XML 79 R55.htm IDEA: XBRL DOCUMENT v3.20.4
Derivative Financial Instruments and Hedge Accounting (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure of derivative financial instruments [text block] [Abstract]  
Schedule of portfolio of derivative instruments
  As of December 31, 2020
  Notional amount   Fair value
  Up to 3
Months
More than 3
months to
1 year
More than
1 year
Total   Assets Liabilities
  MCh$ MCh$ MCh$ MCh$   MCh$ MCh$
               
Fair value hedge derivatives                
Interest rate swaps  50,000  410,687  5,064,113  5,524,800    33,816  83,666
Cross currency swaps  317,400  601,987  5,634,700  6,554,087   294,562  178,529
Subtotal 367,400 1,012,674 10,698,813 12,078,887   328,378 262,195
               
Cash flow hedge derivatives              
Currency forwards  2,121,326  503,280  601,582  3,226,188    2,985  3,556
Cross currency swaps  424,358  498,373  9,777,491  10,700,222    35,902  183,386
Subtotal 2,545,684 1,001,653 10,379,073 13,926,410   38,887 186,942
               
Trading derivatives              
Currency forwards  22,729,787 12,175,074   8,215,576  43,120,437    1,085,327   1,158,904
Interest rate swaps  14,006,503   22,118,742  97,803,009  133,928,254    3,651,651  3,588,912
Cross currency swaps   6,719,065  15,138,056   138,352,345  160,209,466    3,921,440  3,819,446
Call currency options  129,339  31,641  57,581  218,561     1,527  909
Put currency options   112,145   16,173   58,276  186,594     4,875  1,352
Subtotal 43,696,839 49,479,686 244,486,787 337,663,312   8,664,820 8,569,523
               
Total 46,609,923 51,494,013 265,564,673 363,668,609   9,032,085 9,018,660
  As of December 31, 2019
  Notional amount   Fair value
  Up to 3
months
More than 3
months to
1 year
More than
1 year
Total   Assets Liabilities
  MCh$ MCh$ MCh$ MCh$   MCh$ MCh$
               
Fair value hedge derivatives                
Interest rate swaps 381,638 317,610 1,847,138 2,546,386   39,460 34,264
Cross currency swaps 407,008 863,984 13,357,058 14,628,050   226,870 295,281
Subtotal 788,646 1,181,594 15,204,196 17,174,436   266,330 329,545
               
Cash flow hedge derivatives              
Currency forwards 99,105 1,018,656 768,256 1,886,017   4,131 3,505
Cross currency swaps 2,266,907 1,938,222 10,848,233 15,053,362   106,413 43,183
Subtotal 2,366,012 2,956,878 11,616,489 16,939,379   110,544 46,688
               
Trading derivatives              
Currency forwards 28,472,586 18,508,702 7,679,464 54,660,752   1,023,683 1,137,496
Interest rate swaps 16,678,487 40,892,909 89,109,046 146,680,442   2,465,235 2,270,686
Cross currency swaps 7,726,724 20,457,463 113,206,678 141,390,865   4,277,450 3,605,516
Call currency options 17,971 47,012 81,804 146,787   5,176 240
Put currency options 16,409 41,872 80,655 138,936   190 483
Subtotal 52,912,177 79,947,958 210,157,647 343,017,782   7,771,734 7,014,421
               
