwise transfer this agreement without prior written approval of Basepoint Merchant Lending Trust, Series SPL-II.
|
|
(g)
|
Agreement is illiquid as of August 31, 2014. The Fund cannot sell or otherwise transfer this agreement without prior written approval of Basepoint - BP GFM Trust.
|
|
(h)
|
The Fund has sold the collateral related to the repurchase agreements held, and with the proceeds, purchased a portion of the U.S. Treasury securities included in the schedule of investments.
|
|
AGM - Assured Guaranty Municipal Corp.
|
||
AMBAC - Ambac Assurance Corporation
|
||
FHLMC - Federal Home Loan Mortgage Corporation
|
||
FNMA - Federal National Mortgage Association
|
||
GNMA - Government National Mortgage Association
|
||
REMIC - Real Estate Mortgage Investment Conduit
|
SEMPER SHORT DURATION FUND
|
||||||
Schedule of Securities Sold Short - August 31, 2014 (Unaudited)
|
||||||
Principal
|
||||||
Amount
|
Value
|
|||||
U.S. TREASURY SECURITIES - 13.2%
|
||||||
United States Treasury Note
|
||||||
$ 5,000,000
|
2.000%, due 7/31/20
|
$ | 5,044,140 | |||
3,000,000
|
2.750%, due 11/15/23
|
3,115,194 | ||||
Total U.S. Treasury Securities (proceeds $7,972,063)
|
8,159,334 | |||||
Total Securities Sold Short (proceeds $7,972,063)
|
$ | 8,159,334 |
·
|
Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities that the Funds have the ability to access.
|
·
|
Level 2 - Observable inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
|
·
|
Level 3 - Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Funds’ own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.
|
MBS Total Return Fund
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Fixed Income
|
||||||||||||||||
Asset-Backed Securities
|
$ | - | $ | 4,114,730 | $ | - | $ | 4,114,730 | ||||||||
Commercial Mortgage-Backed Securities - Agency
|
- | 516,607 | - | 516,607 | ||||||||||||
Commercial Mortgage-Backed Securities – Non-Agency
|
- | 25,796,163 | 1,490,335 | 27,286,498 | ||||||||||||
Residential Mortgage-Backed Securities - Agency
|
- | 488,478 | - | 488,478 | ||||||||||||
Residential Mortgage-Backed Securities – Non-Agency
|
- | 57,351,442 | 853,639 | 58,205,081 | ||||||||||||
U.S. Government Agency
|
- | 2,120,313 | - | 2,120,313 | ||||||||||||
Total Fixed Income
|
- | 90,387,733 | 2,343,974 | 92,731,707 | ||||||||||||
Short-Term Investments
|
2,030,985 | - | - | 2,030,985 | ||||||||||||
Total Investments
|
$ | 2,030,985 | $ | 90,387,733 | $ | 2,343,974 | $ | 94,762,692 |
Short Duration Fund
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Assets:
|
||||||||||||||||
Fixed Income
|
||||||||||||||||
Asset-Backed Securities
|
$ | - | $ | 6,231,456 | $ | 396,000 | $ | 6,627,456 | ||||||||
Commercial Mortgage-Backed Securities - Agency
|
- | 8,260,794 | - | 8,260,794 | ||||||||||||
Commercial Mortgage-Backed Securities – Non-Agency
|
- | 12,408,552 | 1,657,858 | 14,066,410 | ||||||||||||
Corporate Non-Convertible Bond
|
- | 4,009 | - | 4,009 | ||||||||||||
Municipal Bonds
|
- | 7,827,576 | - | 7,827,576 | ||||||||||||
Principal Only Bond
|
- | 222,147 | - | 222,147 | ||||||||||||
Residential Mortgage-Backed Securities - Agency
|
- | 3,791,923 | - | 3,791,923 | ||||||||||||
Residential Mortgage-Backed Securities – Non-Agency
|
- | 10,051,916 | - | 10,051,916 | ||||||||||||
U.S. Government Agencies
|
- | - | 543,750 | 543,750 | ||||||||||||
U.S. Treasury Securities
|
- | 6,422,450 | - | 6,422,450 | ||||||||||||
