XML 15 R55.htm IDEA: XBRL DOCUMENT v3.3.0.814
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION - Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 26, 2015
Dec. 27, 2014
Sep. 27, 2014
Dec. 28, 2013
Current assets:        
Cash and cash equivalents $ 312,851 $ 371,579 $ 452,218 $ 613,706
Receivables, net 501,403 536,918    
Inventories 368,290 359,522    
Prepaid expenses 52,208 56,912    
Refundable and deferred income taxes 44,736 68,010    
Total current assets 1,279,488 1,392,941    
Property, plant and equipment, at cost 1,083,211 1,139,569    
Less accumulated depreciation and amortization 539,976 533,116    
Net property, plant and equipment 543,235 606,453    
Goodwill 362,683 385,111    
Other intangible assets 175,157 202,004    
Investment in subsidiaries and intercompany accounts 0 0    
Other assets 129,138 143,159    
Total assets 2,489,701 2,729,668    
Current liabilities:        
Current installments of long-term debt 1,099 1,181    
Notes payable to banks 1,496 13,952    
Accounts payable 186,581 196,565    
Accrued employee compensation and benefits 70,249 87,950    
Accrued expenses 104,779 88,480    
Dividends payable 8,649 9,086    
Total current liabilities (372,853) (397,214)    
Deferred income taxes 66,200 71,797    
Long-term debt, excluding current installments 764,823 766,654    
Defined benefit pension liability 129,600 150,124    
Deferred compensation 48,637 47,932    
Other noncurrent liabilities 41,811 45,542    
Shareholders’ equity:        
Common stock of $1 par value 27,900 27,900    
Additional paid-in capital 0 0    
Retained earnings 1,767,621 1,718,662    
Accumulated other comprehensive income (loss) (223,007) (134,433)    
Treasury stock (552,780) (410,296)    
Total Valmont Industries, Inc. shareholders’ equity 1,019,734 1,201,833    
Noncontrolling interest in consolidated subsidiaries 46,043 48,572    
Total shareholders’ equity 1,065,777 1,250,405 1,358,686 1,544,846
Total liabilities and shareholders’ equity 2,489,701 2,729,668    
Parent        
Current assets:        
Cash and cash equivalents 21,227 69,869 153,921 215,576
Receivables, net 137,255 158,316    
Inventories 144,751 127,859    
Prepaid expenses 11,397 7,087    
Refundable and deferred income taxes 30,001 53,307    
Total current assets 344,631 416,438    
Property, plant and equipment, at cost 544,933 556,658    
Less accumulated depreciation and amortization 330,102 319,899    
Net property, plant and equipment 214,831 236,759    
Goodwill 20,108 20,108    
Other intangible assets 252 292    
Investment in subsidiaries and intercompany accounts 1,356,897 1,446,989    
Other assets 47,404 46,587    
Total assets 1,984,123 2,167,173    
Current liabilities:        
Current installments of long-term debt 215 213    
Notes payable to banks 0 0    
Accounts payable 64,931 59,893    
Accrued employee compensation and benefits 30,576 48,169    
Accrued expenses 44,031 32,616    
Dividends payable 8,649 9,086    
Total current liabilities (148,402) (149,977)    
Deferred income taxes 8,220 5,584    
Long-term debt, excluding current installments 759,033 759,895    
Defined benefit pension liability 0 0    
Deferred compensation 43,485 41,803    
Other noncurrent liabilities 5,249 8,081    
Shareholders’ equity:        
Common stock of $1 par value 27,900 27,900    
Additional paid-in capital 0 0    
Retained earnings 1,767,621 1,718,662    
Accumulated other comprehensive income (loss) (223,007) (134,433)    
Treasury stock (552,780) (410,296)    
Total Valmont Industries, Inc. shareholders’ equity 1,019,734 1,201,833    
Noncontrolling interest in consolidated subsidiaries 0 0    
Total shareholders’ equity 1,019,734 1,201,833    
Total liabilities and shareholders’ equity 1,984,123 2,167,173    
Guarantors        
Current assets:        
Cash and cash equivalents 1,641 2,157 1,659 29,797
Receivables, net 68,885 68,414    
Inventories 46,820 54,914    
Prepaid expenses 612 502    
Refundable and deferred income taxes 6,262 6,194    
Total current assets 124,220 132,181    
Property, plant and equipment, at cost 127,761 124,182    
Less accumulated depreciation and amortization 69,069 65,493    
Net property, plant and equipment 58,692 58,689    
Goodwill 107,542 107,542    
Other intangible assets 40,031 43,644    
Investment in subsidiaries and intercompany accounts 848,126 825,236    
Other assets 16 0    
