-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Fcm9k0ZA09dEtwOZvyVuMulhlFlPdzscpGWwfXu2xg/3hb9mYXlSV+iPl0PCJ3Bp LZer5KfzBi+qmbM3oucgLw== 0000894189-06-000823.txt : 20060329 0000894189-06-000823.hdr.sgml : 20060329 20060329112544 ACCESSION NUMBER: 0000894189-06-000823 CONFORMED SUBMISSION TYPE: N-Q PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20060131 FILED AS OF DATE: 20060329 DATE AS OF CHANGE: 20060329 EFFECTIVENESS DATE: 20060329 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ADVISORS SERIES TRUST CENTRAL INDEX KEY: 0001027596 IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FISCAL YEAR END: 1130 FILING VALUES: FORM TYPE: N-Q SEC ACT: 1940 Act SEC FILE NUMBER: 811-07959 FILM NUMBER: 06717289 BUSINESS ADDRESS: STREET 1: U.S BANCORP FUND SERVICES, LLC STREET 2: 615 E MICHIGAN STREET CITY: MILWAUKEE STATE: WI ZIP: 53202 BUSINESS PHONE: 414-765-5340 MAIL ADDRESS: STREET 1: 615 E MICHIGAN STREET STREET 2: MK-WI-LC2 CITY: MILWAUKEE STATE: WI ZIP: 53202 0001027596 S000005068 Provident Investment Counsel Small Cap Growth Fund C000013853 Class I PISCX C000013854 Class A PINSX 0001027596 S000005069 Provident Investment Counsel Flexible Growth Fund C000013855 Class I PFLEX N-Q 1 pic_nq.htm AST - PIC FLEXIBLE GROWTH/PIC SMALL CAP QUARTERLY NOTICE OF PORTFOLIO HOLDINGS AST - PIC Flexible Growth/PIC Small Cap Quarterly Notice of Portfolio Holdings


As filed with the Securities and Exchange Commission on March 29, 2006


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


 
FORM N-Q
 
 
QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY
 




Investment Company Act file number 811-07959



Advisors Series Trust
(Exact name of registrant as specified in charter)



615 E. Michigan St.
Milwaukee, WI 53202 
(Address of principal executive offices) (Zip code)



Eric M. Banhazl
Advisors Series Trust
2020 East Financial Way, Suite 100
Glendora, CA 91741 
(Name and address of agent for service)



(414) 765-5340
Registrant's telephone number, including area code



Date of fiscal year end: October 31, 2006



Date of reporting period: January 31, 2006 




Item 1. Schedule of Investments.


PIC Flexible Growth Fund
Schedule of Investments
January 31, 2006 (Unaudited)
         
         
Shares
 
COMMON STOCKS - 99.37%
 
Value
   
Aerospace & Defense - 1.21%
   
885
 
Rockwell Collins, Inc.
$
41,524
   
Biotechnology - 8.72%
   
1,150
 
Genentech, Inc. *
 
98,808
1,030
 
Genzyme Corp. *
 
73,068
2,105
 
Gilead Sciences, Inc. *
 
128,132
       
300,008
   
Capital Markets - 2.38%
   
580
 
The Goldman Sachs Group, Inc.
 
81,925
   
Chemicals - 4.00%
   
1,020
 
Monsanto Co.
 
86,302
975
 
Praxair, Inc.
 
51,363
       
137,665
   
Communications Equipment - 2.24%
   
1,605
 
Qualcomm, Inc.
 
76,976
   
Computers & Peripherals - 3.69%
   
1,680
 
Apple Computer, Inc. *
 
126,857
   
Consumer Finance - 3.16%
   
1,940
 
SLM Corp.
 
108,562
   
Diversified Consumer Services - 1.53%
   
948
 
Apollo Group, Inc. - Class A *
 
52,775
   
Energy Equipment & Services - 7.10%
   
2,290
 
BJ Services Co.
 
