XML 80 R56.htm IDEA: XBRL DOCUMENT v3.20.4
Loans and Accounts Receivable at Amortized Cost (Tables)
12 Months Ended
Dec. 31, 2020
Loans and Accounts Receivable at Amortized Cost (Tables) [Line Items]  
Schedule of loan portfolio composition

 

Assets before allowances   ECL allowance (*)  
As of December 31, 2020 Stage 1 Stage 2 Stage 3 Total   Stage 1 Stage 2 Stage 3 Total   Net
Assets
  MCh$ MCh$ MCh$ MCh$   MCh$ MCh$ MCh$ MCh$   MCh$
                       
Commercial loans                      
Interbank loans 18,930 - - 18,930   1 - - 1   18,929
Commercial loans   11,453,377 1,285,770 751,471 13,490,618   60,987 87,295 349,864 498,146   12,992,472
Foreign trade loans   979,014 221,074 39,183 1,239,271   5,323 2,786 33,152 41,261   1,198,010
Checking accounts debtors 92,789 21,315 11,506 125,610   1,253 1,524 8,825 11,602   114,008
Factoring transactions 486,587 7,207 3,885 497,679   1,397 387 2,345 4,129   493,550
Student loans 49,768 4,905 8,707 63,380   1,551 714 6,533 8,798   54,582
Leasing transactions 1.015.298 267.062 72.797 1.355.157   7,377 14,934 37,376 59,687   1,295,470
Other loans and account receivable 163.035 10.973 22.536 196.544   2,643 2,127 16,678 21,448   175,096
Subtotal 14.258.798 1.818.306 910.085 16.987.189   80,532 109,767 454,773 645,072   16,342,117
                       
Mortgage loans                      
Loans with mortgage finance bonds 6,859 546 404 7,809   16 11 57 84   7,725
Endorsable mortgage mutual loans   86,786 2,463 3,711 92,960   221 63 474 758   92,202
Other mortgage mutual loans   11,424,718 389,363 496,975 12,311,056   24,828 8,367 78,485 111,680   12,199,376
Subtotal 11,518,363 392,372 501,090 12,411,825   25,065 8,441 79,016 112,522   12,299,303
                       
Consumer loans                      
Installment consumer loans 3,221,617 211,348 255,627 3,688,592   76,140 26,737 152,639 255,516   3,433,076
Credit card balances 1,097,680 20,380 7,848 1,125,908   10,781 4,141 5,037 19,959   1,105,949
Leasing transactions 2,956 139 26 3,121   29 22 16 67   3,054
Other consumer loans   116,910 4,728 1,620 123,258   1,875 832 950 3,657   119,601
Subtotal 4,439,163 236,595 265,121 4,940,879   88,825 31,732 158,642 279,199   4,661,680
                       
Total 30,216,324 2,447,273 1,676,296 34,339,893   194,422 149,940 692,431 1,036,793  

33,303,100

Assets before allowances   ECL allowance  
As of December 31, 2019 Stage 1 Stage 2 Stage 3 Total   Stage 1 Stage 2 Stage 3 Total   Net
Assets
  MCh$ MCh$ MCh$ MCh$   MCh$ MCh$ MCh$ MCh$   MCh$
                       
Commercial loans                      
Interbank loans 14,852 - - 14,852   1 - - 1   14,851
Commercial loans (*)   10,179,002 870,028 659,157 11,708,187   41,296 41,734 301,094 384,124   11,324,063
Foreign trade loans   1,519,757 155,324 38,552 1,713,633   4,113 705 23,569 28,387   1,685,246
Checking accounts debtors 166,771 16,108 14,014 196,893   1,492 764 9,644 11,900   184,993
Factoring transactions 478,465 7,946 2,989 489,400   1,158 234 1,904 3,296   486,104
Student loans 57,206 5,942 8,125 71,273   1,774 1,950 5,595 9,319   61,954
Leasing transactions 1,184,765 178,556 61,541 1,424,862   5,415 8,270 30,960 44,645   1,380,217
Other loans and account receivable 201,805 11,163 30,257 243,225   2,178 2,287 20,432 24,897   218,328
Subtotal 13,802,623 1,245,067 814,635 15,862,325   57,427 55,944 393,198 506,569   15,355,756
                       
Mortgage loans                      
Loans with mortgage finance bonds 10,774 744 780 12,298   13 21 103 137   12,161
Endorsable mortgage mutual loans   92,792 2,819 4,541 100,152   72 103 641 816   99,336
Other mortgage mutual loans   10,172,400 454,385 523,760 11,150,545   8,361 14,385 77,360 100,106   11,050,439
Subtotal 10,275,966 457,948 529,081 11,262,995   8,446 14,509 78,104

