XML 47 R16.htm IDEA: XBRL DOCUMENT v3.2.0.727
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION
6 Months Ended
Jun. 27, 2015
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION  
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION

(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION

        The Company has three tranches of senior unsecured notes. All of the senior notes are guaranteed, jointly, severally, fully and unconditionally by certain of the Company's current and future direct and indirect domestic and foreign subsidiaries (collectively the "Guarantors"), excluding its other current domestic and foreign subsidiaries which do not guarantee the debt (collectively referred to as the "Non-Guarantors"). All Guarantors are 100% owned by the parent company.

        In the fourth quarter of 2014, a subsidiary of the Company was removed as a guarantor of our revolving credit facility, and consequently was removed as a guarantor of the notes. All prior year consolidated financial information has been recast to reflect the current guarantor structure. Consolidated financial information for the Company ("Parent"), the Guarantor subsidiaries and the Non-Guarantor subsidiaries is as follows:

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
For the Thirteen weeks ended June 27, 2015

                                                                                                                                                                                    

 

 

Parent

 

Guarantors

 

Non-
Guarantors

 

Eliminations

 

Total

 

Net sales

 

$

311,156

 

$

102,090

 

$

322,555

 

$

(53,678

)

$

682,123

 

Cost of sales

 

 

232,779

 

 

78,149

 

 

254,666

 

 

(53,019

)

 

512,575

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Gross profit

 

 

78,377

 

 

23,941

 

 

67,889

 

 

(659

)

 

169,548

 

Selling, general and administrative expenses

 

 

50,913

 

 

11,091

 

 

53,544

 

 

 

 

115,548

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating income

 

 

27,464

 

 

12,850

 

 

14,345

 

 

(659

)

 

54,000

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(10,894

)

 

 

 

(338

)

 

 

 

(11,232

)

Interest income

 

 

4

 

 

2

 

 

610

 

 

 

 

616

 

Other

 

 

(248

)

 

24

 

 

196

 

 

 

 

(28

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

(11,138

)

 

26

 

 

468

 

 

 

 

(10,644

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries

 

 

16,326

 

 

12,876

 

 

14,813

 

 

(659

)

 

43,356

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

7,545

 

 

5,223

 

 

6,547

 

 

(179

)

 

19,136

 

Deferred

 

 

(1,650

)

 

(51

)

 

(3,518

)

 

 

 

(5,219

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

5,895

 

 

5,172

 

 

3,029

 

 

(179

)

 

13,917

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Earnings before equity in earnings of nonconsolidated subsidiaries

 

 

10,431

 

 

7,704

 

 

11,784

 

 

(480

)

 

29,439

 

Equity in earnings of nonconsolidated subsidiaries

 

 

17,442

 

 

876

 

 

 

 

(18,318

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net earnings

 

 

27,873

 

 

8,580

 

 

11,784

 

 

(18,798

)

 

29,439

 

Less: Earnings attributable to noncontrolling interests

 

 

 

 

 

 

(1,566

)

 

 

 

(1,566

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net earnings attributable to Valmont Industries, Inc

 

$

27,873

 

$

8,580

 

$

10,218

 

$

(18,798

)

$

27,873

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
For the Twenty-six weeks ended June 27, 2015

                                                                                                                                                                                    

 

 

Parent

 

Guarantors

 

Non-
Guarantors

 

Eliminations

 

Total

 

Net sales

 

$

640,287

 

$

198,038

 

$

624,791

 

$

(110,595

)

$

1,352,521

 

Cost of sales

 

 

482,646

 

 

153,045

 

 

491,651

 

 

(109,823

)

 

1,017,519

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Gross profit

 

 

157,641

 

 

44,993

 

 

133,140

 

 

(772

)

 

335,002

 

Selling, general and administrative expenses

 

 

98,955

 

 

22,388

 

 

101,976

 

 

 

 

223,319

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating income

 

 

58,686

 

 

22,605

 

 

31,164

 

 

(772

)

 

111,683

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(21,726

)

 

 

 

(634

)

 

 

 

(22,360

)

Interest income

 

 

13

 

 

4

 

 

1,473

 

 

 

 

1,490

 

Other

 

 

