XML 114 R91.htm IDEA: XBRL DOCUMENT v3.6.0.2
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 5) - USD ($)
$ in Thousands
12 Months Ended 32 Months Ended
Dec. 31, 2016
Dec. 26, 2015
Dec. 27, 2014
Dec. 31, 2016
Cash flows from operating activities:        
Net earnings $ 178,391 $ 45,333 $ 189,318  
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization 82,417 91,144 89,328  
Non-cash after-tax loss on deconsolidation (13,652) 0 0  
Impairment of Property Plant and Equipment 1,099 19,836 0  
Noncash loss on trading securities 586 4,555 3,795  
Non-cash debt refinancing costs 0 0 (2,478)  
Impairment of assets - restructuring activities (13,652)      
Impairment of property, plant and equipment 0 41,970 0  
Stock-based compensation 9,931 7,244 6,730  
Change in fair value of contingent consideration (3,242) 0 (4,300)  
Defined benefit pension plan expense 1,870 (610) 2,638  
Contribution to defined benefit pension plan (1,488) (16,500) (18,173)  
Loss on sale of property, plant and equipment 631 2,327 392  
Equity in earnings in nonconsolidated subsidiaries 0 247 (29)  
Deferred income taxes (23,685) 4,858 5,251  
Changes in assets and liabilities (net of acquisitions):        
Receivables 24,622 50,267 907  
Inventories (11,461) 3,296 21,458  
Prepaid expenses 1,138 10,844 (13,594)  
Accounts payable 104 (6,805) (34,321)  
Accrued expenses (12,207) 8,918 (34,778)  
Other noncurrent liabilities (23,880) (1,764) 1,755  
Income taxes payable (refundable) 7,994 7,107 (39,803)  
Net cash flows from operating activities 219,168 272,267 174,096  
Cash flows from investing activities:        
Purchase of property, plant and equipment (57,920) (45,468) (73,023)  
Proceeds from sale of assets 5,126 3,249 2,489  
Acquisitions, net of cash acquired 0 (12,778) (185,710)  
Other, net (255) 6,826 (619)  
Net cash flows from investing activities (53,049) (48,171) (256,863)  
Cash flows from financing activities:        
Net payments under short-term agreements (200) (12,853) (4,472)  
Proceeds from long-term borrowings 0 68,000 652,211  
Principal payments on long-term borrowings (2,006) (69,098) (357,858)  
Settlement of financial derivative 0 0 4,981  
Dividends paid (34,053) (35,357) (32,443)  
Intercompany dividends (11,009) 0 0  
Proceeds from repayment of intercompany capital contributionn     0  
Proceeds from repayment of intercompany interest on long term note   (2,634) 0  
Dividends to noncontrolling interest (2,938) (2,634) (2,919)  
Debt issuance costs 0 0 (7,644)  
Intercompany capital contribution (11,009) 0 0  
Proceeds from exercises under stock plans 11,153 13,075 14,572  
Excess tax benefits from stock option exercises 0 1,699 4,264  
Purchase of treasury shares (53,800) (168,983) (395,045) $ (617,800)
Purchase of common treasury shares - stock plan exercises (2,305) (13,854) (15,403)  
Net cash flows from financing activities (95,158) (220,005) (139,756)  
Effect of exchange rate changes on cash and cash equivalents (20,087) (26,596) (19,604)  
Net change in cash and cash equivalents 50,874 (22,505) (242,127)  
Cash and cash equivalents—beginning of year 349,074 371,579 613,706  
Cash and cash equivalents—end of period 399,948 349,074 371,579 399,948
Eliminations        
Cash flows from operating activities:        
Net earnings (208,027) 27,217 (148,223)  
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization 0 0 0  
Impairment of Property Plant and Equipment 0 0    
Noncash loss on trading securities 0 0 0  
Non-cash debt refinancing costs     0  
Impairment of assets - restructuring activities 0      
Impairment of property, plant and equipment   0    
Stock-based compensation 0 0 0  
Change in fair value of contingent consideration 0   0  
Defined benefit pension plan expense 0 0 0  
Contribution to defined benefit pension plan 0 0 0  
Loss on sale of property, plant and equipment 0 0 0  
Equity in earnings in nonconsolidated subsidiaries 207,189 (27,576) 148,574  
Deferred income taxes 0 0 0  
Changes in assets and liabilities (net of acquisitions):        
Receivables 0 0 0  
Inventories 1,160 2,228 0  
Prepaid expenses 0 0 0  
Accounts payable 0 0 0  
Accrued expenses 0 324 0  
Other noncurrent liabilities 0 0 0  
Income taxes payable (refundable) 0 0 0  
Net cash flows from operating activities 322 2,193 351  
Cash flows from investing activities:        
Purchase of property, plant and equipment 0 0 0  
Proceeds from sale of assets 0 0 0  
Acquisitions, net of cash acquired   0 0  
Other, net (322) (2,193) (351)  
Net cash flows from investing activities (322) (2,193) (351)  