101,059

  11,161,936
                       
Consumer loans                      
Installment consumer loans 3,378,489 270,347 268,700 3,917,536   51,289 45,102 158,670 255,061   3,662,475
Credit card balances 1,341,734 17,668 18,308 1,377,710   12,507 4,894 9,936 27,337   1,350,373
Leasing transactions 3,569

303

80 3,952   56 30 36 122   3,830
Other consumer loans   239,255 4,400 3,342 246,997   3,544 782 1,621 5,947   241,050
Subtotal 4,963,047 292,718 290,430 5,546,195   67,396 50,808

170,263

288,467   5,257,728
                       
Total 29,041,636 1,995,733 1,634,146 32,671,515   133,269 121,261 641,565 896,095   31,775,420
Commerical Loans [Member]  
Loans and Accounts Receivable at Amortized Cost (Tables) [Line Items]  
Schedule of gross carrying amount expected credit loss
  Stage1 Stage2 Stage3 TOTAL
  Individual Collective Individual Collective Individual Collective  
  MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
Gross carrying amount at
January 1, 2020
10,208,264 3,594,359 1,004,967 240,100 401,007 413,628 15,862,325
Transfers:              
Transfers from stage 1 to stage 2 (1,355,492) (277,926) 1,355,492 277,926 - -   -
Transfers from stage 1 to stage 3 (2,492) (52,304) - - 2,492 52,304  -
Transfers from stage 2 to stage 3 - - (198,124) (163,049) 198,124 163,049  -
Transfers from stage 2 to stage 1 239,349 162,768 (239,349) (162,768) - -  -
Transfers from stage 3 to stage 2 - - 4,022 117,446 (4,022) (117,446) -
Transfers from stage 3 to stage 1 - 138 - - - (138) -
Net changes of financial assets 676,413 1,056,882 (337,291) (80,505) (537) (29,882) 1,285,080
Write-off - - - - (66,989) (101,548) (168,537)
FX and other adjustments (1,243) 10,082 (2) (559) (9) 52  8,321
At December 31, 2020 9,764,799 4,493,999 1,589,715 228,591 530,066 380,019 16,987,189
  Stage 1 Stage 2 Stage 3 TOTAL
  Individual Collective Individual Collective Individual Collective
  MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
ECL allowance at January 1, 2020 21,539 35,888 30,389 25,555 196,165 197,033 506,569
Transfers              
Transfers to stage 2 (23,652) (16,137) 50,253 48,464 - - 58,928
Transfers to stage 3 (9) (3,007) - - 1,089 22,152 20,225
Transfers to stage 3 - - (25,214) (29,540) 73,885 55,645 74,776
Transfers to stage 1 2,919 4,921 (9,322) (20,605) - - (22,087)
Transfers to stage 2 - - 943 4,424 (1,560) (22,995) (19,188)
Transfers to stage 1 - 5 - - - (45) (40)
Net changes of the exposure and modifications in credit risk 39,971 19,264 18,462 15,122 58,915 41,860 193,594
Write-off - - - - (66,989) (100,393) (167,382)
FX and other adjustments (1,179) 9 (59) 895 - 11 (323)
At December 31, 2020 39,589 40,943 65,452 44,315  261,505 193,268 645,072
  Stage1 Stage2 Stage3 TOTAL
  Individual Collective Individual Collective Individual Collective
  MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
Gross carrying amount at January 1, 2019(*) 9,695,837 3,644,407  867,783 235,239 386,929 387,265 15,217,460
Transfers:              
Transfers from stage 1 to stage 2 (518,990) (347,678) 518,990 347,678 - - -
Transfers from stage 1 to stage 3 - (41,696) - - - 41,696 -
Transfers from stage 2 to stage 3 - - (132,136) (230,125) 132,136 230,125 -
Transfers from stage 2 to stage 1 158,935 159,009 (158,935) (159,009) - - -
Transfers from stage 3 to stage 2 - - 11,229 120,293 (11,229) (120,293) -
Transfers from stage 3 to stage 1 - 1,134 - - - (1,134) -
Net changes of financial assets 542,311 415,524 (119,884) (68,960) (24,788) (31,945) 712,258
Write-off - - - - (83,845) (94,004) (177,849)
