XML 55 R45.htm IDEA: XBRL DOCUMENT v3.5.0.2
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION - Condensed Consolidated Statements of Earnings (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 25, 2016
Jun. 27, 2015
Jun. 25, 2016
Jun. 27, 2015
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION        
Parent company's percentage ownership of Guarantors 100.00%   100.00%  
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales $ 640,249 $ 682,123 $ 1,236,854 $ 1,352,521
Cost of sales 465,132 512,575 900,768 1,017,519
Gross profit 175,117 169,548 336,086 335,002
Selling, general and administrative expenses 103,311 115,548 201,915 223,319
Operating income 71,806 54,000 134,171 111,683
Other income (expense):        
Interest expense (11,122) (11,232) (22,176) (22,360)
Interest income 707 616 1,518 1,490
Other 1,252 (28) (426) 988
Total other income (expenses) (9,163) (10,644) (21,084) (19,882)
Earnings before income taxes 62,643 43,356 113,087 91,801
Income tax expense (benefit):        
Current 22,745 19,136 33,259 30,910
Deferred income taxes (3,544) (5,219) 2,215 (55)
Total income tax expense (benefit) 19,201 13,917 35,474 30,855
Earnings before equity in earnings of nonconsolidated subsidiaries 43,442 29,439 77,613 60,946
Equity in earnings of nonconsolidated subsidiaries 0 0 0 0
Net earnings 43,442 29,439 77,613 60,946
Less: Earnings attributable to noncontrolling interests (1,416) (1,566) (2,618) (2,334)
Net earnings attributable to Valmont Industries, Inc. 42,026 27,873 74,995 58,612
Parent        
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 290,171 311,156 575,209 640,287
Cost of sales 211,675 232,779 419,536 482,646
Gross profit 78,496 78,377 155,673 157,641
Selling, general and administrative expenses 44,530 50,913 87,024 98,955
Operating income 33,966 27,464 68,649 58,686
Other income (expense):        
Interest expense (10,918) (10,894) (21,848) (21,726)
Interest income 46 4 113 13
Other 699 (248) 324 (897)
Total other income (expenses) (10,173) (11,138) (21,411) (22,610)
Earnings before income taxes 23,793 16,326 47,238 36,076
Income tax expense (benefit):        
Current 10,391 7,545 15,974 8,937
Deferred income taxes 1,068 (1,650) 3,487 3,819
Total income tax expense (benefit) 11,459 5,895 19,461 12,756
Earnings before equity in earnings of nonconsolidated subsidiaries 12,334 10,431 27,777 23,320
Equity in earnings of nonconsolidated subsidiaries 29,692 17,442 47,218 35,292
Net earnings 42,026 27,873 74,995 58,612
Less: Earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Valmont Industries, Inc. 42,026 27,873 74,995 58,612
Guarantors        
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 97,159 102,090 188,685 198,038
Cost of sales 71,234 78,149 139,096 153,045
Gross profit 25,925 23,941 49,589 44,993
Selling, general and administrative expenses 11,080 11,091 22,510 22,388
Operating income 14,845 12,850 27,079 22,605
Other income (expense):        
Interest expense (3) 0 (3) 0
Interest income 14 2 39 4
Other 15 24 27 0
Total other income (expenses) 26 26 63 4
Earnings before income taxes 14,871 12,876 27,142 22,609
Income tax expense (benefit):        
Current 6,242 5,223 8,814 9,850
Deferred income taxes (2,149) (51) 0 (584)
Total income tax expense (benefit) 4,093 5,172 8,814 9,266
Earnings before equity in earnings of nonconsolidated subsidiaries 10,778 7,704 18,328 13,343
Equity in earnings of nonconsolidated subsidiaries 5,746 876 7,859 5,181
Net earnings 16,524 8,580 26,187 18,524
Less: Earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Valmont Industries, Inc. 16,524 8,580 26,187 18,524
Non- Guarantors        
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 300,911 322,555 573,025 624,791
Cost of sales 229,248 254,666 440,641 491,651
Gross profit 71,663 67,889 132,384 133,140
Selling, general and administrative expenses 47,701 53,544 92,381 101,976
Operating income 23,962 14,345 40,003 31,164
Other income (expense):        
Interest expense (201) (338) (325) (634)
Interest income 647 610 1,366 1,473
Other 538 196 (777) 1,885
Total other income (expenses) 984 468 264 2,724
Earnings before income taxes 24,946 14,813 40,267 33,888
Income tax expense (benefit):        
Current 6,521 6,547 9,000 12,344
Deferred income taxes (2,463) (3,518) (1,272) (3,290)
Total income tax expense (benefit) 4,058 3,029 7,728 9,054
Earnings before equity in earnings of nonconsolidated subsidiaries 20,888 11,784 32,539 24,834
Equity in earnings of nonconsolidated subsidiaries 0 0 0 0
Net earnings 20,888 11,784 32,539 24,834
Less: Earnings attributable to noncontrolling interests (1,416) (1,566) (2,618) (2,334)
Net earnings attributable to Valmont Industries, Inc. 19,472 10,218 29,921 22,500
Eliminations        
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales (47,992) (53,678) (100,065) (110,595)
Cost of sales (47,025) (53,019) (98,505) (109,823)
Gross profit (967) (659) (1,560) (772)
Selling, general and administrative expenses 0 0 0 0
Operating income (967) (659) (1,560) (772)
Other income (expense):        
Interest expense 0 0 0 0
Interest income 0 0 0 0
Other 0 0 0 0
Total other income (expenses) 0 0 0 0
Earnings before income taxes (967) (659) (1,560) (772)
Income tax expense (benefit):        
Current (409) (179) (529) (221)
Deferred income taxes 0 0 0 0
Total income tax expense (benefit) (409) (179) (529) (221)
Earnings before equity in earnings of nonconsolidated subsidiaries (558) (480) (1,031) (551)
Equity in earnings of nonconsolidated subsidiaries (35,438) (18,318) (55,077) (40,473)
Net earnings (35,996) (18,798) (56,108) (41,024)
Less: Earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Valmont Industries, Inc. $ (35,996) $ (18,798) $ (56,108) $ (41,024)