(897

)

 

 

 

1,885

 

 

 

 

988

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

(22,610

)

 

4

 

 

2,724

 

 

 

 

(19,882

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries

 

 

36,076

 

 

22,609

 

 

33,888

 

 

(772

)

 

91,801

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

8,937

 

 

9,850

 

 

12,344

 

 

(221

)

 

30,910

 

Deferred

 

 

3,819

 

 

(584

)

 

(3,290

)

 

 

 

(55

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

12,756

 

 

9,266

 

 

9,054

 

 

(221

)

 

30,855

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Earnings before equity in earnings of nonconsolidated subsidiaries

 

 

23,320

 

 

13,343

 

 

24,834

 

 

(551

)

 

60,946

 

Equity in earnings of nonconsolidated subsidiaries

 

 

35,292

 

 

5,181

 

 

 

 

(40,473

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net earnings

 

 

58,612

 

 

18,524

 

 

24,834

 

 

(41,024

)

 

60,946

 

Less: Earnings attributable to noncontrolling interests

 

 

 

 

 

 

(2,334

)

 

 

 

(2,334

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net earnings attributable to Valmont Industries, Inc

 

$

58,612

 

$

18,524

 

$

22,500

 

$

(41,024

)

$

58,612

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
For the Thirteen weeks ended June 28, 2014

                                                                                                                                                                                    

 

 

Parent

 

Guarantors

 

Non-
Guarantors

 

Eliminations

 

Total

 

Net sales

 

$

378,642

 

$

124,414

 

$

387,715

 

$

(48,172

)

$

842,599

 

Cost of sales

 

 

280,054

 

 

91,536

 

 

298,764

 

 

(48,232

)

 

622,122

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Gross profit

 

 

98,588

 

 

32,878

 

 

88,951

 

 

60

 

 

220,477

 

Selling, general and administrative expenses

 

 

50,164

 

 

12,670

 

 

52,867

 

 

 

 

115,701

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating income

 

 

48,424

 

 

20,208

 

 

36,084

 

 

60

 

 

104,776

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(7,691

)

 

 

 

(613

)

 

 

 

(8,304

)

Interest income

 

 

6

 

 

113

 

 

1,458

 

 

 

 

1,577

 

Other

 

 

1,754

 

 

140

 

 

9

 

 

 

 

1,903

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

(5,931

)

 

253

 

 

854

 

 

 

 

(4,824

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries

 

 

42,493

 

 

20,461

 

 

36,938

 

 

60

 

 

99,952

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

9,315

 

 

5,458

 

 

11,316

 

 

28

 

 

26,117

 

Deferred

 

 

7,672

 

 

2,079

 

 

(1,798

)

 

 

 

7,953

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

16,987

 

 

7,537

 

 

9,518

 

 

28

 

 

34,070

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Earnings before equity in earnings of nonconsolidated subsidiaries

 

 

25,506

 

 

12,924

 

 

27,420

 

 

32

 

 

65,882

 

Equity in earnings of nonconsolidated subsidiaries

 

 

38,470

 

 

8,478

 

 

 

 

(46,978

)

 

(30

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net earnings

 

 

63,976

 

 

21,402

 

 

27,420

 

 

(46,946

)

 

65,852

 

Less: Earnings attributable to noncontrolling interests

 

 

 

 

 

 

(1,876

)

 

 

 

(1,876

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net earnings attributable to Valmont Industries, Inc

 

$

63,976

 

$

21,402

 

$

25,544

 

$

(46,946

)

$

63,976

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
For the Twenty-six weeks ended June 28, 2014

                                                                                                                                                                                    

 

 

Parent

 

Guarantors

 

Non-
Guarantors

 

Eliminations

 

Total

 

Net sales

 

$

755,284

 

$

260,311

 

$

687,996

 

$

(109,252

)

$

1,594,339

 

Cost of sales

 

 

551,813

 

 

191,352

 

 

533,398

 

 

(109,683

)

 

1,166,880

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Gross profit

 

 

203,471

 

 

68,959

 

 

154,598

 

 

431

 

 

427,459

 

Selling, general and administrative expenses

 

 

97,954

 

 

25,661

 

 

100,220

 

 