Total Fixed Income
|
- | 55,220,823 | 2,597,608 | 57,818,431 | ||||||||||||
Private Placement Participation Agreements
|
- | - | 3,683,134 | 3,683,134 | ||||||||||||
Repurchase Agreements
|
- | 8,197,500 | - | 8,197,500 | ||||||||||||
Money Market Fund
|
814,448 | - | - | 814,448 | ||||||||||||
Total Assets
|
$ | 814,448 | $ | 63,418,323 | $ | 6,280,742 | $ | 70,513,513 | ||||||||
Liabilities:
|
||||||||||||||||
Securities Sold Short
|
$ | - | $ | 8,159,334 | $ | - | $ | 8,159,334 | ||||||||
Total Liabilities
|
$ | - | $ | 8,159,334 | $ | - | $ | 8,159,334 |
Investments in Securities, at Value | ||||||||||||
Commercial Mortgage-Backed Securities –
Non-Agency
|
Residential Mortgage-Backed Securities - Agency
|
Residential Mortgage-Backed Securities –
Non-Agency
|
||||||||||
Balance as of November 30, 2013
|
$ | - | $ | 101,378 | $ | 369,674 | ||||||
Accrued discounts/premiums
|
3,625 | (296 | ) | 11,499 | ||||||||
Realized gain/(loss)
|
3,302 | (468 | ) | 7,444 | ||||||||
Change in unrealized appreciation/(depreciation)
|
22,124 | 2,998 | (85 | ) | ||||||||
Purchases
|
1,587,750 | 317 | 499,318 | |||||||||
Sales
|
(126,466 | ) | (8,352 | ) | (34,211 | ) | ||||||
Transfers in and/or out of Level 3
|
- | (95,577 | ) | - | ||||||||
Balance as of August 31, 2014
|
$ | 1,490,335 | $ | - | $ | 853,639 |
Investments in Securities, at Value | ||||||||||||||||
Asset-Backed Securities
|
Commercial Mortgage-Backed Securities – Non-Agency
|
U.S. Government Agencies
|
Private Placement Participation Agreements
|
|||||||||||||
Balance as of November 30, 2013
|
$ | - | $ | - | $ | - | $ | 1,668,741 | ||||||||
Accrued discounts/premiums
|
- | (3,234 | ) | (1,220 | ) | - | ||||||||||
Realized gain/(loss)
|
- | (8,656 | ) | - | (629 | ) | ||||||||||
Change in unrealized appreciation/(depreciation)
|
(2,050 | ) | (2,078 | ) | 1,295 | - | ||||||||||
Purchases
|
597,300 | 1,897,812 | 543,675 | 3,600,000 | ||||||||||||
Sales
|
(199,250 | ) | (225,985 | ) | - | (1,584,978 | ) | |||||||||
Transfers in and/or out of Level 3
|
- | - | - | - | ||||||||||||
Balance as of August 31, 2014
|
$ | 396,000 | $ | 1,657,858 | $ | 543,750 | $ | 3,683,134 |
Investments in
Securities
|
Value at
8/31/14
|
Valuation
Technique(s)
|
Unobservable Input
|
Input Values
|
Private Placement Participation Agreements – Abington Emerson Reo III
|
$1,039,367
|
Valued at par
|
Fixed loan participation valued at par based on deal cash flow, illiquidity and short maturity.
|
At the time of purchase, the loan participation’s projected yield to maturity was 9.5%, which was approximately 5% higher than the current yield of the Barclays Capital High Yield Loan Index. In our view, the credit quality of the loan participation is higher than the average quality of the Barclays Loan Index from a combination of 15% subordination, approximately 50% overcollateralization, and access to timely loan cash flow information. The liquidity of the loan participation is materially lower than the Barclays Loan Index constituent liquidity, however, that is largely offset by the approximate 1.2 year average life. A yield spread of 5% was appropriate at the time of purchase and remains appropriate. Since purchase, cash flows have been as expected with no asset quality deterioration. As of 8/31/14, the Index current yield remains roughly unchanged and a price of par results in the same yield spread.