92,722
785
 
Nabors Industries, Ltd. *#
 
63,781
1,080
 
Transocean, Inc. *#
 
87,642
       
244,145
   
Food & Staples Retailing - 2.61%
   
3,230
 
CVS Corp.
 
89,665
   
Health Care Equipment & Supplies - 9.30%
   
865
 
Alcon, Inc. *#
 
110,651
3,015
 
St. Jude Medical, Inc. *
 
148,127
885
 
Zimmer Holdings, Inc. *
 
61,021
       
319,799
   
Health Care Providers & Services - 8.97%
   
4,000
 
UnitedHealth Group, Inc.
 
237,680
920
 
Wellpoint Inc. *
 
70,656
       
308,336
   
Hotels, Restaurants & Leisure - 2.17%
   
1,440
 
Carnival Corp. #
 
74,534
   
Household Durables - 1.80%
   
1,550
 
Pulte Homes, Inc.
 
61,845
   
Insurance - 1.58%
   
830
 
American International Group, Inc.
 
54,332
   
Internet Software & Services - 4.76%
   
245
 
Google, Inc. - Class A *
 
106,146
1,680
 
Yahoo! Inc. *
 
57,691
       
163,837
   
IT Services - 4.40%
 
 
2,890
 
Cognizant Technology Solutions Corp. - Class A *
 
151,349
   
Machinery - 1.89%
 
 
635
 
ITT Industries, Inc.
 
65,087
   
Multiline Retail - 3.40%
   
1,390
 
Kohl's Corp. *
 
61,702
1,010
 
Target Corp.
 
55,298
       
117,000
 
 
Oil, Gas & Consumable Fuels - 2.89%
   
620
 
Cameco Corp. #
 
49,030
1,020
 
XTO Energy, Inc.
 
50,062
       
99,092
   
Pharmaceuticals - 3.40%
   
2,035
 
Johnson & Johnson
 
117,094
   
Semiconductors & Semiconductor Equipment - 4.19%
   
1,420
 
Broadcom Corp. - Class A *
 
96,844
690
 
Marvell Technology Group Ltd. *#
 
47,210
       
144,054
   
Software - 5.30%
   
1,630
 
Adobe Systems, Inc.
 
64,744
2,290
 
SAP AG - ADR
 
117,637
       
182,381
   
Specialty Retail - 4.81%
   
1,620
 
Chico's FAS, Inc. *
 
70,567
1,495
 
Lowe's Companies, Inc.
 
95,007
       
165,574
   
Textiles, Apparel & Luxury Goods - 2.04%
   
1,240
 
Polo Ralph Lauren Corp. - Class A
 
70,234
   
Wireless Telecommunication Services - 1.83%
   
2,030
 
American Tower Corp. - Class A *
 
62,808
   
 
   
   
TOTAL COMMON STOCKS (Cost $2,627,669)
 
3,417,458
   
 
   
   
MONEY MARKET INVESTMENTS - 1.22%
   
21,004
 
SEI Daily Income Treasury Fund
 
21,004
21,004
 
SEI Daily Income Trust Government Fund
 
21,004
   
TOTAL MONEY MARKET INVESTMENTS (Cost $42,008)
 
42,008
         
   
Total Investments in Securities (Cost $2,669,677) - 100.59%
 
3,459,466
   
Liabilities in Excess of Other Assets - (0.59)%
 
(20,459)
   
TOTAL NET ASSETS - 100.00%
$
3,439,007
         
         
* Non-income producing security
   
# U.S. traded security of a foreign issuer.
   
ADR - American Depository Receipt.
   
 
         
The cost basis of investments for federal income tax purposes at January 31, 2006 was as follows*:
         
         
   
Cost of investments
$
2,673,465
         
   
Gross unrealized appreciation
$
850,176
   
Gross unrealized depreciation
 
(64,175)
   
Net unrealized appreciation
$
786,001
         
         
*Because tax adjustments are calculated annually, the above table reflects the tax adjustments outstanding at the Fund’s previous fiscal year.
For the previous fiscal year’s federal income tax information, please refer to the Notes to Financial Statements section in the Funds’ most
recent annual report.

