ast-fptrf_nq.htm

As filed with the Securities and Exchange Commission on [date]

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM N-Q

QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY

Investment Company Act file number 811-07959

Advisors Series Trust

(Exact name of registrant as specified in charter)

615 East Michigan Street

Milwaukee, Wisconsin 53202

(Address of principal executive offices) (Zip code)

Douglas G. Hess, President

Advisors Series Trust

c/o U.S. Bancorp Fund Services, LLC

777 East Wisconsin Avenue, 5th Floor

Milwaukee, Wisconsin 53202

(Name and address of agent for service)

Registrant's telephone number, including area code: (414) 765-6609

Date of fiscal year end: October 31, 2013

Date of reporting period: July 31, 2013

Item 1. Schedules of Investments.

Fort Pitt Capital Total Return Fund
SCHEDULE OF INVESTMENTS
at July 31, 2013 (Unaudited)

COMMON STOCKS - 84.59%	Shares		Value
Apparel Manufacturing - 2.91%
VF Corp.		6,800	$	1,339,600

Broadcasting (except Internet) - 3.15%
Comcast Corp. - Class A		32,100		1,447,068

Chemical Manufacturing - 6.56%
Allergan, Inc.		12,900		1,175,448
Axiall Corp.		20,850		919,068
Pfizer, Inc.		23,964		700,468
Zoetis, Inc.		7,553		225,155
				3,020,139

Computer and Electronic Product Manufacturing - 5.60%
Dell, Inc.		18,000		228,060
SanDisk Corp. *		28,350		1,562,652
Texas Instruments, Inc.		20,000		784,000
				2,574,712

Credit Intermediation and Related Activities - 5.92%
Bank of New York Mellon Corp.		16,300		512,635
F.N.B. Corp.		48,700		615,568
PNC Financial Services Group, Inc.		21,000		1,597,050
				2,725,253

Fabricated Metal Product Manufacturing - 2.25%
Parker Hannifin Corp.		10,000		1,032,800

Furniture and Related Product Manufacturing - 0.35%
Tempur-Pedic International, Inc. *		4,000		158,600

Insurance Carriers and Related Activities - 7.28%
Arthur J. Gallagher & Co.		33,300		1,477,854
Erie Indemnity Co. - Class A		6,800		546,516
Loews Corp.		29,100		1,325,505
				3,349,875

Machinery Manufacturing - 4.22%
General Electric Co.		61,400		1,496,318
Joy Global, Inc.		9,000		445,500
				1,941,818

Miscellaneous Manufacturing - 6.63%
Medtronic, Inc.		27,100		1,497,004
Rockwell Automation, Inc.		16,050		1,554,442
				3,051,446

Paper Manufacturing - 3.10%
Kimberly-Clark Corp.		14,450		1,427,660

Petroleum and Coal Products Manufacturing - 2.77%
BP PLC - ADR		30,800		1,276,352

Primary Metal Manufacturing - 1.09%
Matthews International Corp. - Class A		13,000		502,840

Professional, Scientific, and Technical Services - 4.27%
Amgen, Inc.		8,150		882,563
NetScout Systems, Inc. *		40,700		1,079,771
				1,962,334
Publishing Industries (except Internet) - 5.98%
CA, Inc.		49,100		1,460,234
Microsoft Corp.		40,600		1,292,298
				2,752,532
Securities, Commodity Contracts, and Other Financial Investments and Related Activities - 1.92%
The Charles Schwab Corp.		40,000		883,600

Telecommunications - 9.14%
AT&T, Inc.		55,000		1,939,850
Verizon Communications, Inc.		32,600		1,613,048
Windstream Corp.		78,000		651,300
				4,204,198

Transportation Equipment Manufacturing - 7.87%
The Boeing Co.		16,650		1,749,915
Honeywell International, Inc.		22,550		1,871,199
				3,621,114

Utilities - 3.58%
FirstEnergy Corp.		30,700		1,168,749
Kinder Morgan, Inc.		12,693		479,288
				1,648,037
Total Common Stocks (Cost $27,170,570)				38,919,978

EXCHANGE-TRADED FUNDS - 3.53%
iShares iBoxx $ Investment Grade Corporate Bond Fund		8,300		950,516
iShares MSCI Japan Index Fund		60,000		673,200
Total Exchange-Traded Funds (Cost $1,542,549)				1,623,716

SHORT-TERM INVESTMENTS - 11.90%
Money Market Funds - 4.30%
Invesco STIC - Liquid Assets Portfolio - Institutional Class, 0.08% †		1,977,208		1,977,208

U.S. Treasury Bills - 7.60%	Principal Amount
U.S. Treasury Bill, 0.09%, due 6/26/14 +	$	3,500,000		3,497,200
Total Short-Term Investments (Cost $5,475,645)				5,474,408

Total Investments (Cost $34,188,764) - 100.02%				46,018,102
Liabilities in Excess of Other Assets - (0.02)%				(8,235	)
Net Assets - 100.0%			$	46,009,867


ADR - American Depository Receipt
* Non-income producing security.
† Rate shown is the 7-day annualized yield at July 31, 2013.
+ Rate shown is the discount rate at July 31, 2013.