 

 

223,835

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating income

 

 

105,517

 

 

43,298

 

 

54,378

 

 

431

 

 

203,624

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(15,366

)

 

 

 

(1,135

)

 

 

 

(16,501

)

Interest income

 

 

26

 

 

296

 

 

2,994

 

 

 

 

3,316

 

Other

 

 

1,821

 

 

(352

)

 

(5,378

)

 

 

 

(3,909

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

(13,519

)

 

(56

)

 

(3,519

)

 

 

 

(17,094

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries

 

 

91,998

 

 

43,242

 

 

50,859

 

 

431

 

 

186,530

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

29,193

 

 

13,512

 

 

16,218

 

 

132

 

 

59,055

 

Deferred

 

 

5,829

 

 

1,667

 

 

(2,466

)

 

 

 

5,030

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

35,022

 

 

15,179

 

 

13,752

 

 

132

 

 

64,085

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Earnings before equity in earnings of nonconsolidated subsidiaries

 

 

56,976

 

 

28,063

 

 

37,107

 

 

299

 

 

122,445

 

Equity in earnings of nonconsolidated subsidiaries

 

 

62,980

 

 

9,023

 

 

 

 

(72,033

)

 

(30

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net earnings

 

 

119,956

 

 

37,086

 

 

37,107

 

 

(71,734

)

 

122,415

 

Less: Earnings attributable to noncontrolling interests

 

 

 

 

 

 

(2,459

)

 

 

 

(2,459

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net earnings attributable to Valmont Industries, Inc

 

$

119,956

 

$

37,086

 

$

34,648

 

$

(71,734

)

$

119,956

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Thirteen weeks ended June 27, 2015

                                                                                                                                                                                    

 

 

Parent

 

Guarantors

 

Non-
Guarantors

 

Eliminations

 

Total

 

Net earnings

 

$

27,873

 

$

8,580

 

$

11,784

 

$

(18,798

)

$

29,439

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) arising during the period

 

 

 

 

76

 

 

18,252

 

 

 

 

18,328

 

Unrealized loss on cash flow hedge:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization cost included in interest expense

 

 

19

 

 

 

 

 

 

 

 

19

 

Gain on cash flow hedges

 

 

(301

)

 

 

 

1,052

 

 

 

 

751

 

Equity in other comprehensive income

 

 

18,978

 

 

 

 

 

 

(18,978

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other comprehensive income (loss)

 

 

18,696

 

 

76

 

 

19,304

 

 

(18,978

)

 

19,098

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive income

 

 

46,569

 

 

8,656

 

 

31,088

 

 

(37,776

)

 

48,537

 

Comprehensive income attributable to noncontrolling interests

 

 

 

 

 

 

(1,968

)

 

 

 

(1,968

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive income attributable to Valmont Industries, Inc. 

 

$

46,569

 

$

8,656

 

$

29,120

 

$

(37,776

)

$

46,569

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Twenty-six weeks ended June 27, 2015

                                                                                                                                                                                    

 

 

Parent

 

Guarantors

 

Non-
Guarantors

 

Eliminations

 

Total

 

Net earnings

 

$

58,612

 

$

18,524

 

$

24,834

 

$

(41,024

)

$

60,946

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) arising during the period

 

 

 

 

(8,812

)

 

(31,038

)

 

 

 

(39,850

)

Unrealized loss on cash flow hedge:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization cost included in interest expense

 

 

37

 

 

 

 

 

 

 

 

37

 

Gain on cash flow hedges

 

 

(209

)

 

 

 

1,254

 

 

 

 

1,045

 

Equity in other comprehensive income          

 

 

(36,903


)

 


 

 


 

 

36,903

 

 


 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other comprehensive income (loss)

 

 

(37,075

)

 

(8,812

)

 

(29,784

)

 

36,903

 

 

(38,768

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive income

 

 

21,537

 

 

9,712

 

 

(4,950

)

 

(4,121

)

 

22,178

 

Comprehensive income attributable to noncontrolling interests

 

 

 

 

 

 

(641

)

 

 

 

(641

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive income attributable to Valmont Industries, Inc. 

