XML 56 R19.htm IDEA: XBRL DOCUMENT v3.3.0.814
ACQUISITIONS (Tables)
9 Months Ended
Sep. 26, 2015
Pro forma effect of acquisitions
The pro forma effect of these acquisitions on the third quarter and first three quarters of the 2014 Statement of Earnings was as follows:
 
Thirteen Weeks Ended September 27, 2014
Thirty-nine Weeks Ended September 27, 2014
Net sales
$
780,478

$
2,438,811

Net earnings
$
24,002

$
147,443

Earnings per share—diluted
$
0.94

$
5.58

Valmont SM  
Summary of preliminary fair values of the assets acquired and liabilities assumed
The following table summarizes the fair values of the assets acquired and liabilities assumed as of the date of acquisition, which was finalized in the fourth quarter of 2014.
 
 
At March 3, 2014
Current assets
 
$
73,421

Property, plant and equipment
 
85,638

Intangible assets
 
30,340

Goodwill
 
16,803

     Total fair value of assets acquired
 
$
206,202

Current liabilities
 
47,754

Deferred income taxes
 
19,715

Intercompany note payable
 
37,448

Long-term debt
 
8,941

     Total fair value of liabilities assumed
 
113,858

Non-controlling interests
 
9,309

     Net assets acquired
 
$
83,035

Summary of the major classes of acquired intangible assets and the respective weighted-average amortization periods
The following table summarizes the major classes of Valmont SM's acquired intangible assets and the respective weighted average amortization periods:
 
 
Amount
 
Weighted Average Amortization Period (Years)
Trade Names
 
$
11,470

 
Indefinite
Backlog
 
3,145

 
1.5
Customer Relationships
 
15,725

 
12.0
Total Intangible Assets
 
$
30,340

 

Shakespeare  
Summary of preliminary fair values of the assets acquired and liabilities assumed
The following table summarizes the fair values of the assets acquired and liabilities assumed as of the date of the Shakespeare acquisition (goodwill is deductible for tax purposes):
 
 
At October 6, 2014
Current assets
 
$
12,532

Property, plant and equipment
 
10,694

Intangible assets
 
13,500

Goodwill
 
15,416

     Total fair value of assets acquired
 
$
52,142

Current liabilities
 
3,870

     Net assets acquired
 
$
48,272

Summary of the major classes of acquired intangible assets and the respective weighted-average amortization periods
The following table summarizes the major classes of Shakespeare acquired intangible assets and the respective weighted-average amortization periods:
 
 
Amount
 
Weighted Average Amortization Period (Years)
Trade Names
 
$
4,000

 
Indefinite
Customer Relationships
 
9,500

 
12.0
Total Intangible Assets
 
$
13,500