XML 68 R10.htm IDEA: XBRL DOCUMENT v3.3.0.814
ACQUISITIONS
9 Months Ended
Sep. 26, 2015
Business Combinations [Abstract]  
ACQUISITIONS
ACQUISITIONS
On March 3, 2014, the Company purchased 90% of the outstanding shares of DS SM A/S, which was renamed Valmont SM. Valmont SM is a manufacturer of heavy complex steel structures for a diverse range of industries including wind energy, offshore oil and gas, and electricity transmission. Valmont SM operates two manufacturing locations in Denmark and its operations are reported in the Engineered Infrastructure Products Segment. The purchase price paid for the business at closing (net of $56 cash acquired) was $120,483, including the payoff of an intercompany note payable by Valmont SM to its prior affiliates. The purchase is subject to an earn-out clause that is contingent on meeting future operational metrics for which no liability has been established based on expectations. The earn-out clause expires on December 31, 2016. The acquisition, which was funded by cash held by the Company, was completed to participate in markets for wind energy, oil and gas exploration, power transmission and other related infrastructure projects and to increase the Company's geographic footprint in Europe. The Company also funded a portion of the acquisition with an intercompany note payable. The excess purchase price over the fair value of assets resulted in goodwill, which is not deductible for tax purposes.
(2) ACQUISITIONS (Continued)
The following table summarizes the fair values of the assets acquired and liabilities assumed as of the date of acquisition, which was finalized in the fourth quarter of 2014.
 
 
At March 3, 2014
Current assets
 
$
73,421

Property, plant and equipment
 
85,638

Intangible assets
 
30,340

Goodwill
 
16,803

     Total fair value of assets acquired
 
$
206,202

Current liabilities
 
47,754

Deferred income taxes
 
19,715

Intercompany note payable
 
37,448

Long-term debt
 
8,941

     Total fair value of liabilities assumed
 
113,858

Non-controlling interests
 
9,309

     Net assets acquired
 
$
83,035


Based on the fair value assessments, the Company allocated $30,340 of the purchase price to acquired intangible assets. The following table summarizes the major classes of Valmont SM's acquired intangible assets and the respective weighted average amortization periods:
 
 
Amount
 
Weighted Average Amortization Period (Years)
Trade Names
 
$
11,470

 
Indefinite
Backlog
 
3,145

 
1.5
Customer Relationships
 
15,725

 
12.0
Total Intangible Assets
 
$
30,340

 



On October 6, 2014, the Company acquired Shakespeare Composite Structures (Shakespeare) for $48,272 in cash, plus assumed liabilities. Shakespeare is a manufacturer of fiberglass reinforced composite structures and products with two manufacturing facilities in South Carolina. Shakespeare's annual sales are approximately $55,000 and its operations are included in the Engineered Infrastructure Products segment. The acquisition of Shakespeare was completed to expand our product offering of composite structure solutions. The fair value measurement process and purchase price allocation for Shakespeare were finalized in the third quarter of 2015.
(2) ACQUISITIONS (Continued)
The following table summarizes the fair values of the assets acquired and liabilities assumed as of the date of the Shakespeare acquisition (goodwill is deductible for tax purposes):
 
 
At October 6, 2014
Current assets
 
$
12,532

Property, plant and equipment
 
10,694

Intangible assets
 
13,500

Goodwill
 
15,416

     Total fair value of assets acquired
 
$
52,142

Current liabilities
 
3,870

     Net assets acquired
 
$
48,272


Based on the fair value assessments, the Company allocated $13,500 of the purchase price to acquired intangible assets. The following table summarizes the major classes of Shakespeare acquired intangible assets and the respective weighted-average amortization periods:
 
 
Amount
 
Weighted Average Amortization Period (Years)
Trade Names
 
$
4,000

 
Indefinite
Customer Relationships
 
9,500

 
12.0
Total Intangible Assets
 
$
13,500

 
 

On August 25, 2014, the Company acquired 51% of AgSense, LLC (AgSense) for $17 million in cash. AgSense operates in South Dakota and is the creator of global WagNet network which provides growers with a more complete view of their entire farming operation by tying irrigation decision making to field, crop and weather conditions. In the measurement of fair values of assets acquired and liabilities assumed, goodwill of $17,193 and $16,083 of customer relationships, trade name and other intangible assets were recorded. A portion of the goodwill is deductible for tax purposes. AgSense is included in the Irrigation Segment. The fair value measurement process and purchase price allocation for AgSense were finalized in the second quarter of 2015.
The Company’s Condensed Consolidated Statement of Earnings for the thirteen and thirteen-nine weeks ended September 26, 2015 included net sales of $45,201 and $131,396 and net earnings of $2,333 and $7,266 resulting from the Valmont SM, AgSense, and Shakespeare acquisitions. The pro forma effect of these acquisitions on the third quarter and first three quarters of the 2014 Statement of Earnings was as follows:
 
Thirteen Weeks Ended September 27, 2014
Thirty-nine Weeks Ended September 27, 2014
Net sales
$
780,478

$
2,438,811

Net earnings
$
24,002

$
147,443

Earnings per share—diluted
$
0.94

$
5.58