 

$

21,537

 

$

9,712

 

$

(5,591

)

$

(4,121

)

$

21,537

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Thirteen weeks ended June 28, 2014

                                                                                                                                                                                    

 

 

Parent

 

Guarantors

 

Non-
Guarantors

 

Eliminations

 

Total

 

Net earnings

 

$

63,976

 

$

21,402

 

$

27,420

 

$

(46,946

)

$

65,852

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments:          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) arising during the period

 

 

 

 

(126

)

 

13,995

 

 

 

 

13,869

 

Unrealized loss on cash flow hedge:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization cost included in interest expense

 

 

100

 

 

 

 

(133

)

 

 

 

(33

)

Actuarial gain (loss) in defined benefit pension plan liability

 

 

 

 

 

 

(614

)

 

 

 

(614

)

Equity in other comprehensive income

 

 

13,206

 

 


 

 


 

 

(13,206


)

 


 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other comprehensive income (loss)

 

 

13,306

 

 

(126

)

 

13,248

 

 

(13,206

)

 

13,222

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive income

 

 

77,282

 

 

21,276

 

 

40,668

 

 

(60,152

)

 

79,074

 

Comprehensive income attributable to noncontrolling interests

 

 

 

 

 

 

(1,792

)

 

 

 

(1,792

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive income attributable to Valmont Industries, Inc. 

 

$

77,282

 

$

21,276

 

$

38,876

 

$

(60,152

)

$

77,282

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Twenty-six weeks ended June 28, 2014

                                                                                                                                                                                    

 

 

Parent

 

Guarantors

 

Non-
Guarantors

 

Eliminations

 

Total

 

Net earnings

 

$

119,956

 

$

37,086

 

$

37,107

 

$

(71,734

)

$

122,415

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) arising during the period

 

 

 

 

1,063

 

 

24,443

 

 

 

 

25,506

 

Unrealized loss on cash flow hedge:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization cost included in interest expense

 

 

200

 

 

 

 

(133

)

 

 

 

67

 

Actuarial gain (loss) in defined benefit pension plan liability

 

 

 

 

 

 

(847

)

 

 

 

(847

)

Equity in other comprehensive income          

 

 

25,281

 

 


 

 


 

 

(25,281


)

 


 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other comprehensive income (loss)

 

 

25,481

 

 

1,063

 

 

23,463

 

 

(25,281

)

 

24,726

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive income

 

 

145,437

 

 

38,149

 

 

60,570

 

 

(97,015

)

 

147,141

 

Comprehensive income attributable to noncontrolling interests

 

 

 

 

 

 

(1,704

)

 

 

 

(1,704

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive income attributable to Valmont Industries, Inc. 

 

$

145,437

 

$

38,149

 

$

58,866

 

$

(97,015

)

$

145,437

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

CONDENSED CONSOLIDATED BALANCE SHEETS
June 27, 2015

                                                                                                                                                                                    

 

 

Parent

 

Guarantors

 

Non-Guarantors

 

Eliminations

 

Total

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

12,453

 

$

1,800

 

$

303,270

 

$

 

$

317,523

 

Receivables, net

 

 

146,163

 

 

54,606

 

 

290,937

 

 

 

 

491,706

 

Inventories

 

 

133,029

 

 

51,821

 

 

198,598

 

 

(3,551

)

 

379,897

 

Prepaid expenses

 

 

6,782

 

 

662

 

 

49,209

 

 

 

 

56,653

 

Refundable and deferred income taxes

 

 

29,974

 

 

6,089

 

 

8,009

 

 

 

 

44,072

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total current assets

 

 

328,401

 

 

114,978

 

 

850,023

 

 

(3,551

)

 

1,289,851

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Property, plant and equipment, at cost

 

 

561,190

 

 

125,366

 

 

437,329

 

 

 

 

1,123,885

 

Less accumulated depreciation and amortization

 

 

334,149

 

 

67,516

 

 

151,243

 

 

 

 

552,908

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net property, plant and equipment

 

 

227,041

 

 

57,850

 

 

286,086

 

 

 

 

570,977

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Goodwill

 

 

20,108

 

 

107,542

 

 

252,436

 

 

 

 

380,086

 

Other intangible assets

 

 

265

 

