XML 53 R10.htm IDEA: XBRL DOCUMENT v3.2.0.727
ACQUISITIONS
6 Months Ended
Jun. 27, 2015
ACQUISITIONS  
ACQUISITIONS

 

(2) ACQUISITIONS

        On March 3, 2014, the Company purchased 90% of the outstanding shares of DS SM A/S, which was renamed Valmont SM. Valmont SM is a manufacturer of heavy complex steel structures for a diverse range of industries including wind energy, offshore oil and gas, and electricity transmission. Valmont SM's operations are reported in the Engineered Infrastructure Products Segment. Valmont SM's annual sales are approximately $190,000 and it operates two manufacturing locations in Denmark. The purchase price paid for the business at closing (net of $56 cash acquired) was $120,483, including the payoff of an intercompany note payable by Valmont SM to its prior affiliates. The purchase is subject to an earn-out clause that is contingent on meeting future operational metrics for which no liability has been established based on expectations. The acquisition, which was funded by cash held by the Company, was completed to participate in markets for wind energy, oil and gas exploration, power transmission and other related infrastructure projects and to increase the Company's geographic footprint in Europe. The Company also funded a portion of the acquisition with an intercompany note payable. The excess purchase price over the fair value of assets resulted in goodwill, which is not deductible for tax purposes.

        The following table summarizes the fair values of the assets acquired and liabilities assumed as of the date of acquisition, which was finalized in the fourth quarter of 2014.

                                                                                                                                                                                    

 

 

At March 3,
2014

 

Current assets

 

$

73,421 

 

Property, plant and equipment

 

 

85,638 

 

Intangible assets

 

 

30,340 

 

Goodwill

 

 

16,803 

 

​  

​  

Total fair value of assets acquired

 

$

206,202 

 

​  

​  

Current liabilities

 

 

47,754 

 

Deferred income taxes

 

 

19,715 

 

Intercompany note payable

 

 

37,448 

 

Long-term debt

 

 

8,941 

 

​  

​  

Total fair value of liabilities assumed

 

 

113,858 

 

Non-controlling interests

 

 

9,309 

 

​  

​  

Net assets acquired

 

$

83,035 

 

​  

​  

        Based on the fair value assessments, the Company allocated $30,340 of the purchase price to acquired intangible assets. The following table summarizes the major classes of Valmont SM's acquired intangible assets and the respective weighted average amortization periods:

                                                                                                                                                                                    

 

 

Amount

 

Weighted
Average
Amortization
Period
(Years)

 

Trade Names

 

$

11,470 

 

 

Indefinite

 

Backlog

 

 

3,145 

 

 

1.5 

 

Customer Relationships

 

 

15,725 

 

 

12.0 

 

​  

​  

Total Intangible Assets

 

$

30,340 

 

 

 

 

​  

​  

        On October 6, 2014, the Company acquired Shakespeare Composite Structures (Shakespeare) for $48,272 in cash, plus assumed liabilities. Shakespeare is a manufacturer of fiberglass reinforced composite structures and products with two manufacturing facilities in South Carolina. Shakespeare's annual sales are approximately $55,000 and its operations are included in the Engineered Infrastructure Products segment. The acquisition of Shakespeare was completed to expand our product offering of composite structure solutions.

        The preliminary fair value measurement disclosed below is subject to management reviews and completion of the fair value measurements of the assets acquired and liabilities assumed. The Company expects the fair value measurement process and purchase price allocation for Shakespeare to be completed in the third quarter of 2015.

        The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed as of the date of the Shakespeare acquisition (goodwill is not deductible for tax purposes):

                                                                                                                                                                                    

 

 

At October 6,
2014

 

Current assets

 

$

12,532 

 

Property, plant and equipment

 

 

10,694 

 

Intangible assets

 

 

13,500 

 

Goodwill

 

 

15,416 

 

​  

​  

Total fair value of assets acquired

 

$

52,142 

 

​  

​  

Current liabilities

 

 

3,870 

 

​  

​  

Net assets acquired

 

$

48,272 

 

​  

​  

        Based on the preliminary fair value assessments, the Company allocated $13,500 of the purchase price to acquired intangible assets. The following table summarizes the major classes of Shakespeare acquired intangible assets and the respective weighted-average amortization periods:

                                                                                                                                                                                    

 

 

Amount

 

Weighted
Average
Amortization
Period
(Years)

 

Trade Names

 

$

4,000 

 

 

Indefinite

 

Customer Relationships

 

 

9,500 

 

 

12.0 

 

​  

​  

Total Intangible Assets

 

$

13,500 

 

 

 

 

​  

​  

        On August 25, 2014, the Company acquired 51% of AgSense, LLC (AgSense) for $17 million in cash. AgSense operates in South Dakota and is the creator of global WagNet network which provides growers with a more complete view of their entire farming operation by tying irrigation decision making to field, crop and weather conditions. In the measurement of fair values of assets acquired and liabilities assumed, goodwill of $17,193 and $16,083 of customer relationships, trade name and other intangible assets were recorded. A portion of the goodwill is deductible for tax purposes. AgSense is included in the Irrigation Segment.

        The Company's Condensed Consolidated Statement of Earnings for the thirteen and twenty-six weeks ended June 27, 2015 included net sales of $44,271 and $86,195 and net earnings of $2,935 and $4,933 resulting from the Valmont SM, AgSense, and Shakespeare acquisitions. The pro forma effect of these acquisitions on the second quarter and first half of the 2014 Statement of Earnings was as follows:

                                                                                                                                                                                    

 

 

Thirteen Weeks Ended
June 28, 2014

 

Twenty-six Weeks Ended
June 28, 2014

 

Net sales

 

$

858,068 

 

$

1,658,333 

 

Net earnings

 

$

64,525 

 

$

123,441 

 

Earnings per share—diluted

 

$

2.40 

 

$

4.59