XML 71 R48.htm IDEA: XBRL DOCUMENT v3.6.0.2
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2016
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION  
Condensed Consolidated Statements of Earnings
CONSOLIDATED STATEMENTS OF EARNINGS
For the Year ended December 31, 2016
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Net sales
$
1,126,985

 
$
390,756

 
$
1,195,812

 
$
(191,877
)
 
$
2,521,676

Cost of sales
837,616

 
285,924

 
932,609

 
(190,716
)
 
1,865,433

Gross profit
289,369

 
104,832

 
263,203

 
(1,161
)
 
656,243

Selling, general and administrative expenses
184,493

 
46,244

 
182,002

 
—

 
412,739

Operating income
104,876

 
58,588

 
81,201

 
(1,161
)
 
243,504

Other income (expense):
 
 
 
 
 
 
 
 
 
Interest expense
(43,703
)
 
(10
)
 
(696
)
 
—

 
(44,409
)
Interest income
273

 
112

 
2,720

 
—

 
3,105

Other
1,480

 
77

 
16,697

 
—

 
18,254

 
(41,950
)
 
179

 
18,721

 
—

 
(23,050
)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries
62,926

 
58,767

 
99,922

 
(1,161
)
 
220,454

Income tax expense (benefit):
 
 
 
 
 
 
 
 
 
Current
24,539

 
20,270

 
21,262

 
(323
)
 
65,748

Deferred
6,216

 
—

 
(29,901
)
 
—

 
(23,685
)
 
30,755

 
20,270

 
(8,639
)
 
(323
)
 
42,063

Earnings before equity in earnings of nonconsolidated subsidiaries
32,171

 
38,497

 
108,561

 
(838
)
 
178,391

Equity in earnings of nonconsolidated subsidiaries
141,061

 
66,128

 
—

 
(207,189
)
 
—

Net earnings
173,232

 
104,625

 
108,561

 
(208,027
)
 
178,391

Less: Earnings attributable to noncontrolling interests
—

 
—

 
(5,159
)
 
—

 
(5,159
)
Net earnings attributable to Valmont Industries, Inc
$
173,232

 
$
104,625

 
$
103,402

 
$
(208,027
)
 
$
173,232

(20) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
For the Year ended December 26, 2015
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Net sales
$
1,169,674

 
$
423,928

 
$
1,238,609

 
$
(213,287
)
 
$
2,618,924

Cost of sales
890,242

 
332,847

 
987,729

 
(212,927
)
 
1,997,891

Gross profit
279,432

 
91,081

 
250,880

 
(360
)
 
621,033

Selling, general and administrative expenses
194,335

 
45,549

 
207,484

 
—

 
447,368

Impairment of goodwill and intangible assets
—

 
—

 
41,970

 
—

 
41,970

Operating income
85,097

 
45,532

 
1,426

 
(360
)
 
131,695

Other income (expense):
 
 
 
 
 
 
 
 
 
Interest expense
(43,552
)
 
—

 
(1,069
)
 
—

 
(44,621
)
Interest income
9

 
103

 
3,184

 
—

 
3,296

Other
(2,374
)
 
60

 
4,951

 
—

 
2,637

 
(45,917
)
 
163

 
7,066

 
—

 
(38,688
)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries
39,180

 
45,695

 
8,492

 
(360
)
 
93,007

Income tax expense (benefit):
 
 
 
 
 
 
 
 
 
Current
863

 
23,261

 
18,446

 
(1
)
 
42,569

Deferred
10,042

 
(6,224
)
 
1,040

 
—

 
4,858

 
10,905

 
17,037

 
19,486

 
(1
)
 
47,427

Earnings before equity in earnings of nonconsolidated subsidiaries
28,275

 
28,658

 
(10,994
)
 
(359
)
 
45,580

Equity in earnings of nonconsolidated subsidiaries
11,842

 
(39,418
)
 
(247
)
 
27,576

 
(247
)
Net earnings
40,117

 
(10,760
)
 
(11,241
)
 
27,217

 
45,333

Less: Earnings attributable to noncontrolling interests
—

 
—

 
(5,216
)
 