FX and other adjustments 330,171 (236,341) 17,920 (5,016) 1,804 1,918 110,456
At December 31, 2019 10,208,264  3,594,359 1,004,967 240,100  401,007 413,628 15,862,325
  Stage 1 Stage 2 Stage 3 TOTAL
  Individual Collective Individual Collective Individual Collective
  MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
ECL allowance at January 1, 2019(*) 30,189 44,104 31,066 24,945  198,115  179,771 508,190
Transfers              
Transfers to stage 2 (7,786) (20,058) 17,237 68,705 - - 58,098
Transfers to stage 3 - (2,666) - - - 16,087 13,421
Transfers to stage 3 - - (8,567) (42,601) 44,203 71,200 64,235
Transfers to stage 1 1,576 4,838 (7,525) (22,278) - - (23,389)
Transfers to stage 2 - - 685 9,667 (3,867) (27,482) (20,997)
Transfers to stage 1 - 88 - - - (242) (154)
Net changes of the exposure and modifications in credit risk (6,948) 14,199 (3,151) (12,533) 41,365 54,962 87,894
Write-off - - - - (83,844) (94,014) (177,858)
FX and other adjustments 4,508 (4,617) 644 (350) 193 (3,249) (2,871)
At December 31, 2019 21,539 35,888 30,389 25,555 196,165 197,033 506,569
Residential Mortgage Loans [Member]  
Loans and Accounts Receivable at Amortized Cost (Tables) [Line Items]  
Schedule of gross carrying amount expected credit loss
  Stage1 Stage2 Stage3 TOTAL
  Collective Collective Collective
  MCh$ MCh$ MCh$ MCh$
Gross carrying amount at January 1, 2020 10,275,966 457,948 529,081 11,262,995
Transfers:        
Transfers from stage 1 to stage 2 (248,167) 248,167 - -
Transfers from stage 1 to stage 3 (53,621) - 53,621 -
Transfers from stage 2 to stage 3 - (215,547) 215,547 -
Transfers from stage 2 to stage 1 321,954 (321,954) - -
Transfers from stage 3 to stage 2 - 248,635 (248,635) -
Transfers from stage 3 to stage 1 463 - (463) -
Net changes of financial assets 1,221,898 (25,440) (22,147) 1,174,311
Write-off - - (25,831) (25,831)
FX and other adjustments (130) 563 (83) 350
At December 31, 2020 11,518,363 392,372 501,090 12,411,825
  Stage 1 Stage 2 Stage 3 TOTAL
  Collective Collective Collective
  MCh$ MCh$ MCh$ MCh$
ECL allowance at January 1, 2020 8,446 14,509 78,104 101,059
Transfers        
Transfers from stage 1 to stage 2 (5,250) 12,502 - 7,252
Transfers from stage 1 to stage 3 (472) - 4,548 4,076
Transfers from stage 2 to stage 3 - (8,923) 20,034 11,111
Transfers from stage 2 to stage 1 3,187 (13,912) - (10,725)
Transfers from stage 3 to stage 2 - 7,033 (28,146) (21,113)
Transfers from stage 3 to stage 1 2 - (37) (35)
Net changes of the exposure and modifications in credit risk 19,162 (2,791) 30,352 46,723
Write-off - - (25,831) (25,831)
FX and other adjustments (10) 23 (8) 5
At December 31, 2020  25,065 8,441 79,016 112,522
  Stage1 Stage2 Stage3 TOTAL
  Collective Collective Collective
  MCh$ MCh$ MCh$ MCh$
Gross carrying amount at January 1, 2019 9,258,962 447,496 444,523 10,150,981
Transfers:        
Transfers from stage 1 to stage 2 (481,646) 481,646 - -
Transfers from stage 1 to stage 3 (60,329) - 60,329 -
Transfers from stage 2 to stage 3 - (333,706) 333,706 -
Transfers from stage 2 to stage 1 361,293 (361,293) - -
Transfers from stage 3 to stage 2 - 250,896 (250,896) -
Transfers from stage 3 to stage 1 2,338 - (2,338) -
Net changes of financial assets 1,131,941 (35,200) (24,539) 1,072,202
Write-off - - (34,184) (34,184)
FX and other adjustments 63,407 8,109 2,480 73,996
At December 31, 2019 10,275,966 457,948 529,081 11,262,995
  Stage 1 Stage 2 Stage 3 TOTAL
  Collective Collective Collective  
  MCh$ MCh$ MCh$ MCh$
ECL allowance at January 1, 2019 9,006 15,102 67,162 91,270
Transfers        