Total 56,066,835 84,086,430 236,978,332 377,131,597   8,148,608 7,390,654
Schedule of fair value hedges
  As of December 31, 2020
  Within 1 year Between 1 and
3 years
Between 3 and
6 years
Over 6 years Total
  MCh$ MCh$ MCh$ MCh$ MCh$
Hedged item          
Debt instruments at FVOCI          
Chilean sovereign bonds 10,687 10,687 138,044 249,440 408,858
Mortgage financing bonds - 918 - - 918
US Treasury bonds - - 178,118 - 178,118
Time deposits and other time liabilities          
Time deposits 58,238 58,217 - - 116,455
Issued debt instruments          
Senior bonds 88,023 801,349 2,112,831 1,220,521 4,222,724
Subordinated bonds - - 249,363 142,494 391,857
Interbank borrowing          
Chilean Central Bank loans - - 3,865,000 - 3,865,000
Total 156,948 871,171 6,543,356 1,612,455 9,183,930
Hedging instrument          
Cross currency swaps 96,261 835,484 2,056,864 1,220,521 4,209,130
Interest rate swaps 60,687 35,687 4,486,492 391,934 4,974,800
Total 156,948 871,171 6,543,356 1,612,455 9,183,930
  As of December 31, 2019
  Within 1 year Between 1 and 3 years Between 3 and 6 years Over 6 years Total
  MCh$ MCh$ MCh$ MCh$ MCh$
Hedged item          
Debt instruments at FVOCI          
   Chilean sovereign bonds - - 5,605 394,690 400,295
   Mortgage financing bonds - 2,728 - - 2,728
   US Treasury bonds - - 149,474 37,369 186,843
   Chilean Treasury bonds - 289,369 - - 289,369
   Chilean Central Bank bonds - 254,685 - - 254,685
Time deposits and other time liabilities          
   Time deposits 685,259 281,921 225,515 - 1,192,695
Issued debt instruments          
   Senior bonds 651,681 1,133,698 2,253,892 3,324,100 7,363,371
Total 1,336,940 1,962,401 2,634,486 3,756,158 9,689,985
Hedging instrument          
   Cross currency swaps 637,692 1,602,401 2,229,407 3,324,099 7,793,599
   Interest rate swaps 699,248 360,000 405,079 432,059 1,896,386
Total 1,336,940 1,962,401 2,634,486 3,756,158 9,689,985
Schedule of notional amount of the hedged
  As of December 31, 2020
  Within 1
year
Between 1 and
3
years
Between 3 and
6
Years
Over 6
years
Total
  MCh$ MCh$ MCh$ MCh$ MCh$
Hedged item            
Loans and accounts receivable at amortized cost          
Mortgage loans 1,926,918 2,520,951 2,761,742 2,084,180 9,293,791
Debt instruments at FVOCI          
Chilean sovereign bonds - -  42,532 - 42,532
Chilean Treasury bonds - 175,875 891,791 196,428 1,264,094
Issued debt instruments          
Senior bonds (variable rate) 167,430 - - - 167,430
Senior bonds (fixed rate) 1,125,253 610,385 643,700 415,865 2,795,203
Interbank borrowings          
Interbank loans 327,736 35,624 - - 363,360
Total 3,547,337 3,342,835 4,339,765 2,696,473 13,926,410
Hedging instrument          
Cross currency swaps 922,731 2,741,253 4,339,765 2,696,473 10,700,222
Currency forwards 2,624,606 601,582 - - 3,226,188
Total 3,547,337 3,342,835 4,339,765 2,696,473 13,926,410
  As of December 31, 2019
  Within 1
year
Between 1 and
3
years
Between 3 and
6
Years
Over 6
years
Total
  MCh$ MCh$ MCh$ MCh$ MCh$
Hedged item            
Loans and accounts receivable at amortized cost          
Mortgage loans 3,334,734 1,505,595 1,995,156 3,136,962 9,972,447
Commercial loans - - - - -
Debt instruments at FVOCI          
Chilean sovereign bonds - - - - -
Chilean Central Bank bonds - - 82,727 - 82,727
Time deposits - - 267,286 225,981 493,267
Time deposits and other time liabilities          
Time deposits - - - - -
Issued debt instruments          
Senior bonds (variable rate) 358,118 341,283 - - 699,401
Senior bonds (fixed rate) 803,596 1,696,595 1,152,461 1,069,511 4,722,163
Interbank borrowings          
Interbank loans 826,442 142,932 - - 969,374
Total 5,322,890 3,686,405 3,497,630 4,432,454 16,939,379
Hedging instrument          
Cross currency swaps 4,205,129 2,918,149 3,497,630 4,432,454 15,053,362
Currency forwards 1,117,761 768,256 - - 1,886,017
Total 5,322,890 3,686,405 3,497,630 4,432,454 16,939,379
Schedule of forecasted cash flows for interest rate risk
  As of December 31, 2020
  Within 1
year
Between 1 and 3
years
Between 3 and 6
years
Over 6 years Total
  MCh$ MCh$ MCh$ MCh$ MCh$
Hedged item          
Inflows 18,219 2,284 2,512 -    23,015
Outflows (90,303) (123,604) (104,198) (83,397) (401,502)
Net flows (72,084) (121,320) (101,686) (83,397) (378,487)
           