—

 
(5,216
)
Net earnings attributable to Valmont Industries, Inc
$
40,117

 
$
(10,760
)
 
$
(16,457
)
 
$
27,217

 
$
40,117


Condensed Consolidated Statements of Comprehensive Income
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Year ended December 31, 2016
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Net earnings
$
173,232

 
$
104,625

 
$
108,561

 
$
(208,027
)
 
$
178,391

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments:
 
 
 
 
 
 
 
 
 
        Unrealized translation gains (losses)
—

 
49

 
(58,364
)
 
—

 
(58,315
)
Gain (loss) on hedging activity:
 
 
 
 
 
 
 
 
 
     Unrealized gain on net investment hedge
4,226

 
—

 
—

 
—

 
4,226

     Amortization cost included in interest expense
74

 
—

 
—

 
—

 
74

 
4,300

 
—

 
—

 
—

 
4,300

Actuarial gain (loss) in defined benefit pension plan liability
—

 
—

 
(24,141
)
 
—

 
(24,141
)
Equity in other comprehensive income
(83,252
)
 
—

 
—

 
83,252

 
—

Other comprehensive income (loss)
(78,952
)
 
49

 
(82,505
)
 
83,252

 
(78,156
)
Comprehensive income (loss)
94,280

 
104,674

 
26,056

 
(124,775
)
 
100,235

Comprehensive income attributable to noncontrolling interests
—

 
—

 
(6,144
)
 
—

 
(6,144
)
Comprehensive income (loss) attributable to Valmont Industries, Inc.
$
94,280

 
$
104,674

 
$
19,912

 
$
(124,775
)
 
$
94,091



(20) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Year ended December 26, 2015
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Net earnings
$
40,117

 
$
(10,760
)
 
$
(11,241
)
 
$
27,217

 
$
45,333

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments:
 
 
 
 
 
 
 
 
 
        Unrealized translation gains (losses)
—

 
(15,166
)
 
(81,528
)
 
—

 
(96,694
)
 
—

 
(15,166
)
 
(81,528
)
 
—

 
(96,694
)
Gain (loss) on cash flow hedge:
 
 
 
 
 
 
 
 
 
     Amortization cost included in interest expense
74

 
—

 
—

 
—

 
74

         Realized (gain) loss included in net earnings
(3,130
)
 
—

 
—

 
—

 
(3,130
)
         Unrealized gain on cash flow hedges
2,855

 
—

 
—

 
—

 
2,855

 
(201
)
 
—

 
—

 
—

 
(201
)
Actuarial gain (loss) in defined benefit pension plan liability
—

 
—

 
(40,274
)
 
—

 
(40,274
)
Equity in other comprehensive income
(132,584
)
 
—

 
—

 
132,584

 
—

Other comprehensive income (loss)
(132,785
)
 
(15,166
)
 
(121,802
)
 
132,584

 
(137,169
)
Comprehensive income (loss)
(92,668
)
 
(25,926
)
 
(133,043
)
 
159,801

 
(91,836
)
Comprehensive income attributable to noncontrolling interests
—

 
—

 
(832
)
 
—

 
(832
)
Comprehensive income (loss) attributable to Valmont Industries, Inc.
$
(92,668
)
 
$
(25,926
)
 
$
(133,875
)
 
$
159,801

 
$
(92,668
)
(20) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Year ended December 27, 2014
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Net earnings
$
183,976

 
$
67,725

 
$
85,840

 
$
(148,223
)
 
$
189,318

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments:
 
 
 
 
 
 
 
 
 
        Unrealized translation gains (losses)
—

 
(51,536
)
 
(30,739
)
 
—

 
(82,275
)
 
—

 
(51,536
)
 
(30,739
)
 
—

 
(82,275
)
Gain (loss) on cash flow hedge:
 
 
 
 
 
 
 
 
 
     Amortization cost included in interest expense
594

 
—

 
—

 
—

 
594

         Realized (gain) loss included in net earnings
983

 
—

 
—

 
—

 
983

         Unrealized gain on cash flow hedges
4,837

 
—

 
—

 
—

 
4,837

 
6,414

 
—

 
—

 
—

 
6,414

Actuarial gain (loss) in defined benefit pension plan liability
—

 
—

 
(13,709
)
 