Fort Pitt Capital Total Return Fund

Notes to Schedule of Investments

July 31, 2013 (Unaudited)

Note 1 – Securities Valuation

The Fort Pitt Capital Total Return Fund’s (the “Fund”) investments in securities are carried at their fair value. Equity securities, including common stocks and exchange-traded funds, that are primarily traded on a national securities exchange shall be valued at the last sale price on the exchange on which they are primarily traded on the day of valuation or, if there has been no sale on such day, at the mean between the bid and asked prices. Securities primarily traded in the NASDAQ Global Market System for which market quotations are readily available shall be valued using the NASDAQ Official Closing Price (“NOCP”). If the NOCP is not available, such securities shall be valued at the last sale price on the day of valuation, or if there has been no sale on such day, at the mean between the bid and asked prices. Over-the-counter securities which are not traded in the NASDAQ Global Market System shall be valued at the most recent sales price. Investments in open-end mutual funds are valued at their net asset value per share. To the extent these securities are actively traded and valuation adjustments are not applied, they are categorized in level 1 of the fair value hierarchy.

Short-term securities having a maturity of 60 days or less are valued at their amortized cost, which approximates market value. To the extent the inputs are observable and timely, these securities would be classified in level 2 of the fair value hierarchy.

Securities for which market quotations are not readily available, or if the closing price doesn’t represent fair value, are valued following procedures approved by the Board of Trustees (“Board”). These procedures consider many factors, including the type of security, size of holding, trading volume and news events. Depending on the relative significance of the valuation inputs, these securities may be classified in either level 2 or level 3 of the fair value hierarchy.

The Board has delegated day-to-day valuation issues to a Valuation Committee which is comprised of one or more trustees and representatives from U.S. Bancorp Fund Services, LLC, the Fund’s administrator. The function of the Valuation Committee is to value securities where current and reliable market quotations are not readily available. All actions taken by the Valuation Committee are reviewed and ratified by the Board of Trustees.

The Fund has adopted authoritative fair value accounting standards which establish an authoritative definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs and valuation techniques used to develop the measurements of fair value, a discussion in changes in valuation techniques and related inputs during the period and expanded disclosure of valuation levels for majority security types. These inputs are summarized in the three broad levels listed below:

·	Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.

Level 2 - Observable inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.

·	Level 3 - Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.

The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following is a summary of the inputs used to value the Fund’s securities as of July 31, 2013:

	Level 1		Level 2		Level 3		Total
Common Stocks
Finance and Insurance	$	6,958,728	$	-	$	-	$	6,958,728
Information		8,403,798		-		-		8,403,798
Manufacturing		19,947,081		-		-		19,947,081
Professional, Scientific, and Technical Services		1,962,334		-		-		1,962,334
Utilities		1,648,037		-		-		1,648,037
Total Common Stocks		38,919,978		-		-		38,919,978
Exchange-Traded Funds		1,623,716		-		-		1,623,716
Short-Term Investments
Money Market Funds		1,977,208		-		-		1,977,208
U.S. Treasury Bill		-		3,497,200		-		3,497,200
Total Short-Term Investments		1,977,208		3,497,200		-		5,474,408
Total Investments	$	42,520,902	$	3,497,200	$	-	$	46,018,102

Refer to the Fund’s Schedule of Investments for a detailed break-out of securities by industry classification. Transfers between levels are recognized at July 31, 2013, the end of the reporting period. The Fund recognized no transfers to/from Level 1 or Level 2. There were no Level 3 securities held in the Fund during the period ended July 31, 2013.

Note 2 – Federal Income Taxes

The cost basis of investments for federal income tax purposes at July 31, 2013 was as follows*:

Cost of investments	$	34,188,776

Gross unrealized appreciation	$	13,365,108
Gross unrealized depreciation		(1,535,782	)
Net unrealized appreciation	$	11,829,326

* Because tax adjustments are calculated annually, the above table reflects the tax adjustments outstanding at the Fund's previous fiscal year end. For the previous fiscal year's federal income tax information, please refer to the Notes to Financial Statements section in the Fund's most recent annual or semi-annual report.

Item 2. Controls and Procedures.

(a)

The Registrant’s President/Principal Executive Officer and Treasurer/Principal Financial Officer have concluded that the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “1940 Act”)) (17 CFR 270.30a-3(c)) are effective as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on the evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rule 13a-15(b) or Rule 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(d)).

(b)

There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) (17 CFR 270.30a-3(d)) that occurred during the Registrant's last fiscal quarter that has materially affected, or are reasonably likely to materially affect, the Registrant's internal control over financial reporting.

Item 3. Exhibits.

Separate certifications for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the 1940 Act (17 CFR 270.30a-2(a)). Filed herewith.