 

41,235

 

 

148,392

 

 

 

 

189,892

 

Investment in subsidiaries and intercompany accounts

 

 

1,405,594

 

 

854,867

 

 

899,268

 

 

(3,159,729

)

 

 

Other assets

 

 

49,438

 

 

 

 

87,148

 

 

 

 

136,586

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets

 

$

2,030,847

 

$

1,176,472

 

$

2,523,353

 

$

(3,163,280

)

$

2,567,392

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current installments of long-term debt

 

$

215

 

$

 

$

881

 

$

 

$

1,096

 

Notes payable to banks

 

 

 

 

 

 

7,914

 

 

 

 

7,914

 

Accounts payable

 

 

51,355

 

 

15,355

 

 

119,711

 

 

 

 

186,421

 

Accrued employee compensation and benefits

 

 

33,728

 

 

5,209

 

 

36,218

 

 

 

 

75,155

 

Accrued expenses

 

 

32,928

 

 

6,182

 

 

50,873

 

 

 

 

89,983

 

Dividends payable

 

 

8,733

 

 

 

 

 

 

 

 

8,733

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total current liabilities

 

 

126,959

 

 

26,746

 

 

215,597

 

 

 

 

369,302

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Deferred income taxes

 

 

1,085

 

 

28,299

 

 

33,575

 

 

 

 

62,959

 

Long-term debt, excluding current installments

 

 

759,251

 

 

 

 

6,021

 

 

 

 

765,272

 

Defined benefit pension liability

 

 

 

 

 

 

135,068

 

 

 

 

135,068

 

Deferred compensation

 

 

45,231

 

 

 

 

5,825

 

 

 

 

51,056

 

Other noncurrent liabilities

 

 

5,272

 

 

 

 

37,870

 

 

 

 

43,142

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock of $1 par value

 

 

27,900

 

 

457,950

 

 

648,682

 

 

(1,106,632

)

 

27,900

 

Additional paid-in capital

 

 

 

 

150,286

 

 

1,098,408

 

 

(1,248,694

)

 

 

Retained earnings

 

 

1,762,534

 

 

571,199

 

 

420,383

 

 

(991,582

)

 

1,762,534

 

Accumulated other comprehensive income (loss)

 

 

(171,508

)

 

(58,008

)

 

(125,620

)

 

183,628

 

 

(171,508

)

Treasury stock

 

 

(525,877

)

 

 

 

 

 

 

 

(525,877

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total Valmont Industries, Inc. shareholders' equity

 

 

1,093,049

 

 

1,121,427

 

 

2,041,853

 

 

(3,163,280

)

 

1,093,049

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Noncontrolling interest in consolidated subsidiaries

 

 

 

 

 

 

47,544

 

 

 

 

47,544

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total shareholders' equity

 

 

1,093,049

 

 

1,121,427

 

 

2,089,397

 

 

(3,163,280

)

 

1,140,593

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities and shareholders' equity

 

$

2,030,847

 

$

1,176,472

 

$

2,523,353

 

$

(3,163,280

)

$

2,567,392

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

CONDENSED CONSOLIDATED BALANCE SHEETS
December 27, 2014

                                                                                                                                                                                    

 

 

Parent

 

Guarantors

 

Non-Guarantors

 

Eliminations

 

Total

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

69,869

 

$

2,157

 

$

299,553

 

$

 

$

371,579

 

Receivables, net

 

 

158,316

 

 

68,414

 

 

310,188

 

 

 

 

536,918

 

Inventories

 

 

127,859

 

 

54,914

 

 

177,512

 

 

(763

)

 

359,522

 

Prepaid expenses

 

 

7,087

 

 

502

 

 

49,323

 

 

 

 

56,912

 

Refundable and deferred income taxes

 

 

53,307

 

 

6,194

 

 

8,509

 

 

 

 

68,010

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total current assets

 

 

416,438

 

 

132,181

 

 

845,085

 

 

(763

)

 

1,392,941

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Property, plant and equipment, at cost

 

 

556,658

 

 

124,182

 

 

458,729

 

 

 

 

1,139,569

 

Less accumulated depreciation and amortization

 

 

319,899

 

 

65,493

 

 