—

 
(13,709
)
Equity in other comprehensive income
(93,162
)
 
—

 
—

 
93,162

 
—

Other comprehensive income (loss)
(86,748
)
 
(51,536
)
 
(44,448
)
 
93,162

 
(89,570
)
Comprehensive income
97,228

 
16,189

 
41,392

 
(55,061
)
 
99,748

Comprehensive income attributable to noncontrolling interests
—

 
—

 
(2,520
)
 
—

 
(2,520
)
Comprehensive income attributable to Valmont Industries, Inc.
$
97,228

 
$
16,189

 
$
38,872

 
$
(55,061
)
 
$
97,228



Condensed Consolidated Balance Sheets
CONSOLIDATED BALANCE SHEETS
December 31, 2016
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
67,225

 
$
6,071

 
$
326,652

 
$
—

 
$
399,948

Receivables, net
134,351

 
60,522

 
244,469

 
—

 
439,342

Inventories
126,669

 
45,457

 
182,056

 
(4,154
)
 
350,028

Prepaid expenses, restricted cash, and other assets
13,271

 
880

 
43,146

 
—

 
57,297

Refundable income taxes
6,601

 
—

 
—

 
—

 
6,601

Total current assets
348,117

 
112,930

 
796,323

 
(4,154
)
 
1,253,216

Property, plant and equipment, at cost
547,076

 
153,596

 
405,064

 
—

 
1,105,736

Less accumulated depreciation and amortization
352,960

 
76,776

 
157,665

 
—

 
587,401

Net property, plant and equipment
194,116

 
76,820

 
247,399

 
—

 
518,335

Goodwill
20,108

 
110,561

 
190,441

 
—

 
321,110

Other intangible assets
184

 
35,953

 
108,241

 
—

 
144,378

Investment in subsidiaries and intercompany accounts
1,279,413

 
901,758

 
1,089,369

 
(3,270,540
)
 
—

Other assets
43,880

 
—

 
110,812

 
—

 
154,692

Total assets
$
1,885,818

 
$
1,238,022

 
$
2,542,585

 
$
(3,274,694
)
 
$
2,391,731

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current installments of long-term debt
$
—

 
$
—

 
$
851

 
$
—

 
$
851

Notes payable to banks
—

 
—

 
746

 
—

 
746

Accounts payable
52,272

 
15,732

 
109,484

 
—

 
177,488

Accrued employee compensation and benefits
34,508

 
7,243

 
30,653

 
—

 
72,404

Accrued expenses
30,261

 
15,242

 
44,411

 
—

 
89,914

Dividends payable
8,445

 
—

 
—

 
—

 
8,445

Total current liabilities
125,486

 
38,217

 
186,145

 
—

 
349,848

Deferred income taxes
22,481

 
—

 
13,322

 
—

 
35,803

Long-term debt, excluding current installments
751,251

 
—

 
3,544

 
—

 
754,795

Defined benefit pension liability
—

 
—

 
209,470

 
—

 
209,470

Deferred compensation
39,476

 
—

 
4,843

 
—

 
44,319

Other noncurrent liabilities
3,642

 
5

 
11,263

 
—

 
14,910

Shareholders’ equity:
 
 
 
 
 
 
 
 
 
Common stock of $1 par value
27,900

 
457,950

 
648,683

 
(1,106,633
)
 
27,900

Additional paid-in capital
—

 
159,414

 
1,107,536

 
(1,266,950
)
 
—

Retained earnings
1,874,722

 
646,749

 
603,338

 
(1,250,087
)
 
1,874,722

Accumulated other comprehensive income (loss)
(346,359
)
 
(64,313
)
 
(284,663
)
 
348,976

 
(346,359
)
Treasury stock
(612,781
)
 
—

 
—

 
—

 
(612,781
)
Total Valmont Industries, Inc. shareholders’ equity
943,482

 
1,199,800

 
2,074,894

 
(3,274,694
)
 