 

 
PIC Small Cap Growth Fund
   
Schedule of Investments
   
January 31, 2006 (Unaudited)
   
         
         
Shares
 
COMMON STOCKS - 95.84%
 
Value
   
Aerospace & Defense - 2.46%
   
34,894
 
Argon St, Inc. *
$
999,015
54,412
 
Flir Systems, Inc. *
 
1,289,564
50,150
 
Hexcel Corp. *
 
1,046,631
       
3,335,210
   
Air Freight & Logistics - 1.66%
   
21,450
 
UTI Worldwide, Inc. #
 
2,246,459
   
Biotechnology - 1.22%
   
29,300
 
Onyx Pharmaceuticals, Inc. *
 
823,037
28,550
 
PDL Biopharma, Inc. *
 
832,232
       
1,655,269
   
Chemicals - 1.11%
   
5,900
 
Minerals Technologies, Inc.
 
329,633
25,350
 
Senomyx, Inc. *
 
411,938
27,500
 
Symyx Technologies, Inc. *
 
760,650
       
1,502,221
   
Commercial Banks - 1.12%
   
34,300
 
Texas Capital Bancshares, Inc. *
 
752,885
14,322
 
Wintrust Financial Corp.
 
769,091
       
1,521,976
   
Commercial Services & Supplies - 4.34%
   
31,252
 
CoStar Group, Inc. *
 
1,562,600
16,150
 
CRA International Inc. *
 
779,722
44,100
 
Hudson Highland Group, Inc. *
 
725,886
52,400
 
Navigant Consulting, Inc. *
 
1,190,528
59,808
 
Resources Connection, Inc. *
 
1,626,180
       
5,884,916
   
Communications Equipment - 2.17%
   
33,100
 
Avocent Corp. *
 
1,101,237
23,500
 
F5 Networks, Inc. *
 
1,520,450
12,588
 
ViaSat, Inc. *
 
317,218
       
2,938,905
   
Computers & Peripherals - 1.23%
   
23,600
 
Avid Technology, Inc. *
 
1,172,212
16,400
 
Rackable Systems, Inc. *
 
492,820
       
1,665,032
   
Construction & Engineering - 1.04%
   
14,700
 
Chicago Bridge & Iron Co. - ADR
 
453,495
23,600
 
Granite Construction, Inc.
 
955,328
       
1,408,823
   
Construction Materials - 2.66%
   
36,100
 
Headwaters, Inc. *
 
1,245,450
43,700
 
Texas Industries, Inc.
 
2,351,497
       
3,596,947
   
Diversified Consumer Services - 0.87%
   
13,300
 
Strayer Education, Inc.
 
1,177,848
   
Diversified Finance Services - 3.06%
   
36,600
 
Alliance Data Systems Corp. *
 
1,546,350
53,400
 
Euronet Worldwide, Inc. *
 
1,723,218
21,000
 
iPayment Holdings, Inc. *
 
874,440
       
4,144,008
   
Diversified Telecommunications - 0.84%
   
39,200
 
NeuStar, Inc. *
 
1,137,192
   
Electrical Equipment - 0.83%
   
7,600
 
Energy Conversion Devices, Inc. *
 
382,736
18,300
 
Roper Industries, Inc.
 
738,405
       
1,121,141
   
Electronic Equipment & Instruments - 2.90%
   
26,278
 
DTS, Inc. *
 
439,894
27,500
 
Itron, Inc. *
 
1,316,425
43,500
 
NovAtel, Inc. *#
 
1,451,595
18,050
 
Trimble Navigation, Ltd. *
 
722,361
       
3,930,275
   
Energy Equipment & Services - 5.27%
   
36,400
 
Basic Energy Services, Inc. *
 
1,021,020
1,500
 
CARBO Ceramics, Inc.
 