Transfers from stage 1 to stage 2 (3,318) 20,509 - 17,191
Transfers from stage 1 to stage 3 (311) - 5,994 5,683
Transfers from stage 2 to stage 3 - (12,598) 31,654 19,056
Transfers from stage 2 to stage 1 1,374 (13,849) - (12,475)
Transfers from stage 3 to stage 2 - 8,341 (29,303) (20,962)
Transfers from stage 3 to stage 1 6 - (193) (187)
Net changes of the exposure and modifications in credit risk 1,655 (3,054) 32,561 31,162
Write-off - - (34,184) (34,184)
FX and other adjustments 34 58 4,413 4,505
At December 31, 2019 8,446 14,509 78,104 101,059
Loans to consumers [member]  
Loans and Accounts Receivable at Amortized Cost (Tables) [Line Items]  
Schedule of gross carrying amount expected credit loss
  Stage1 Stage2 Stage3 TOTAL
  Collective Collective Collective
  MCh$ MCh$ MCh$ MCh$
Gross carrying amount at January 1, 2020 4,963,047 292,718 290,430 5,546,195
Transfers:        
Transfers from stage 1 to stage 2 (410,942) 410,942 - -
Transfers from stage 1 to stage 3 (16,962) - 16,962 -
Transfers from stage 2 to stage 3 - (223,169) 223,169 -
Transfers from stage 2 to stage 1 238,800 (238,800) - -
Transfers from stage 3 to stage 2 - 57,574 (57,574) -
Transfers from stage 3 to stage 1 2,225 - (2,225) -
Net changes of financial assets (337,006) (62,658) 13,765 (385,899)
Write-off - - (219,402) (219,402)
FX and other adjustments 1 (12) (4) (15)
At December 31, 2020  4,439,163 236,595 265,121 4,940,879
  Stage 1 Stage 2 Stage 3 TOTAL
  Collective Collective Collective  
  MCh$ MCh$ MCh$ MCh$
ECL allowance at January 1, 2020 67,396 50,808 170,263 288,467
Transfers:        
Transfers from stage 1 to stage 2 (36,422) 95,850 - 59,428
Transfers from stage 1 to stage 3 (1,484) - 9,061 7,577
Transfers from stage 2 to stage 3 - (75,229) 108,792 33,563
Transfers from stage 2 to stage 1 13,589 (41,928) - (28,339)
Transfers from stage 3 to stage 2 - 10,162 (28,649) (18,487)
Transfers from stage 3 to stage 1 254 - (865) (611)
Net changes of the exposure and
modifications in the credit risk
45,492 (7,926) 104,328 141,894
Write-off - - (204,286) (204,286)
FX and other adjustments - (5) (2) (7)
At December 31, 2019  88,825 31,732 158,642 279,199
  Stage1 Stage2 Stage3 TOTAL
  Collective Collective Collective
  MCh$ MCh$ MCh$ MCh$
Gross carrying amount at January 1, 2019(*) 4,727,464 295,132 300,193 5,322,789
Transfers:        
Transfers from stage 1 to stage 2 (358,403) 358,403 - -
Transfers from stage 1 to stage 3 (25,210) - 25,210 -
Transfers from stage 2 to stage 3 - (248,494) 248,494 -
Transfers from stage 2 to stage 1 130,611 (130,611) - -
Transfers from stage 3 to stage 2 - 56,489 (56,489) -
Transfers from stage 3 to stage 1 514 - (514) -
Net changes of financial assets 430,777 (45,093) (3,605) 382,079
Write-off - - (223,919) (223,919)
FX and other adjustments 57,294 6,892 1,060 65,246
At December 31, 2019 4,963,047  292,718  290,430 5,546,195
  Stage 1 Stage 2 Stage 3 TOTAL
  Collective Collective Collective  
  MCh$ MCh$ MCh$ MCh$
ECL allowance at January 1, 2019 (*) 75,495 60,467 165,052 301,014
Transfers        
Transfers to stage 2 (28,717) 109,916 - 81,199
Transfers to stage 3 (1,633) - 11,699 10,066
Transfers to stage 3 - (78,909) 111,334 32,425
Transfers to stage 1 7,941 (32,506) - (24,565)
Transfers to stage 2 - 17,002 (31,914) (14,912)
Transfers to stage 1 47 - (233) (186)
Net changes of the exposure and modifications in the credit risk 15,641 (25,712) 135,298 125,227
Write-off - - (223,919) (223,919)
FX and other adjustments (1,378) 550 2,946 2,118
At December 31, 2019 67,396 50,808 170,263 288,467