147,724

 

 

 

 

533,116

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net property, plant and equipment

 

 

236,759

 

 

58,689

 

 

311,005

 

 

 

 

606,453

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Goodwill

 

 

20,108

 

 

107,542

 

 

257,461

 

 

 

 

385,111

 

Other intangible assets

 

 

292

 

 

43,644

 

 

158,068

 

 

 

 

202,004

 

Investment in subsidiaries and intercompany accounts

 

 

1,446,989

 

 

825,236

 

 

887,055

 

 

(3,159,280

)

 

 

Other assets

 

 

46,587

 

 

 

 

96,572

 

 

 

 

143,159

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets

 

$

2,167,173

 

$

1,167,292

 

$

2,555,246

 

$

(3,160,043

)

$

2,729,668

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current installments of long-term debt

 

$

213

 

$

 

$

968

 

$

 

$

1,181

 

Notes payable to banks

 

 

 

 

 

 

13,952

 

 

 

 

13,952

 

Accounts payable

 

 

59,893

 

 

15,151

 

 

121,521

 

 

 

 

196,565

 

Accrued employee compensation and benefits

 

 

48,169

 

 

5,385

 

 

34,396

 

 

 

 

87,950

 

Accrued expenses

 

 

32,616

 

 

6,052

 

 

49,812

 

 

 

 

88,480

 

Dividends payable

 

 

9,086

 

 

 

 

 

 

 

 

9,086

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total current liabilities

 

 

149,977

 

 

26,588

 

 

220,649

 

 

 

 

397,214

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Deferred income taxes

 

 

5,584

 

 

28,988

 

 

37,225

 

 

 

 

71,797

 

Long-term debt, excluding current installments

 

 

759,895

 

 

 

 

6,759

 

 

 

 

766,654

 

Defined benefit pension liability

 

 

 

 

 

 

150,124

 

 

 

 

150,124

 

Deferred compensation

 

 

41,803

 

 

 

 

6,129

 

 

 

 

47,932

 

Other noncurrent liabilities

 

 

8,081

 

 

 

 

37,461

 

 

 

 

45,542

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock of $1 par value

 

 

27,900

 

 

457,950

 

 

648,682

 

 

(1,106,632

)

 

27,900

 

Additional paid-in capital

 

 

 

 

150,286

 

 

1,098,408

 

 

(1,248,694

)

 

 

Retained earnings

 

 

1,718,662

 

 

552,676

 

 

397,302

 

 

(949,978

)

 

1,718,662

 

Accumulated other comprehensive income

 

 

(134,433

)

 

(49,196

)

 

(96,065

)

 

145,261

 

 

(134,433

)

Treasury stock

 

 

(410,296

)

 

 

 

 

 

 

 

(410,296

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total Valmont Industries, Inc. shareholders' equity

 

 

1,201,833

 

 

1,111,716

 

 

2,048,327

 

 

(3,160,043

)

 

1,201,833

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Noncontrolling interest in consolidated subsidiaries

 

 

 

 

 

 

48,572

 

 

 

 

48,572

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total shareholders' equity

 

 

1,201,833

 

 

1,111,716

 

 

2,096,899

 

 

(3,160,043

)

 

1,250,405

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities and shareholders' equity

 

$

2,167,173

 

$

1,167,292

 

$

2,555,246

 

$

(3,160,043

)

$

2,729,668

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Twenty-six Weeks Ended June 27, 2015

                                                                                                                                                                                    

 

 

Parent

 

Guarantors

 

Non-Guarantors

 

Eliminations

 

Total

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

58,612

 

$

18,524

 

$

24,834

 

$

(41,024

)

$

60,946

 

Adjustments to reconcile net earnings to net cash flows from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

14,983

 

 

6,278

 

 

26,500

 

 

 

 

47,761

 

Noncash loss on trading securities

 

 

 

 

 

 

4,582

 

 

 

 

4,582

 

Impairment of assets

 

 

1,890

 

 

215

 

 

7,187

 

 

 

 

9,292

 

Stock-based compensation

 

 

7,466

 

 

 

 

(3,953

)

 

 

 

3,513

 

Defined benefit pension plan expense

 

 

 

 

 

 