101,055
6,300
 
Hydril
 
518,805
48,000
 
KFX, Inc. *
 
964,320
24,600
 
Oil States International, Inc. *
 
1,006,140
22,500
 
Unit Corp. *
 
1,343,250
45,300
 
W-H Energy Services, Inc. *
 
2,187,084
       
7,141,674
   
Food & Staples Retailing - 0.50%
   
20,950
 
United Natural Foods, Inc. *
 
677,314
   
Health Care Equipment & Supplies - 6.06%
   
18,200
 
Arthrocare Corp. *
 
815,178
22,000
 
Aspect Medical Systems, Inc. *
 
795,740
35,700
 
Ev3, Inc. *
 
578,340
18,913
 
Immucor, Inc. *
 
568,336
12,400
 
Intuitive Surgical, Inc. *
 
1,706,860
46,000
 
Iris International, Inc. *
 
1,051,560
17,700
 
Neurometrix, Inc. *
 
610,827
51,600
 
Ventana Medical Systems, Inc. *
 
2,081,544
       
8,208,385
   
Health Care Providers & Services - 9.28%
   
33,700
 
American Healthways, Inc. *
 
1,505,716
65,000
 
HealthExtras, Inc. *
 
2,138,500
12,100
 
LCA-Vision, Inc.
 
679,657
41,000
 
Merge Technologies, Inc. *
 
1,082,400
6,600
 
Pediatrix Medical Group, Inc. *
 
578,688
22,904
 
Providence Service Corp. *
 
654,596
20,600
 
Psychiatric Solutions, Inc. *
 
679,594
30,500
 
Radiation Therapy Services, Inc. *
 
911,950
40,600
 
Sierra Health Services, Inc. *
 
1,608,572
31,848
 
United Surgical Partners International, Inc. *
 
1,234,428
54,146
 
VCA Antech, Inc. *
 
1,498,220
       
12,572,321
   
Hotels, Restaurants & Leisure - 5.32%
   
15,400
 
Gaylord Entertainment Co. *
 
662,200
45,600
 
Life Time Fitness, Inc. *
 
1,759,704
21,910
 
Rare Hospitality International, Inc. *
 
691,260
26,000
 
Red Robin Gourmet Burgers, Inc. *
 
1,031,940
42,200
 
Shuffle Master, Inc. *
 
1,071,880
53,700
 
Texas Roadhouse, Inc. - Class A*
 
832,887
44,200
 
WMS Industries, Inc. *
 
1,157,598
       
7,207,469
   
Household Products - 0.55%
   
15,100
 
Central Garden & Pet Co. *
 
748,658
   
Independent Power Producers & Energy Traders - 0.64%
   
50,400
 
Covanta Holding Corp. *
 
871,920
   
Industrial Conglomerates - 1.51%
   
32,400
 
Walter Industries, Inc.
 
2,049,300
   
Insurance - 1.20%
   
19,900
 
National Financial Partners Corp.
 
1,064,849
26,411
 
National Interstate Corp.
 
560,706
       
1,625,555
   
Internet & Catalog Retail - 1.14%
   
33,000
 
Stamps.com, Inc. *
 
940,830
19,900
 
Vistaprint Limited *#
 
601,577
       
1,542,407
   
Internet Software & Services - 4.53%
   
17,350
 
Ctrip.com International, Ltd. - ADR
 
1,074,312
35,500
 
DealerTrack Holdings, Inc. *
 
708,225
24,500
 
Digital Insight Corp. *
 
878,815
48,900
 
Equinix, Inc. *
 
2,294,877
48,450
 
Marchex, Inc. - Class B*
 
1,178,304
       
6,134,533
   
IT Services - 0.57%
   
30,200
 
Verifone Holdings, Inc. *
 
770,704
   
Leisure Equipment & Products - 1.45%
   
21,100
 
MarineMax, Inc. *
 
664,017
32,500
 
SCP Pool Corp.
 
