XML 57 R47.htm IDEA: XBRL DOCUMENT v3.7.0.1
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION - Condensed Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended
Apr. 01, 2017
Mar. 26, 2016
Cash flows from operating activities:    
Net earnings $ 39,961 $ 34,171
Adjustments to reconcile net earnings to net cash flows from operations:    
Depreciation and amortization 20,827 20,598
Noncash loss on trading securities 70 995
Stock-based compensation 2,494 2,049
Defined benefit pension plan expense 154 384
Contribution to defined benefit pension plan (25,379) 0
(Gain)/loss on sale of property, plant and equipment (102) 144
Equity in earnings in nonconsolidated subsidiaries 0 0
Deferred income taxes 14,065 5,759
Changes in assets and liabilities:    
Receivables (12,729) 20,344
Inventories (34,817) (8,022)
Prepaid expenses and other assets (9,798) 910
Accounts payable 14,124 1,383
Accrued expenses 14,020 (7,178)
Other noncurrent liabilities 612 (823)
Income taxes payable (refundable) (87) 9,813
Net cash flows from operating activities 35,983 80,527
Cash flows from investing activities:    
Purchase of property, plant and equipment (14,168) (13,961)
Proceeds from sale of assets 302 142
Increase in restricted cash - pension 12,568 0
Other, net (1,715) (2,322)
Net cash flows from investing activities (15,581) (16,141)
Cash flows from financing activities:    
Net borrowings under short-term agreements 198 1,352
Principal payments on long-term borrowings (215) (220)
Dividends paid (8,445) (8,571)
Intercompany interest on long-term note 0  
Dividends to noncontrolling interest (422) 0
Proceeds from exercises under stock plans 8,894 1,289
Excess tax benefits from stock option exercises 0 (66)
Purchase of treasury shares 0 (16,939)
Purchase of common treasury shares - stock plan exercises (2,870) (219)
Net cash flows from financing activities (2,860) (23,374)
Effect of exchange rate changes on cash and cash equivalents 7,726 (2,372)
Net change in cash and cash equivalents 25,268 38,640
Cash and cash equivalents—beginning of year 399,948 349,074
Cash and cash equivalents—end of period 425,216 387,714
Eliminations    
Cash flows from operating activities:    
Net earnings (27,986) (20,112)
Adjustments to reconcile net earnings to net cash flows from operations:    
Depreciation and amortization 0 0
Noncash loss on trading securities 0 0
Stock-based compensation 0 0
Defined benefit pension plan expense 0 0
Contribution to defined benefit pension plan 0  
(Gain)/loss on sale of property, plant and equipment 0 0
Equity in earnings in nonconsolidated subsidiaries 27,514 19,639
Deferred income taxes 0 0
Changes in assets and liabilities:    
Receivables 0 0
Inventories 716 593
Prepaid expenses and other assets 0 0
Accounts payable 0 0
Accrued expenses 0 0
Other noncurrent liabilities 0 0
Income taxes payable (refundable) 0 0
Net cash flows from operating activities 244 120
Cash flows from investing activities:    
Purchase of property, plant and equipment 0 0
Proceeds from sale of assets 0 0
Increase in restricted cash - pension 0  
Other, net (244) (120)
Net cash flows from investing activities (244) (120)
Cash flows from financing activities:    
Net borrowings under short-term agreements 0 0
Principal payments on long-term borrowings 0 0
Dividends paid 0 0
Intercompany interest on long-term note 0  
Dividends to noncontrolling interest 0  
Proceeds from exercises under stock plans 0 0
Excess tax benefits from stock option exercises   0
Purchase of treasury shares   0
Purchase of common treasury shares - stock plan exercises 0 0
Net cash flows from financing activities 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0
Net change in cash and cash equivalents 0 0
Cash and cash equivalents—beginning of year 0 0
Cash and cash equivalents—end of period 0 0
Parent    
Cash flows from operating activities:    
Net earnings 38,979 32,969
Adjustments to reconcile net earnings to net cash flows from operations:    
Depreciation and amortization 6,536 6,857
Noncash loss on trading securities 0 0
Stock-based compensation 2,494 2,049
Defined benefit pension plan expense 0 0
Contribution to defined benefit pension plan 0  
(Gain)/loss on sale of property, plant and equipment (5) (3)
Equity in earnings in nonconsolidated subsidiaries (28,494) (17,526)
Deferred income taxes 11,327 2,419
Changes in assets and liabilities:    
Receivables 1,116 2,027
Inventories (17,105) (6,367)
Prepaid expenses and other assets 3,688 4,465
Accounts payable 2,278 (8,102)
Accrued expenses 12,588 843
Other noncurrent liabilities 848 916
Income taxes payable (refundable) (9,839) 5,628
Net cash flows from operating activities 24,411 26,175