943,482

Noncontrolling interest in consolidated subsidiaries
—

 
—

 
39,104

 
—

 
39,104

Total shareholders’ equity
943,482

 
1,199,800

 
2,113,998

 
(3,274,694
)
 
982,586

Total liabilities and shareholders’ equity
$
1,885,818

 
$
1,238,022

 
$
2,542,585

 
$
(3,274,694
)
 
$
2,391,731

(20) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED BALANCE SHEETS
December 26, 2015
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
62,281

 
$
4,008

 
$
282,785

 
$
—

 
$
349,074

Receivables, net
130,741

 
66,387

 
269,315

 
—

 
466,443

Inventories
132,222

 
38,379

 
173,064

 
(2,993
)
 
340,672

Prepaid expenses, restricted cash, and other assets
9,900

 
766

 
35,471

 
—

 
46,137

Refundable income taxes
24,526

 
—

 
—

 
—

 
24,526

Total current assets
359,670

 
109,540

 
760,635

 
(2,993
)
 
1,226,852

Property, plant and equipment, at cost
541,536

 
132,864

 
406,656

 
—

 
1,081,056

Less accumulated depreciation and amortization
334,471

 
69,956

 
144,140

 
—

 
548,567

Net property, plant and equipment
207,065

 
62,908

 
262,516

 
—

 
532,489

Goodwill
20,108

 
110,562

 
206,246

 
—

 
336,916

Other intangible assets
238

 
40,959

 
129,000

 
—

 
170,197

Investment in subsidiaries and intercompany accounts
1,239,228

 
813,779

 
939,177

 
(2,992,184
)
 
—

Other assets
40,067

 
—

 
85,861

 
—

 
125,928

Total assets
$
1,866,376

 
$
1,137,748

 
$
2,383,435

 
$
(2,995,177
)
 
$
2,392,382

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current installments of long-term debt
$
215

 
$
—

 
$
862

 
$
—

 
$
1,077

Notes payable to banks
—

 
—

 
976

 
—

 
976

Accounts payable
66,723

 
13,680

 
99,580

 
—

 
179,983

Accrued employee compensation and benefits
32,272

 
6,347

 
31,735

 
—

 
70,354

Accrued expenses
31,073

 
22,802

 
51,718

 
—

 
105,593

Dividends payable
8,571

 
—

 
—

 
—

 
8,571

Total current liabilities
138,854

 
42,829

 
184,871

 
—

 
366,554

Deferred income taxes
9,686

 
—

 
25,983

 
—

 
35,669

Long-term debt, excluding current installments
751,765

 
—

 
5,153

 
—

 
756,918

Defined benefit pension liability
—

 
—

 
179,323

 
—

 
179,323

Deferred compensation
43,485

 
—

 
4,932

 
—

 
48,417

Other noncurrent liabilities
4,145

 
—

 
36,145

 
—

 
40,290

Shareholders’ equity:
 
 
 
 
 
 
 
 


Common stock of $1 par value
27,900

 
457,950

 
648,683

 
(1,106,633
)
 
27,900

Additional paid-in capital
—

 
159,414

 
1,107,536

 
(1,266,950
)
 
—

Retained earnings
1,729,679

 
541,917

 
354,727

 
(896,644
)
 
1,729,679

Accumulated other comprehensive income
(267,218
)
 
(64,362
)
 
(210,688
)
 
275,050

 
(267,218
)
Treasury stock
(571,920
)
 
—

 
—

 
—

 
(571,920
)
Total Valmont Industries, Inc. shareholders’ equity
918,441

 
1,094,919

 
1,900,258

 
(2,995,177
)
 
918,441

Noncontrolling interest in consolidated subsidiaries
—

 
—

 
46,770

 
—

 
46,770

Total shareholders’ equity
918,441

 
1,094,919

 
1,947,028

 
(2,995,177
)
 
965,211

Total liabilities and shareholders’ equity
$
1,866,376


$
1,137,748

 
$
2,383,435

 
$
(2,995,177
)
 
$
2,392,382

Condensed Consolidated Statements of Cash Flows
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Year ended December 31, 2016
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net earnings
$
173,232

 
$
104,625

 
$
108,561

 
$
(208,027
)
 