1,296,100
       
1,960,117
   
Machinery - 3.05%
   
22,300
 
A.S.V., Inc. *
 
735,900
27,700
 
American Railcar Industries, Inc. *
 
827,648
23,186
 
Astec Industries, Inc. *
 
891,502
20,100
 
ESCO Technologies, Inc. *
 
987,714
7,300
 
The Middleby Corp. *
 
689,850
       
4,132,614
   
Oil, Gas & Consumable Fuels - 5.01%
   
37,700
 
Alon USA Energy Inc. *
 
813,566
30,900
 
Denbury Resources, Inc. *
 
919,893
42,100
 
Foundation Coal Holdings, Inc.
 
1,871,766
23,500
 
KCS Energy, Inc. *
 
682,205
30,900
 
Toreador Resources Corp. *
 
963,771
49,400
 
Warren Resources, Inc. *
 
873,886
35,100
 
Western Refining, Inc. *
 
658,125
       
6,783,212
   
Personal Products - 1.07%
   
36,200
 
Chattem, Inc. *
 
1,449,810
   
Pharmaceuticals - 1.44%
   
45,300
 
Aspreva Pharmaceuticals Corp. *#
 
906,000
54,002
 
Medicines Co. *
 
1,039,538
       
1,945,538
   
Real Estate - 0.65%
   
31,000
 
Trammell Crow Co. *
 
880,710
   
Road & Rail - 1.89%
   
41,000
 
Genesee & Wyoming Inc. *
 
1,599,000
33,643
 
Old Dominion Freight Line, Inc. *
 
960,171
       
2,559,171
   
Semiconductor Equipment & Products - 0.53%
   
44,050
 
Silicon Motion Technology Corp. * - ADR
 
712,288
   
Semiconductors & Semiconductor Equipment- 4.73%
   
17,521
 
Cymer, Inc. *
 
790,898
26,000
 
Cypress Semiconductor Corp. *
 
440,180
61,920
 
Integrated Device Technology, Inc. *
 
860,069
51,400
 
Microsemi Corp. *
 
1,564,616
25,700
 
Tessera Technologies, Inc. *
 
829,596
43,800
 
Trident Microsystems, Inc. *
 
1,144,056
41,200
 
Volterra Semiconductor Corp. *
 
772,912
       
6,402,327
   
Software - 4.80%
   
29,274
 
FileNet Corp. *
 
821,428
69,300
 
Informatica Corp. *
 
1,020,096
26,500
 
Micros Systems, Inc. *
 
1,222,975
65,950
 
THQ Inc. *
 
1,731,188
30,350
 
Vasco Data Security International, Inc. *
 
332,029
43,300
 
Wind River Systems, Inc. *
 
579,354
39,700
 
Witness Systems, Inc. *
 
791,618
       
6,498,688
   
Specialty Retail - 4.47%
   
70,730
 
Aaron Rents, Inc.
 
1,701,056
23,300
 
Gamestop Corp. - Class A*
 
939,223
17,200
 
Guitar Center, Inc. *
 
923,296
33,350
 
Hibbett Sporting Goods, Inc. *
 
1,022,178
28,800
 
Tractor Supply Co. *
 
1,471,104
       
6,056,857
   
Textiles, Apparel & Luxury Goods - 0.58%
   
55,992
 
Quiksilver, Inc. *
 
785,008
   
Trading Companies & Distributors - 1.66%
   
22,500
 
Beacon Roofing Supply, Inc. *
 
747,225
20,700
 
MSC Industrial Direct Co., Inc. - Class A
 
930,051
18,200
 
Nuco2, Inc. *
 
570,024
       
2,247,300
   
Wireless Telecommunication Services - 0.43%
   
26,800
 
SBA Communications Corp. *
 
585,580
         
   
TOTAL COMMON STOCKS (Cost $86,493,628)
 