|
Private Placement Participation Agreements – Basepoint – BP GFM Trust
|
$1,166,465
|
Valued at par
|
Fixed loan participation valued at par based on deal cash flow, illiquidity and short maturity.
|
At the time of purchase, the loan participation’s projected yield to maturity was 8%, which was approximately 3.5% higher than the current yield of the Barclays Capital High Yield Loan Index. In our view, the credit quality of the loan participation is higher than the average quality of the Index from a combination of significant subordination, overcollateralization, strong experience and financial wherewithal of sponsors, and uniquely diversified collateral consisting of consumer installment loans provided to government employees in Mexico. The liquidity of the loan participation is materially lower than the Index constituent liquidity, however, that is largely offset by the approximate 1.2 year average life. A yield spread of 3.5% was appropriate at the time of purchase and remains appropriate. Since purchase, cash flows have been as expected with no asset quality deterioration. As of 8/31/14, the Index current yield remains roughly unchanged and a price of par results in the same yield spread.
|
Private Placement Participation Agreements – Basepoint Merchant Lending Trust
|
$1,477,302
|
Valued at par
|
Fixed loan participation valued at par based on deal cash flow, illiquidity and short maturity.
|
At the time of purchase, the loan participation’s projected yield to maturity was 9%, which was approximately 4.5% higher than the current yield of the Barclays Capital High Yield Loan Index (“Barclays Loan Index”). The credit quality of the loan participation is higher than the average quality of the Barclays Loan Index from a combination of 5% subordination, transaction structure allowing losses more than 3 times greater than base case before any interest rate impairment and over 4.5 times before any principal impairment. The liquidity of the loan participation is materially lower than the Barclays Loan Index constituent liquidity, however, that is largely offset by the approximate 1.5 year average life. A yield spread of 4.5% was appropriate at the time of purchase and remains appropriate. Since purchase, cash flows have been as expected with no asset quality deterioration. As of 8/31/14, the Barclays Loan Index current yield remains approximately the same as the time of purchase (+444 basis point spread over its benchmark, LIBOR), and a price of par results in a very similar spread to the Barclays Loan Index.
|
PAR
|
Dates Acquired
|
Cost Basis
|
|||||||
Abington Emerson Reo III
|
$ | 1,039,367 |
3/14 – 6/14
|
$ | 1,039,367 | ||||
Basepoint Merchant Lending Trust – Series SPL-II
|
1,477,302 |
7/13 – 4/14
|
1,477,302 | ||||||
Basepoint – BP GFM Trust
|
1,166,465 |
5/14 – 8/14
|
1,166,465 |
Cost of investments
|
$ | 93,621,954 | ||
Gross unrealized appreciation
|
$ | 1,781,415 | ||
Gross unrealized depreciation
|
(640,677 | ) | ||
Net unrealized appreciation
|
$ | 1,140,738 |
Cost of investments
|
$ | 70,386,123 | ||
Gross unrealized appreciation
|
$ | 735,152 | ||
Gross unrealized depreciation
|
(607,762 | ) | ||
Net unrealized appreciation
|
$ | 127,390 |
(a)
|
The Registrant’s President/Principal Executive Officer and Treasurer/Principal Financial Officer have concluded that the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “1940 Act”)) (17 CFR 270.30a-3(c)) are effective as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on the evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rule 13a-15(b) or Rule 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(d)).
|
(b)
|
There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) (17 CFR 270.30a-3(d)) that occurred during the Registrant's last fiscal quarter that has materially affected, or are reasonably likely to materially affect, the Registrant's internal control over financial reporting.
|
1.
|
I have reviewed this report on Form N-Q of Advisors Series Trust;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the schedules of investments included in this report fairly present in all material respects the investments of the registrant as of the end of the fiscal quarter for which the report is filed;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report, based on such evaluation;
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: 10/24/2014
|
/s/ Douglas G. Hess
|
Douglas G. Hess, President
|
1.
|
I have reviewed this report on Form N-Q of Advisors Series Trust;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the schedules of investments included in this report fairly present in all material respects the investments of the registrant as of the end of the fiscal quarter for which the report is filed;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report, based on such evaluation;
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: 10/24/14
|
/s/ Cheryl L. King
|
Cheryl L. King, Treasurer
|