$
178,391

Adjustments to reconcile net earnings to net cash flows from operations:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
27,096

 
13,316

 
42,005

 
—

 
82,417

Noncash loss on trading securities
—

 
—

 
586

 
—

 
586

Increase in restricted cash - pension plan trust
—

 
—

 
(13,652
)
 
—

 
(13,652
)
  Impairment of property, plant and equipment
—

 
—

 
1,099

 
—

 
1,099

  Stock-based compensation
9,931

 
—

 
—

 
—

 
9,931

Change in fair value of contingent consideration
—

 
—

 
(3,242
)
 
—

 
(3,242
)
Defined benefit pension plan expense (benefit)
—

 
—

 
1,870

 
—

 
1,870

Contribution to defined benefit pension plan
—

 
—

 
(1,488
)
 
—

 
(1,488
)
(Gain) loss on sale of property, plant and equipment
165

 
103

 
363

 
—

 
631

Equity in earnings in nonconsolidated subsidiaries
(141,061
)
 
(66,128
)
 
—

 
207,189

 
—

Deferred income taxes
6,216

 
—

 
(29,901
)
 
—

 
(23,685
)
Changes in assets and liabilities (net of acquisitions):
 
 
 
 
 
 
 
 
 
Receivables
(3,610
)
 
5,865

 
22,367

 
—

 
24,622

Inventories
5,554

 
(7,078
)
 
(11,097
)
 
1,160

 
(11,461
)
Prepaid expenses
(1,250
)
 
(114
)
 
2,502

 
—

 
1,138

Accounts payable
(14,452
)
 
2,052

 
12,504

 
—

 
104

Accrued expenses
1,423

 
(6,664
)
 
(6,966
)
 
—

 
(12,207
)
Other noncurrent liabilities
(2,333
)
 
5

 
(21,552
)
 
—

 
(23,880
)
Income taxes payable (refundable)
32,873

 
(16,567
)
 
(8,312
)
 
—

 
7,994

Net cash flows from operating activities
93,784

 
29,415

 
95,647

 
322

 
219,168

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Purchase of property, plant and equipment
(9,031
)
 
(22,320
)
 
(26,569
)
 
—

 
(57,920
)
Proceeds from sale of assets
44

 
102

 
4,980

 
—

 
5,126

Other, net
(633
)
 
(5,085
)
 
5,785

 
(322
)
 
(255
)
Net cash flows from investing activities
(9,620
)
 
(27,303
)
 
(15,804
)
 
(322
)
 
(53,049
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Net payments under short-term agreements
—

 
—

 
(200
)
 
—

 
(200
)
Principal payments on long-term borrowings
(215
)
 
—

 
(1,791
)
 
—

 
(2,006
)
Dividends paid
(34,053
)
 
—

 
—

 
—

 
(34,053
)
Purchase of noncontrolling interest
—

 
—

 
(11,009
)
 
—

 
(11,009
)
Dividends to noncontrolling interest
—

 
—

 
(2,938
)
 
—

 
(2,938
)
Proceeds from exercises under stock plans
11,153

 
—

 
—

 
—

 
11,153

Purchase of treasury shares
(53,800
)
 
—

 
—

 
—

 
(53,800
)
Purchase of common treasury shares - stock plan exercises
(2,305
)
 
—

 
—

 
—

 
(2,305
)
Net cash flows from financing activities
(79,220
)
 
—

 
(15,938
)
 
—

 
(95,158
)
          Effect of exchange rate changes on cash and cash equivalents
—

 
(49
)
 
(20,038
)
 
—

 
(20,087
)
          Net change in cash and cash equivalents
4,944

 
2,063

 
43,867

 
—

 
50,874

          Cash and cash equivalents—beginning of year
62,281

 
4,008

 
282,785

 
—

 
349,074

          Cash and cash equivalents—end of period
$
67,225

 
$
6,071

 
$
326,652

 
$
—

 
$
399,948


(20) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Year ended December 26, 2015
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net earnings
$
40,117

 
$
(10,760
)
 
$
(11,241
)
 