Cash flows from financing activities:        
Net payments under short-term agreements 0 0 0  
Proceeds from long-term borrowings   0 0  
Principal payments on long-term borrowings 0 0 0  
Settlement of financial derivative     0  
Dividends paid 0 0 0  
Intercompany dividends 0 0 0  
Proceeds from repayment of intercompany capital contributionn     0  
Proceeds from repayment of intercompany interest on long term note   0 0  
Dividends to noncontrolling interest 0   0  
Debt issuance costs     0  
Proceeds from exercises under stock plans 0 0 0  
Excess tax benefits from stock option exercises   0 0  
Purchase of treasury shares 0 0 0  
Purchase of common treasury shares - stock plan exercises 0 0 0  
Net cash flows from financing activities 0 0 0  
Effect of exchange rate changes on cash and cash equivalents 0 0 0  
Net change in cash and cash equivalents 0 0 0  
Cash and cash equivalents—beginning of year 0 0 0  
Cash and cash equivalents—end of period 0 0 0 0
Parent        
Cash flows from operating activities:        
Net earnings 173,232 40,117 183,976  
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization 27,096 29,433 24,509  
Impairment of Property Plant and Equipment 0 7,486    
Noncash loss on trading securities 0 0 0  
Non-cash debt refinancing costs     (2,478)  
Impairment of assets - restructuring activities 0      
Impairment of property, plant and equipment   0    
Stock-based compensation 9,931 7,244 6,730  
Change in fair value of contingent consideration 0   0  
Defined benefit pension plan expense 0 0 0  
Contribution to defined benefit pension plan 0 0 0  
Loss on sale of property, plant and equipment 165 983 145  
Equity in earnings in nonconsolidated subsidiaries (141,061) (11,842) (129,031)  
Deferred income taxes 6,216 10,042 (1,474)  
Changes in assets and liabilities (net of acquisitions):        
Receivables (3,610) 27,576 (19,136)  
Inventories 5,554 (4,364) 5,094  
Prepaid expenses (1,250) 2,337 (2,352)  
Accounts payable (14,452) 6,831 (2,260)  
Accrued expenses 1,423 (16,485) (21,448)  
Other noncurrent liabilities (2,333) 177 622  
Income taxes payable (refundable) 32,873 7,895 (24,945)  
Net cash flows from operating activities 93,784 107,430 17,952  
Cash flows from investing activities:        
Purchase of property, plant and equipment (9,031) (14,362) (41,260)  
Proceeds from sale of assets 44 3,996 43  
Acquisitions, net of cash acquired   0 0  
Other, net (633) 72,866 34,735  
Net cash flows from investing activities (9,620) 62,500 (6,482)  
Cash flows from financing activities:        
Net payments under short-term agreements 0 0 0  
Proceeds from long-term borrowings   68,000 652,540  
Principal payments on long-term borrowings (215) (68,213) (356,994)  
Settlement of financial derivative     4,981  
Dividends paid (34,053) (35,357) (32,443)  
Intercompany dividends 0 26,115 116,995  
Proceeds from repayment of intercompany capital contributionn     (143,000)  
Proceeds from repayment of intercompany interest on long term note   0 0  
Dividends to noncontrolling interest 0   0  
Debt issuance costs     (7,644)  
Proceeds from exercises under stock plans 11,153 13,075 14,572  
Excess tax benefits from stock option exercises   1,699 4,264  
Purchase of treasury shares (53,800) (168,983) (395,045)  
Purchase of common treasury shares - stock plan exercises (2,305) (13,854) (15,403)  
Net cash flows from financing activities (79,220) (177,518) (157,177)  
Effect of exchange rate changes on cash and cash equivalents 0 0 0  
Net change in cash and cash equivalents 4,944 (7,588) (145,707)  
Cash and cash equivalents—beginning of year 62,281 69,869 215,576  
Cash and cash equivalents—end of period 67,225 62,281 69,869 67,225
Guarantors        
Cash flows from operating activities:        
Net earnings 104,625 (10,760) 67,725  
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization 13,316 12,611 12,926  
Impairment of Property Plant and Equipment 0 542    
Noncash loss on trading securities 0 0 0  
Non-cash debt refinancing costs     0  
Impairment of assets - restructuring activities 0      
Impairment of property, plant and equipment   0    
Stock-based compensation 0 0 0  
Change in fair value of contingent consideration 0   0  
Defined benefit pension plan expense 0 0 0  
Contribution to defined benefit pension plan 0 0 0  
Loss on sale of property, plant and equipment 103 319 143  
Equity in earnings in nonconsolidated subsidiaries (66,128) 39,418 (19,509)  
Deferred income taxes 0 (6,224) 1,866  
