XML 59 R49.htm IDEA: XBRL DOCUMENT v3.5.0.2
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION - Condensed Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 16 Months Ended
Jun. 25, 2016
Jun. 27, 2015
Jun. 25, 2016
Jun. 27, 2015
Sep. 26, 2015
Cash flows from operating activities:          
Net earnings $ 43,442 $ 29,439 $ 77,613 $ 60,946  
Adjustments to reconcile net earnings to net cash flows from operations:          
Depreciation and amortization     40,804 47,761  
Noncash loss on trading securities     1,035 4,582  
Restructuring Costs     0 9,292  
Stock-based compensation     4,201 3,513  
Defined benefit pension plan expense     959 (305)  
Contribution to defined benefit pension plan     (712) (15,735)  
Gain on sale of property, plant and equipment     1,074 542  
Equity in earnings in nonconsolidated subsidiaries 0 0 0 0  
Deferred income taxes (3,544) (5,219) 2,215 (55)  
Changes in assets and liabilities:          
Receivables     2,942 32,511  
Inventories     (29,335) (27,746)  
Prepaid expenses and other assets     (4,859) (3,087)  
Accounts payable     1,430 (5,021)  
Accrued expenses     (13,636) (6,431)  
Other noncurrent liabilities     327 1,761  
Income taxes payable (refundable)     9,516 15,817  
Net cash flows from operating activities     79,922 118,345  
Cash flows from investing activities:          
Purchase of property, plant and equipment     (26,019) (24,758)  
Proceeds from sale of assets     1,827 1,101  
Increase in restricted cash - pension     (13,652) 0  
Other, net     (1,608) 5,896  
Net cash flows from investing activities     (25,800) (17,761)  
Cash flows from financing activities:          
Net borrowings under short-term agreements     2,593 (5,890)  
Proceeds from Issuance of Long-term Debt     0 33,000  
Principal payments on long-term borrowings     (659) (33,657)  
Dividends paid     (17,098) (17,956)  
Dividends to noncontrolling interest     (1,923) (1,669)  
Purchase of noncontrolling interest     (11,009)    
Proceeds from exercises under stock plans     5,975 9,454  
Excess tax benefits from stock option exercises     0 1,394  
Purchase of treasury shares     (28,621) (121,020) $ (592,600)
Purchase of common treasury shares - stock plan exercises     (1,453) (10,490)  
Net cash flows from financing activities     (52,195) (146,834)  
Effect of exchange rate changes on cash and cash equivalents     (6,655) (7,806)  
Net change in cash and cash equivalents     (4,728) (54,056)  
Cash and cash equivalents—beginning of year     349,074 371,579  
Cash and cash equivalents—end of period 344,346 317,523 344,346 317,523  
Parent          
Cash flows from operating activities:          
Net earnings 42,026 27,873 74,995 58,612  
Adjustments to reconcile net earnings to net cash flows from operations:          
Depreciation and amortization     13,705 14,983  
Noncash loss on trading securities     0 0  
Restructuring Costs       1,890  
Stock-based compensation     4,201 7,466  
Defined benefit pension plan expense     0 0  
Contribution to defined benefit pension plan     0 0  
Gain on sale of property, plant and equipment     (6) (8)  
Equity in earnings in nonconsolidated subsidiaries (29,692) (17,442) (47,218) (35,292)  
Deferred income taxes 1,068 (1,650) 3,487 3,819  
Changes in assets and liabilities:          
Receivables     386 12,153  
Inventories     (8,757) 10,161  
Prepaid expenses and other assets     (1,504) 305  
Accounts payable     (13,469) (8,538)  
Accrued expenses     (4,040) (13,652)  
Other noncurrent liabilities     868 (2,729)  
Income taxes payable (refundable)     19,033 15,016  
Net cash flows from operating activities     41,681 64,186  
Cash flows from investing activities:          
Purchase of property, plant and equipment     (1,240) (7,065)  
Proceeds from sale of assets     58 25  
Increase in restricted cash - pension     0    
Other, net     918 24,268  
Net cash flows from investing activities     (264) 17,228  
Cash flows from financing activities:          
Net borrowings under short-term agreements     0 0  
Proceeds from Issuance of Long-term Debt       33,000  
Principal payments on long-term borrowings     (215) (33,212)  
Dividends paid     (17,098) (17,956)  
Dividends to noncontrolling interest     0 0  
Purchase of noncontrolling interest     (137)    
Proceeds from exercises under stock plans     5,975 9,454  
Excess tax benefits from stock option exercises       1,394  
Purchase of treasury shares     (28,621) (121,020)  
Purchase of common treasury shares - stock plan exercises     (1,453) (10,490)  
Net cash flows from financing activities     (41,549) (138,830)  
Effect of exchange rate changes on cash and cash equivalents     0 0  
Net change in cash and cash equivalents     (132) (57,416)  
Cash and cash equivalents—beginning of year     62,281 69,869  
Cash and cash equivalents—end of period 62,149 12,453 62,149 12,453  
Guarantors          
Cash flows from operating activities:          
Net earnings 16,524 8,580 26,187 18,524  
Adjustments to reconcile net earnings to net cash flows from operations:          
Depreciation and amortization     6,591 6,278  
Noncash loss on trading securities     0 0  
Restructuring Costs       215  
Stock-based compensation     0 0  
Defined benefit pension plan expense     0 0  
Contribution to defined benefit pension plan     0 0  
Gain on sale of property, plant and equipment     60 97  
Equity in earnings in nonconsolidated subsidiaries (5,746) (876) (7,859) (5,181)  
Deferred income taxes (2,149) (51) 0 (584)  
Changes in assets and liabilities:          
Receivables     8,185 13,807  
Inventories     (164) 3,093  
Prepaid expenses and other assets     35 (160)  