Total assets 1,178,627 1,167,292    
Current liabilities:        
Current installments of long-term debt 0 0    
Notes payable to banks 0 0    
Accounts payable 14,213 15,151    
Accrued employee compensation and benefits 5,151 5,385    
Accrued expenses 6,145 6,052    
Dividends payable 0 0    
Total current liabilities (25,509) (26,588)    
Deferred income taxes 27,994 28,988    
Long-term debt, excluding current installments 0 0    
Defined benefit pension liability 0 0    
Deferred compensation 0 0    
Other noncurrent liabilities 0 0    
Shareholders’ equity:        
Common stock of $1 par value 457,950 457,950    
Additional paid-in capital 159,414 150,286    
Retained earnings 571,936 552,676    
Accumulated other comprehensive income (loss) (64,176) (49,196)    
Treasury stock 0 0    
Total Valmont Industries, Inc. shareholders’ equity 1,125,124 1,111,716    
Noncontrolling interest in consolidated subsidiaries 0 0    
Total shareholders’ equity 1,125,124 1,111,716    
Total liabilities and shareholders’ equity 1,178,627 1,167,292    
Non- Guarantors        
Current assets:        
Cash and cash equivalents 289,983 299,553 296,638 368,333
Receivables, net 295,263 310,188    
Inventories 179,894 177,512    
Prepaid expenses 40,199 49,323    
Refundable and deferred income taxes 8,473 8,509    
Total current assets 813,812 845,085    
Property, plant and equipment, at cost 410,517 458,729    
Less accumulated depreciation and amortization 140,805 147,724    
Net property, plant and equipment 269,712 311,005    
Goodwill 235,033 257,461    
Other intangible assets 134,874 158,068    
Investment in subsidiaries and intercompany accounts 921,673 887,055    
Other assets 81,718 96,572    
Total assets 2,456,822 2,555,246    
Current liabilities:        
Current installments of long-term debt 884 968    
Notes payable to banks 1,496 13,952    
Accounts payable 107,437 121,521    
Accrued employee compensation and benefits 34,522 34,396    
Accrued expenses 54,603 49,812    
Dividends payable 0 0    
Total current liabilities (198,942) (220,649)    
Deferred income taxes 29,986 37,225    
Long-term debt, excluding current installments 5,790 6,759    
Defined benefit pension liability 129,600 150,124    
Deferred compensation 5,152 6,129    
Other noncurrent liabilities 36,562 37,461    
Shareholders’ equity:        
Common stock of $1 par value 648,682 648,682    
Additional paid-in capital 1,107,536 1,098,408    
Retained earnings 416,341 397,302    
Accumulated other comprehensive income (loss) (167,812) (96,065)    
Treasury stock 0 0    
Total Valmont Industries, Inc. shareholders’ equity 2,004,747 2,048,327    
Noncontrolling interest in consolidated subsidiaries 46,043 48,572    
Total shareholders’ equity 2,050,790 2,096,899    
Total liabilities and shareholders’ equity 2,456,822 2,555,246    
Eliminations        
Current assets:        
Cash and cash equivalents 0 0 $ 0 $ 0
Receivables, net 0 0    
Inventories (3,175) (763)    
Prepaid expenses 0 0    
Refundable and deferred income taxes 0 0    
Total current assets (3,175) (763)    
Property, plant and equipment, at cost 0 0    
Less accumulated depreciation and amortization 0 0    
Net property, plant and equipment 0 0    
Goodwill 0 0    
Other intangible assets 0 0    
Investment in subsidiaries and intercompany accounts (3,126,696) (3,159,280)    
Other assets 0 0    
Total assets (3,129,871) (3,160,043)    
Current liabilities:        
Current installments of long-term debt 0 0    
Notes payable to banks 0 0    
Accounts payable 0 0    
Accrued employee compensation and benefits 0 0    
Accrued expenses 0 0    
Dividends payable 0 0    
Total current liabilities 0 0    
Deferred income taxes 0 0    
Long-term debt, excluding current installments 0 0    
Defined benefit pension liability 0 0    
Deferred compensation 0 0    
Other noncurrent liabilities 0 0    
Shareholders’ equity:        
Common stock of $1 par value (1,106,632) (1,106,632)    
Additional paid-in capital (1,266,950) (1,248,694)    
Retained earnings (988,277) (949,978)    
Accumulated other comprehensive income (loss) 231,988 145,261    
Treasury stock 0 0    
Total Valmont Industries, Inc. shareholders’ equity (3,129,871) (3,160,043)    
Noncontrolling interest in consolidated subsidiaries 0 0    
Total shareholders’ equity (3,129,871) (3,160,043)    
Total liabilities and shareholders’ equity $ (3,129,871) $ (3,160,043)