Changes in assets and liabilities (net of acquisitions):        
Receivables 5,865 3,547 40,186  
Inventories (7,078) 18,130 15,317  
Prepaid expenses (114) (172) 429  
Accounts payable 2,052 (1,970) (5,212)  
Accrued expenses (6,664) 17,713 (9,590)  
Other noncurrent liabilities 5 0 0  
Income taxes payable (refundable) (16,567) (306) (19,417)  
Net cash flows from operating activities 29,415 72,848 84,864  
Cash flows from investing activities:        
Purchase of property, plant and equipment (22,320) (7,718) (2,823)  
Proceeds from sale of assets 102 302 126  
Acquisitions, net of cash acquired   (12,778) 0  
Other, net (5,085) (50,447) (73,799)  
Net cash flows from investing activities (27,303) (70,641) (76,496)  
Cash flows from financing activities:        
Net payments under short-term agreements 0 0 0  
Proceeds from long-term borrowings   0 0  
Principal payments on long-term borrowings 0 0 0  
Settlement of financial derivative     0  
Dividends paid 0 0 0  
Intercompany dividends 0 0 (36,600)  
Proceeds from repayment of intercompany capital contributionn     0  
Proceeds from repayment of intercompany interest on long term note   0 648  
Dividends to noncontrolling interest 0   0  
Debt issuance costs     0  
Proceeds from exercises under stock plans 0 0 0  
Excess tax benefits from stock option exercises   0 0  
Purchase of treasury shares 0 0 0  
Purchase of common treasury shares - stock plan exercises 0 0 0  
Net cash flows from financing activities 0 0 (35,952)  
Effect of exchange rate changes on cash and cash equivalents (49) (356) (56)  
Net change in cash and cash equivalents 2,063 1,851 (27,640)  
Cash and cash equivalents—beginning of year 4,008 2,157 29,797  
Cash and cash equivalents—end of period 6,071 4,008 2,157 6,071
Non- Guarantors        
Cash flows from operating activities:        
Net earnings 108,561 (11,241) 85,840  
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization 42,005 49,100 51,893  
Impairment of Property Plant and Equipment 1,099 11,808    
Noncash loss on trading securities 586 4,555 3,795  
Non-cash debt refinancing costs     0  
Impairment of assets - restructuring activities (13,652)      
Impairment of property, plant and equipment   41,970    
Stock-based compensation 0 0 0  
Change in fair value of contingent consideration (3,242)   (4,300)  
Defined benefit pension plan expense 1,870 (610) 2,638  
Contribution to defined benefit pension plan (1,488) (16,500) (18,173)  
Loss on sale of property, plant and equipment 363 1,025 104  
Equity in earnings in nonconsolidated subsidiaries 0 247 (63)  
Deferred income taxes (29,901) 1,040 4,859  
Changes in assets and liabilities (net of acquisitions):        
Receivables 22,367 19,144 (20,143)  
Inventories (11,097) (12,698) 1,047  
Prepaid expenses 2,502 8,679 (11,671)  
Accounts payable 12,504 (11,666) (26,849)  
Accrued expenses (6,966) 7,366 (3,740)  
Other noncurrent liabilities (21,552) (1,941) 1,133  
Income taxes payable (refundable) (8,312) (482) 4,559  
Net cash flows from operating activities 95,647 89,796 70,929  
Cash flows from investing activities:        
Purchase of property, plant and equipment (26,569) (23,388) (28,940)  
Proceeds from sale of assets 4,980 (1,049) 2,320  
Acquisitions, net of cash acquired   0 (185,710)  
Other, net 5,785 (13,400) 38,796  
Net cash flows from investing activities (15,804) (37,837) (173,534)  
Cash flows from financing activities:        
Net payments under short-term agreements (200) (12,853) (4,472)  
Proceeds from long-term borrowings   0 (329)  
Principal payments on long-term borrowings (1,791) (885) (864)  
Settlement of financial derivative     0  
Dividends paid 0 0 0  
Intercompany dividends (11,009) (26,115) (80,395)  
Proceeds from repayment of intercompany capital contributionn     143,000  
Proceeds from repayment of intercompany interest on long term note   (2,634) (648)  
Dividends to noncontrolling interest (2,938)   (2,919)  
Debt issuance costs     0  
Proceeds from exercises under stock plans 0 0 0  
Excess tax benefits from stock option exercises   0 0  
Purchase of treasury shares 0 0 0  
Purchase of common treasury shares - stock plan exercises 0 0 0  
Net cash flows from financing activities (15,938) (42,487) 53,373  
Effect of exchange rate changes on cash and cash equivalents (20,038) (26,240) (19,548)  
Net change in cash and cash equivalents 43,867 (16,768) (68,780)  
Cash and cash equivalents—beginning of year 282,785 299,553 368,333  
Cash and cash equivalents—end of period $ 326,652 $ 282,785 $ 299,553 $ 326,652