Cash flows from investing activities:    
Purchase of property, plant and equipment (4,547) 1,248
Proceeds from sale of assets 7 104
Increase in restricted cash - pension 0  
Other, net 8,474 11,332
Net cash flows from investing activities 3,934 12,684
Cash flows from financing activities:    
Net borrowings under short-term agreements 0 0
Principal payments on long-term borrowings 0
Dividends paid (8,445) (8,571)
Intercompany interest on long-term note 0  
Dividends to noncontrolling interest 0  
Proceeds from exercises under stock plans 8,894 1,289
Excess tax benefits from stock option exercises   (66)
Purchase of treasury shares   (16,939)
Purchase of common treasury shares - stock plan exercises (2,870) (219)
Net cash flows from financing activities (2,421) (24,506)
Effect of exchange rate changes on cash and cash equivalents 0 0
Net change in cash and cash equivalents 25,924 14,353
Cash and cash equivalents—beginning of year 67,225 62,281
Cash and cash equivalents—end of period 93,149 76,634
Guarantors    
Cash flows from operating activities:    
Net earnings 5,540 9,663
Adjustments to reconcile net earnings to net cash flows from operations:    
Depreciation and amortization 3,557 3,277
Noncash loss on trading securities 0 0
Stock-based compensation 0 0
Defined benefit pension plan expense 0 0
Contribution to defined benefit pension plan 0  
(Gain)/loss on sale of property, plant and equipment (2) 52
Equity in earnings in nonconsolidated subsidiaries 980 (2,113)
Deferred income taxes 0 2,149
Changes in assets and liabilities:    
Receivables (13,699) 12,003
Inventories (3,865) (2,403)
Prepaid expenses and other assets 27 (38)
Accounts payable 1,826 468
Accrued expenses (3,697) (7,732)
Other noncurrent liabilities 0 0
Income taxes payable (refundable) 22 85
Net cash flows from operating activities (9,311) 15,411
Cash flows from investing activities:    
Purchase of property, plant and equipment (1,797) (8,630)
Proceeds from sale of assets 6 (51)
Increase in restricted cash - pension 0  
Other, net 12,586 (6,286)
Net cash flows from investing activities 10,795 (14,967)
Cash flows from financing activities:    
Net borrowings under short-term agreements 0 0
Principal payments on long-term borrowings 0 0
Dividends paid 0 0
Intercompany interest on long-term note (2,263)  
Dividends to noncontrolling interest 0  
Proceeds from exercises under stock plans 0 0
Excess tax benefits from stock option exercises   0
Purchase of treasury shares   0
Purchase of common treasury shares - stock plan exercises 0 0
Net cash flows from financing activities (2,263) 0
Effect of exchange rate changes on cash and cash equivalents 187 114
Net change in cash and cash equivalents (592) 558
Cash and cash equivalents—beginning of year 6,071 4,008
Cash and cash equivalents—end of period 5,479 4,566
Non- Guarantors    
Cash flows from operating activities:    
Net earnings 23,428 11,651
Adjustments to reconcile net earnings to net cash flows from operations:    
Depreciation and amortization 10,734 10,464
Noncash loss on trading securities 70 995
Stock-based compensation 0 0
Defined benefit pension plan expense 154 384
Contribution to defined benefit pension plan (25,379)  
(Gain)/loss on sale of property, plant and equipment (95) 95
Equity in earnings in nonconsolidated subsidiaries 0 0
Deferred income taxes 2,738 1,191
Changes in assets and liabilities:    
Receivables (146) 6,314
Inventories (14,563) 155
Prepaid expenses and other assets (13,513) (3,517)
Accounts payable 10,020 9,017
Accrued expenses 5,129 (289)
Other noncurrent liabilities (236) (1,739)
Income taxes payable (refundable) 9,730 4,100
Net cash flows from operating activities 20,639 38,821
Cash flows from investing activities:    
Purchase of property, plant and equipment (7,824) (6,579)
Proceeds from sale of assets 289 89
Increase in restricted cash - pension 12,568  
Other, net (22,531) (7,248)
Net cash flows from investing activities (30,066) (13,738)
Cash flows from financing activities:    
Net borrowings under short-term agreements 198 1,352
Principal payments on long-term borrowings (215) (220)
Dividends paid 0 0
Intercompany interest on long-term note 2,263  
Dividends to noncontrolling interest (422)  
Proceeds from exercises under stock plans 0 0
Excess tax benefits from stock option exercises   0
Purchase of treasury shares   0
Purchase of common treasury shares - stock plan exercises 0 0
Net cash flows from financing activities 1,824 1,132
Effect of exchange rate changes on cash and cash equivalents 7,539 (2,486)
Net change in cash and cash equivalents (64) 23,729
Cash and cash equivalents—beginning of year 326,652 282,785
Cash and cash equivalents—end of period $ 326,588 $ 306,514