Hedging instrument          
Inflows 90,303 123,604 104,198 83,397 401,502
Outflows (*) (18,219) (2,284) (2,512) -    (23,015)
Net flows 72,084 121,320 101,686 83,397 378,487
  As of December 31, 2019
 

Within 1

year

Between 1 and
3 years
Between 3 and 6
years

Over 6

years

Total
  MCh$ MCh$ MCh$ MCh$ MCh$
Hedged item          
Inflows 25,328 10,220 217 - 35,765
Outflows (356,683) (245,480) (154,689) (163,151) (920,003)
Net flows (331,355) (235,260) (154,472) (163,151) (884,238)
           
Hedging instrument          
Inflows 356,683 245,480 154,689 163,151 920,003
Outflows (*) (25,328) (10,220) (217) - (35,765)
Net flows 331,355 235,260 154,472 163,151 884,238
Schedule of forecasted cash flows for inflation risk
  As of December 31, 2020
 

Within

1 year

Between 1 and
3
years

Between 3 and
6 years

Over 6

years

Total
  MCh$ MCh$ MCh$ MCh$ MCh$
Hedged item          
Inflows 114,734 257,698 457,046 406,499 1,235,977
Outflows (32,238) (19,702) (55,388) (26,993) (134,321)
Net flows 82,496 237,996 401,658 379,506 1,101,656
           
Hedging instrument          
Inflows 32,238 19,702 55,388 26,993 134,321
Outflows (114,734) (257,698) (457,046) (406,499) (1,235,977)
Net flows (82,496) (237,996) (401,658) (379,506) (1,101,656)
  As of December 31, 2019
  Within
1 year
Between 1 and
3
years
Between 3 and
6 years
Over 6
years
Total
  MCh$ MCh$ MCh$ MCh$ MCh$
Hedged item          
Inflows 74,574 109,486 216,972 422,362 823,394
Outflows (19,466) (50,151) (33,140) (52,880) (155,637)
Net flows 55,108 59,335 183,832 369,482 667,757
           
Hedging instrument          
Inflows 19,466 50,151 33,140 52,880 155,637
Outflows (74,574) (109,486) (216,972) (422,362) (823,394)
Net flows (55,108) (59,335) (183,832) (369,482) (667,757)
Schedule of market adjustment of cash flow hedges produced by hedge instruments
    As of December 31,
Hedged item   2020   2019
    MCh$   MCh$
Interbank loans   (962)   (1,872)
Issued debt instruments   (6,990)   (16,345)
Debt instruments at FVOCI   (25,833)   (2,905)
Loans and accounts receivable at amortized cost   (102,980)   (19,313)
Total   (136,765)   (40,435)
Schedule of income generated by cash flow hedges amount that were reclassified from other comprehensive income to income
  For the years ended December 31,  
  2020   2019   2018
  MCh$   MCh$   MCh$
           
Bond hedging derivatives (3,149)   (120)   -
Interbank loans hedging derivatives 1   (955)   (683)
Cash flow hedge net gain (loss) (3,148)   (1,075)   (683)
Schedule of macro-hedges
  Notional amount
As of December 31, 2020 Within 1
year
Between
1 and 3
years
Between 3
and 6 years
Over 6
years
Total
  MCh$ MCh$ MCh$ MCh$ MCh$
Hedge item          
Loans and account receivable at amortized cost          
Mortgage loans 823,126 786,352 - 735,479 2,344,957
Commercial loans 400,000 150,000 - - 550,000
Total 1,223,126 936,352 - 735,479 2,894,957
Hedging instrument          
Cross currency swaps 823,126 786,352 - 735,479 2,344,957
Interest rate swaps 400,000 150,000 - - 550,000
Total 1,223,126 936,352 - 735,479 2,894,957
  Notional amount
As of December 31, 2019 Within 1
year
Between
1 and 3
years
Between 3
and 6
years
Over 6
years
Total
  MCh$ MCh$ MCh$ MCh$ MCh$
Hedge item          
Loans and account receivable at amortized cost        
Mortgage loans 633,300 1,189,037 1,545,239 3,466,875 6,834,451
Commercial loans - 600,000 50,000 - 650,000
Total 633,300 1,789,037 1,595,239 3,466,875 7,484,451
Hedging instrument          
Cross currency swaps 633,300 1,189,037 1,545,239 3,466,875 6,834,451
Interest rate swaps - 600,000 50,000 - 650,000
Total 633,300 1,789,037 1,595,239 3,466,875 7,484,451