129,815,682
         
   
MONEY MARKET INVESTMENTS - 6.05%
   
4,099,986
 
SEI Daily Income Treasury Fund
 
4,099,986
4,099,987
 
SEI Daily Income Trust Government Fund
 
4,099,987
   
TOTAL SHORT TERM INVESTMENTS (Cost $8,199,973)
 
8,199,973
         
   
Total Investments in Securities (Cost $94,693,601) - 101.89%
 
138,015,655
   
Liabilities in Excess of Other Assets - (1.89)%
 
(2,563,289)
   
TOTAL NET ASSETS - 100.00%
$
135,452,366
         
         
* Non-income producing security.
   
# U.S. traded security of a foreign issuer.
   
ADR - American Depository Receipt.
   
         
 
         
The cost basis of investments for federal income tax purposes at January 31, 2006 was as follows*:
         
         
   
Cost of investments
$
95,250,333
   
 
   
   
Gross unrealized appreciation
$
43,641,026
   
Gross unrealized depreciation
 
(875,704)
   
Net unrealized appreciation
$
42,765,322
         
         
 

*Because tax adjustments are calculated annually, the above table reflects the tax adjustments outstanding at the Fund’s previous fiscal year.
For the previous fiscal year’s federal income tax information, please refer to the Notes to Financial Statements section in the Funds’ most
recent annual report.
 
 
For additional federal income tax information, as well as other information regarding securities valuation and other significant accounting policies, please refer to the footnotes to the Funds’ most recent semi-annual or annual report.


 

 
Item 2. Controls and Procedures.
 
(a)  
The Registrant’s President/Chief Executive Officer and Treasurer/Chief Financial Officer have concluded that the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “1940 Act”)) are effective as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on the evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act and Rules 15d-15(b) under the Securities Exchange Act of 1934, as amended.

(b)  
There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the Registrant's last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting.

 
Item 3. Exhibits.
 
Separate certifications for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the Act (17 CFR 270.30a-2(a)). Filed herewith.

 



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


(Registrant) Advisors Series Trust                               

By (Signature and Title)* /s/Eric M. Banhazl              
Eric M. Banhazl, President


Date 03/27/06                                                                     



Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

By (Signature and Title)* /s/Eric M. Banhazl               
Eric M. Banhazl, President

Date 03/27/06                                                                     

By (Signature and Title)* /s/Douglas G. Hess            
Douglas G. Hess, Treasurer

Date 03/27/06                                                                     

* Print the name and title of each signing officer under his or her signature.
 

EX-99.CERT 2 certs.htm OFFICER CERTIFICATIONS Officer Certifications


CERTIFICATION
 
I, Eric M. Banhazl, certify that:

1.  
I have reviewed this report on Form N-Q of Advisors Series Trust;

2.  
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.  
Based on my knowledge, the schedules of investments included in this report fairly present in all material respects the investments of the registrant as of the end of the fiscal quarter for which the report is filed;

4.  
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:

(a)  
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)  
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)  
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report, based on such evaluation; and

(d)  
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.  
The registrant's other certifying officer(s) and I have disclosed to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a)  
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and

(b)  
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:   03/27/06                                 
/s/Eric M. Banhazl               
 
Eric M. Banhazl, President



CERTIFICATION
 
I, Douglas G. Hess, certify that:

1.  
I have reviewed this report on Form N-Q of Advisors Series Trust;

2.  
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.  
Based on my knowledge, the schedules of investments included in this report fairly present in all material respects the investments of the registrant as of the end of the fiscal quarter for which the report is filed;

4.  
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:

(a)  
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)  
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)  
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report, based on such evaluation; and

(d)  
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.  
The registrant's other certifying officer(s) and I have disclosed to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a)  
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and

(b)  
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:   03/27/06                         
/s/Douglas G. Hess               
 
Douglas G. Hess, Treasurer

-----END PRIVACY-ENHANCED MESSAGE-----