XML 51 R41.htm IDEA: XBRL DOCUMENT v3.2.0.727
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 3) - USD ($)
$ in Thousands
Jun. 27, 2015
Dec. 27, 2014
Jun. 28, 2014
Dec. 28, 2013
Current assets:        
Cash and cash equivalents $ 317,523 $ 371,579 $ 455,927 $ 613,706
Receivables, net 491,706 536,918    
Inventories 379,897 359,522    
Prepaid expenses 56,653 56,912    
Refundable and deferred income taxes 44,072 68,010    
Total current assets 1,289,851 1,392,941    
Property, plant and equipment, at cost 1,123,885 1,139,569    
Less accumulated depreciation and amortization 552,908 533,116    
Net property, plant and equipment 570,977 606,453    
Goodwill 380,086 385,111    
Other intangible assets 189,892 202,004    
Other assets 136,586 143,159    
Total assets 2,567,392 2,729,668    
Current liabilities:        
Current installments of long-term debt 1,096 1,181    
Notes payable to banks 7,914 13,952    
Accounts payable 186,421 196,565    
Accrued employee compensation and benefits 75,155 87,950    
Accrued expenses 89,983 88,480    
Dividends payable 8,733 9,086    
Total current liabilities 369,302 397,214    
Deferred income taxes 62,959 71,797    
Long-term debt, excluding current installments 765,272 766,654    
Defined benefit pension liability 135,068 150,124    
Deferred compensation 51,056 47,932    
Other noncurrent liabilities 43,142 45,542    
Shareholders' equity:        
Common stock of $1 par value 27,900 27,900    
Retained earnings 1,762,534 1,718,662    
Accumulated other comprehensive income (171,508) (134,433)    
Treasury stock (525,877) (410,296)    
Total Valmont Industries, Inc. shareholders' equity 1,093,049 1,201,833    
Noncontrolling interest in consolidated subsidiaries 47,544 48,572    
Total shareholders' equity 1,140,593 1,250,405 1,615,090 1,544,846
Total liabilities and shareholders' equity 2,567,392 2,729,668    
Parent        
Current assets:        
Cash and cash equivalents 12,453 69,869 63,127 215,576
Receivables, net 146,163 158,316    
Inventories 133,029 127,859    
Prepaid expenses 6,782 7,087    
Refundable and deferred income taxes 29,974 53,307    
Total current assets 328,401 416,438    
Property, plant and equipment, at cost 561,190 556,658    
Less accumulated depreciation and amortization 334,149 319,899    
Net property, plant and equipment 227,041 236,759    
Goodwill 20,108 20,108    
Other intangible assets 265 292    
Investment in subsidiaries and intercompany accounts 1,405,594 1,446,989    
Other assets 49,438 46,587    
Total assets 2,030,847 2,167,173    
Current liabilities:        
Current installments of long-term debt 215 213    
Accounts payable 51,355 59,893    
Accrued employee compensation and benefits 33,728 48,169    
Accrued expenses 32,928 32,616    
Dividends payable 8,733 9,086    
Total current liabilities 126,959 149,977    
Deferred income taxes 1,085 5,584    
Long-term debt, excluding current installments 759,251 759,895    
Deferred compensation 45,231 41,803    
Other noncurrent liabilities 5,272 8,081    
Shareholders' equity:        
Common stock of $1 par value 27,900 27,900    
Retained earnings 1,762,534 1,718,662    
Accumulated other comprehensive income (171,508) (134,433)    
Treasury stock (525,877) (410,296)    
Total Valmont Industries, Inc. shareholders' equity 1,093,049 1,201,833    
Total shareholders' equity 1,093,049 1,201,833    
Total liabilities and shareholders' equity 2,030,847 2,167,173    
Guarantors        
Current assets:        
Cash and cash equivalents 1,800 2,157 27,758 29,797
Receivables, net 54,606 68,414    
Inventories 51,821 54,914    
Prepaid expenses 662 502    
Refundable and deferred income taxes 6,089 6,194    
Total current assets 114,978 132,181    
Property, plant and equipment, at cost 125,366 124,182    
Less accumulated depreciation and amortization 67,516 65,493    
Net property, plant and equipment 57,850 58,689    
Goodwill 107,542 107,542    
Other intangible assets 41,235 43,644    
Investment in subsidiaries and intercompany accounts 854,867 825,236    
Total assets 1,176,472 1,167,292    
Current liabilities:        
Accounts payable 15,355 15,151    
Accrued employee compensation and benefits 5,209 5,385    
Accrued expenses 6,182 6,052    
Total current liabilities 26,746 26,588    
Deferred income taxes 28,299 28,988    
Shareholders' equity:        
Common stock of $1 par value 457,950 457,950    
Additional paid-in capital 150,286 150,286    
Retained earnings 571,199 552,676    
Accumulated other comprehensive income (58,008) (49,196)    
Total Valmont Industries, Inc. shareholders' equity 1,121,427 1,111,716    
Total shareholders' equity 1,121,427 1,111,716    
Total liabilities and shareholders' equity 1,176,472 1,167,292    
Non-Guarantors        
Current assets:        
Cash and cash equivalents 303,270 299,553 $ 365,042 $ 368,333
Receivables, net 290,937 310,188    
Inventories 198,598 177,512    
Prepaid expenses 49,209 49,323    
Refundable and deferred income taxes 8,009 8,509    
Total current assets 850,023 845,085    
Property, plant and equipment, at cost 437,329 458,729    
Less accumulated depreciation and amortization 151,243 147,724    
Net property, plant and equipment 286,086 311,005    
Goodwill 252,436 257,461    
Other intangible assets 148,392 158,068    
Investment in subsidiaries and intercompany accounts 899,268 887,055    
Other assets 87,148 96,572    
Total assets 2,523,353 2,555,246    
Current liabilities:        
Current installments of long-term debt 881 968    
Notes payable to banks 7,914 13,952    
Accounts payable 119,711 121,521    
Accrued employee compensation and benefits 36,218 34,396    
Accrued expenses 50,873 49,812    
Total current liabilities 215,597 220,649    
Deferred income taxes 33,575 37,225    
Long-term debt, excluding current installments 6,021 6,759    
Defined benefit pension liability 135,068 150,124    
Deferred compensation 5,825 6,129    
Other noncurrent liabilities 37,870 37,461    
Shareholders' equity:        
Common stock of $1 par value 648,682 648,682    
Additional paid-in capital 1,098,408 1,098,408    
Retained earnings 420,383 397,302    
Accumulated other comprehensive income (125,620) (96,065)    
Total Valmont Industries, Inc. shareholders' equity 2,041,853 2,048,327    
Noncontrolling interest in consolidated subsidiaries 47,544 48,572    
Total shareholders' equity 2,089,397 2,096,899    
Total liabilities and shareholders' equity 2,523,353 2,555,246    
Eliminations        
Current assets:        
Inventories (3,551) (763)    
Total current assets (3,551) (763)    
Investment in subsidiaries and intercompany accounts (3,159,729) (3,159,280)    
Total assets (3,163,280) (3,160,043)    
Shareholders' equity:        
Common stock of $1 par value (1,106,632) (1,106,632)    
Additional paid-in capital (1,248,694) (1,248,694)    
Retained earnings (991,582) (949,978)    
Accumulated other comprehensive income 183,628 145,261    
Total Valmont Industries, Inc. shareholders' equity (3,163,280) (3,160,043)    
Total shareholders' equity (3,163,280) (3,160,043)    
Total liabilities and shareholders' equity $ (3,163,280) $ (3,160,043)