(305

)

 

 

 

(305

)

Contribution to defined benefit pension plan

 

 

 

 

 

 

(15,735

)

 

 

 

(15,735

)

Gain on sale of property, plant and equipment

 

 

(8

)

 

97

 

 

453

 

 

 

 

542

 

Equity in earnings in nonconsolidated subsidiaries

 

 

(35,292

)

 

(5,181

)

 

 

 

40,473

 

 

 

Deferred income taxes

 

 

3,819

 

 

(584

)

 

(3,290

)

 

 

 

(55

)

Changes in assets and liabilities (net of acquisitions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables

 

 

12,153

 

 

13,807

 

 

6,551

 

 

 

 

32,511

 

Inventories

 

 

10,161

 

 

3,093

 

 

(41,000

)

 

 

 

(27,746

)

Prepaid expenses

 

 

305

 

 

(160

)

 

(3,232

)

 

 

 

(3,087

)

Accounts payable

 

 

(8,538

)

 

204

 

 

3,313

 

 

 

 

(5,021

)

Accrued expenses

 

 

(13,652

)

 

(46

)

 

7,267

 

 

 

 

(6,431

)

Other noncurrent liabilities

 

 

(2,729

)

 

 

 

4,490

 

 

 

 

1,761

 

Income taxes payable (refundable)

 

 

15,016

 

 

(5

)

 

806

 

 

 

 

15,817

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash flows from operating activities

 

 

64,186

 

 

36,242

 

 

18,468

 

 

(551

)

 

118,345

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of property, plant and equipment            

 

 

(7,065

)

 

(3,147

)

 

(14,546

)

 

 

 

(24,758

)

Proceeds from sale of assets

 

 

25

 

 

19

 

 

1,057

 

 

 

 

1,101

 

Other, net

 

 

24,268

 

 

(33,440

)

 

14,517

 

 

551

 

 

5,896

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash flows from investing activities                  

 

 

17,228

 

 

(36,568

)

 

1,028

 

 

551

 

 

(17,761

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net borrowings under short-term agreements            

 

 

 

 

 

 

(5,890

)

 

 

 

(5,890

)

Proceeds from long-term borrowings

 

 

33,000

 

 

 

 

 

 

 

 

33,000

 

Principal payments on long-term borrowings

 

 

(33,212

)

 

 

 

(445

)

 

 

 

(33,657

)

Dividends paid

 

 

(17,956

)

 

 

 

 

 

 

 

(17,956

)

Dividends to noncontrolling interest

 

 

 

 

 

 

(1,669

)

 

 

 

(1,669

)

Proceeds from exercises under stock plans            

 

 

9,454

 

 

 

 

 

 

 

 

9,454

 

Excess tax benefits from stock option exercises            

 

 

1,394

 

 

 

 

 

 

 

 

1,394

 

Purchase of treasury shares

 

 

(121,020

)

 

 

 

 

 

 

 

(121,020

)

Purchase of common treasury shares—stock plan exercises

 

 

(10,490

)

 

 

 

 

 

 

 

(10,490

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash flows from financing activities                  

 

 

(138,830

)

 

 

 

(8,004

)

 

 

 

(146,834

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Effect of exchange rate changes on cash and cash equivalents

 

 

 

 

(31

)

 

(7,775

)

 

 

 

(7,806

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net change in cash and cash equivalents

 

 

(57,416

)

 

(357

)

 

3,717

 

 

 

 

(54,056

)

Cash and cash equivalents—beginning of year

 

 

69,869

 

 

2,157

 

 

299,553

 

 

 

 

371,579

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash and cash equivalents—end of period

 

$

12,453

 

$

1,800

 

$

303,270

 

$

 

$

317,523

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Twenty-six Weeks Ended June 28, 2014

                                                                                                                                                                                    

 

 

Parent

 

Guarantors

 

Non-Guarantors

 

Eliminations

 

Total

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

119,956

 

$

37,086

 

$

37,107

 

$

(71,734

)

$

122,415

 

Adjustments to reconcile net earnings to net cash flows from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

12,539

 

 

6,584

 

 

24,245

 

 

 

 

43,368

 

Noncash loss on trading securities

 

 