Accounts payable     (79) 204  
Accrued expenses     (6,158) (46)  
Other noncurrent liabilities     5 0  
Income taxes payable (refundable)     (16,499) (5)  
Net cash flows from operating activities     10,304 36,242  
Cash flows from investing activities:          
Purchase of property, plant and equipment     (13,167) (3,147)  
Proceeds from sale of assets     141 19  
Increase in restricted cash - pension     0    
Other, net     2,641 (33,440)  
Net cash flows from investing activities     (10,385) (36,568)  
Cash flows from financing activities:          
Net borrowings under short-term agreements     0 0  
Proceeds from Issuance of Long-term Debt       0  
Principal payments on long-term borrowings     0 0  
Dividends paid     0 0  
Dividends to noncontrolling interest     0 0  
Purchase of noncontrolling interest     0    
Proceeds from exercises under stock plans     0 0  
Excess tax benefits from stock option exercises       0  
Purchase of treasury shares     0 0  
Purchase of common treasury shares - stock plan exercises     0 0  
Net cash flows from financing activities     0 0  
Effect of exchange rate changes on cash and cash equivalents     95 (31)  
Net change in cash and cash equivalents     14 (357)  
Cash and cash equivalents—beginning of year     4,008 2,157  
Cash and cash equivalents—end of period 4,022 1,800 4,022 1,800  
Non- Guarantors          
Cash flows from operating activities:          
Net earnings 20,888 11,784 32,539 24,834  
Adjustments to reconcile net earnings to net cash flows from operations:          
Depreciation and amortization     20,508 26,500  
Noncash loss on trading securities     1,035 4,582  
Restructuring Costs       7,187  
Stock-based compensation     0 (3,953)  
Defined benefit pension plan expense     959 (305)  
Contribution to defined benefit pension plan     (712) (15,735)  
Gain on sale of property, plant and equipment     1,020 453  
Equity in earnings in nonconsolidated subsidiaries 0 0 0 0  
Deferred income taxes (2,463) (3,518) (1,272) (3,290)  
Changes in assets and liabilities:          
Receivables     (5,629) 6,551  
Inventories     (21,974) (41,000)  
Prepaid expenses and other assets     (3,390) (3,232)  
Accounts payable     14,978 3,313  
Accrued expenses     (3,438) 7,267  
Other noncurrent liabilities     (546) 4,490  
Income taxes payable (refundable)     6,982 806  
Net cash flows from operating activities     27,408 18,468  
Cash flows from investing activities:          
Purchase of property, plant and equipment     (11,612) (14,546)  
Proceeds from sale of assets     1,628 1,057  
Increase in restricted cash - pension     (13,652)    
Other, net     (4,638) 14,517  
Net cash flows from investing activities     (14,622) 1,028  
Cash flows from financing activities:          
Net borrowings under short-term agreements     2,593 (5,890)  
Proceeds from Issuance of Long-term Debt       0  
Principal payments on long-term borrowings     (444) (445)  
Dividends paid     0 0  
Dividends to noncontrolling interest     (1,923) (1,669)  
Purchase of noncontrolling interest     (10,872)    
Proceeds from exercises under stock plans     0 0  
Excess tax benefits from stock option exercises       0  
Purchase of treasury shares     0 0  
Purchase of common treasury shares - stock plan exercises     0 0  
Net cash flows from financing activities     (10,646) (8,004)  
Effect of exchange rate changes on cash and cash equivalents     (6,750) (7,775)  
Net change in cash and cash equivalents     (4,610) 3,717  
Cash and cash equivalents—beginning of year     282,785 299,553  
Cash and cash equivalents—end of period 278,175 303,270 278,175 303,270  
Eliminations          
Cash flows from operating activities:          
Net earnings (35,996) (18,798) (56,108) (41,024)  
Adjustments to reconcile net earnings to net cash flows from operations:          
Depreciation and amortization     0 0  
Noncash loss on trading securities     0 0  
Restructuring Costs       0  
Stock-based compensation     0 0  
Defined benefit pension plan expense     0 0  
Contribution to defined benefit pension plan     0 0  
Gain on sale of property, plant and equipment     0 0  
Equity in earnings in nonconsolidated subsidiaries 35,438 18,318 55,077 40,473  
Deferred income taxes 0 0 0 0  
Changes in assets and liabilities:          
Receivables     0 0  
Inventories     1,560 0  
Prepaid expenses and other assets     0 0  
Accounts payable     0 0  
Accrued expenses     0 0  
Other noncurrent liabilities     0 0  
Income taxes payable (refundable)     0 0  
Net cash flows from operating activities     529 (551)  
Cash flows from investing activities:          
Purchase of property, plant and equipment     0 0  
Proceeds from sale of assets     0 0  
Increase in restricted cash - pension     0    
Other, net     (529) 551  
Net cash flows from investing activities     (529) 551  
Cash flows from financing activities:          
Net borrowings under short-term agreements     0 0  
Proceeds from Issuance of Long-term Debt       0  
Principal payments on long-term borrowings     0 0  
Dividends paid     0 0  
Dividends to noncontrolling interest     0 0  
Purchase of noncontrolling interest     0    
Proceeds from exercises under stock plans     0 0  
Excess tax benefits from stock option exercises       0  
Purchase of treasury shares     0 0  
Purchase of common treasury shares - stock plan exercises     0 0  
Net cash flows from financing activities     0 0  
Effect of exchange rate changes on cash and cash equivalents     0 0  
Net change in cash and cash equivalents     0 0  
Cash and cash equivalents—beginning of year     0 0  
Cash and cash equivalents—end of period $ 0 $ 0 $ 0 $ 0