$
27,217

 
$
45,333

Adjustments to reconcile net earnings to net cash flows from operations:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
29,433

 
12,611

 
49,100

 
—

 
91,144

Noncash loss on trading securities
—

 
—

 
4,555

 
—

 
4,555

Impairment of property, plant and equipment
7,486

 
542

 
11,808

 
—

 
19,836

  Impairment of goodwill & intangibles assets
—

 
—

 
41,970

 
—

 
41,970

  Stock-based compensation
7,244

 
—

 
—

 
—

 
7,244

Defined benefit pension plan expense (benefit)
—

 
—

 
(610
)
 
—

 
(610
)
Contribution to defined benefit pension plan
—

 
—

 
(16,500
)
 
—

 
(16,500
)
(Gain) loss on sale of property, plant and equipment
983

 
319

 
1,025

 
—

 
2,327

Equity in earnings in nonconsolidated subsidiaries
(11,842
)
 
39,418

 
247

 
(27,576
)
 
247

Deferred income taxes
10,042

 
(6,224
)
 
1,040

 
—

 
4,858

Changes in assets and liabilities (net of acquisitions):
 
 
 
 
 
 
 
 
 
Receivables
27,576

 
3,547

 
19,144

 
—

 
50,267

Inventories
(4,364
)
 
18,130

 
(12,698
)
 
2,228

 
3,296

Prepaid expenses
2,337

 
(172
)
 
8,679

 
—

 
10,844

Accounts payable
6,831

 
(1,970
)
 
(11,666
)
 
—

 
(6,805
)
Accrued expenses
(16,485
)
 
17,713

 
7,366

 
324

 
8,918

Other noncurrent liabilities
177

 
—

 
(1,941
)
 
—

 
(1,764
)
Income taxes payable (refundable)
7,895

 
(306
)
 
(482
)
 
—

 
7,107

Net cash flows from operating activities
107,430

 
72,848

 
89,796

 
2,193

 
272,267

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Purchase of property, plant and equipment
(14,362
)
 
(7,718
)
 
(23,388
)
 
—

 
(45,468
)
Proceeds from sale of assets
3,996

 
302

 
(1,049
)
 
—

 
3,249

Acquisitions, net of cash acquired
—

 
(12,778
)
 
—

 
—

 
(12,778
)
Other, net
72,866

 
(50,447
)
 
(13,400
)
 
(2,193
)
 
6,826

Net cash flows from investing activities
62,500

 
(70,641
)
 
(37,837
)
 
(2,193
)
 
(48,171
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Net payments under short-term agreements
—

 
—

 
(12,853
)
 
—

 
(12,853
)
Proceeds from long-term borrowings
68,000

 
—

 
—

 
—

 
68,000

Principal payments on long-term borrowings
(68,213
)
 
—

 
(885
)
 
—

 
(69,098
)
Dividends paid
(35,357
)
 
—

 
—

 
—

 
(35,357
)
Intercompany dividends
26,115

 
—

 
(26,115
)
 
—

 
—

Dividends to noncontrolling interest
—

 
—

 
(2,634
)
 
—

 
(2,634
)
Proceeds from exercises under stock plans
13,075

 
—

 
—

 
—

 
13,075

Excess tax benefits from stock option exercises
1,699

 
—

 
—

 
—

 
1,699

Purchase of treasury shares
(168,983
)
 
—

 
—

 
—

 
(168,983
)
Purchase of common treasury shares - stock plan exercises
(13,854
)
 
—

 
—

 
—

 
(13,854
)
Net cash flows from financing activities
(177,518
)
 
—

 
(42,487
)
 
—

 
(220,005
)
          Effect of exchange rate changes on cash and cash equivalents
—

 
(356
)
 
(26,240
)
 
—

 
(26,596
)
          Net change in cash and cash equivalents
(7,588
)
 
1,851

 
(16,768
)
 
—

 
(22,505
)
          Cash and cash equivalents—beginning of year
69,869

 
2,157

 
299,553

 
—

 
371,579

          Cash and cash equivalents—end of period
$
62,281

 
$
4,008

 
$
282,785

 
$
—

 
$
349,074

(20) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Year ended December 27, 2014