 

 

 

 

3,501

 

 

 

 

3,501

 

Stock-based compensation

 

 

3,686

 

 

 

 

 

 

 

 

3,686

 

Defined benefit pension plan expense

 

 

 

 

 

 

1,334

 

 

 

 

1,334

 

Contribution to defined benefit pension plan

 

 

 

 

 

 

(17,484

)

 

 

 

(17,484

)

Gain on sale of property, plant and equipment

 

 

7

 

 

(74

)

 

(35

)

 

 

 

(102

)

Equity in earnings in nonconsolidated subsidiaries            

 

 

(62,980

)

 

(9,023

)

 

 

 

72,033

 

 

30

 

Deferred income taxes

 

 

5,829

 

 

1,667

 

 

(2,466

)

 

 

 

5,030

 

Changes in assets and liabilities (net of acquisitions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables

 

 

(9,471

)

 

34,803

 

 

(4,249

)

 

 

 

21,083

 

Inventories

 

 

9,584

 

 

10,651

 

 

(13,611

)

 

 

 

6,624

 

Prepaid expenses

 

 

(1,870

)

 

241

 

 

(16,660

)

 

 

 

(18,289

)

Accounts payable

 

 

1,352

 

 

(3,892

)

 

(26,093

)

 

 

 

(28,633

)

Accrued expenses

 

 

(23,205

)

 

(8,411

)

 

1,201

 

 

 

 

(30,415

)

Other noncurrent liabilities

 

 

1,941

 

 

 

 

(175

)

 

 

 

1,766

 

Income taxes payable (refundable)

 

 

(22,572

)

 

1,071

 

 

(562

)

 

 

 

(22,063

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash flows from operating activities

 

 

34,796

 

 

70,703

 

 

(13,947

)

 

299

 

 

91,851

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of property, plant and equipment

 

 

(27,046

)

 

(1,486

)

 

(18,459

)

 

 

 

(46,991

)

Proceeds from sale of assets

 

 

21

 

 

88

 

 

1,042

 

 

 

 

1,151

 

Acquisitions, net of cash acquired

 

 

 

 

 

 

(120,483

)

 

 

 

(120,483

)

Other, net

 

 

49,004

 

 

(74,035

)

 

22,390

 

 

(299

)

 

(2,940

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash flows from investing activities

 

 

21,979

 

 

(75,433

)

 

(115,510

)

 

(299

)

 

(169,263

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net borrowings under short-term agreements

 

 

 

 

 

 

(1,861

)

 

 

 

(1,861

)

Principal payments on long-term borrowings

 

 

(196

)

 

 

 

(63

)

 

 

 

(259

)

Dividends paid

 

 

(13,427

)

 

 

 

 

 

 

 

(13,427

)

Intercompany dividends

 

 

20,895

 

 

 

 

(20,895

)

 

 

 

 

Dividends to noncontrolling interest

 

 

 

 

 

 

(1,340

)

 

 

 

(1,340

)

Intercompany capital contribution

 

 

(143,000

)

 

 

 

143,000

 

 

 

 

 

Proceeds from exercises under stock plans

 

 

11,996

 

 

 

 

 

 

 

 

11,996

 

Excess tax benefits from stock option exercises            

 

 

3,576

 

 

 

 

 

 

 

 

3,576

 

Purchase of treasury shares

 

 

(77,084

)

 

 

 

 

 

 

 

(77,084

)

Purchase of common treasury shares—stock plan exercises

 

 

(11,984

)

 

 

 

 

 

 

 

(11,984

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash flows from financing activities

 

 

(209,224

)

 

 

 

118,841

 

 

 

 

(90,383

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Effect of exchange rate changes on cash and cash equivalents

 

 

 

 

2,691

 

 

7,325

 

 

 

 

10,016

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net change in cash and cash equivalents

 

 

(152,449

)

 

(2,039

)

 

(3,291

)

 

 

 

(157,779

)

Cash and cash equivalents—beginning of year

 

 

215,576

 

 

29,797

 

 

368,333

 

 

 

 

613,706

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash and cash equivalents—end of period

 

$

63,127

 

$

27,758

 

$

365,042

 

$

 

$

455,927

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​