XML 38 R18.htm IDEA: XBRL DOCUMENT v2.4.1.9
ACQUISITIONS (Tables)
3 Months Ended
Mar. 28, 2015
Valmont SM, AgSense, Locker, Armorflex and Shakespeare acquisitions  
Pro forma results of operations

 

 

Thirteen weeks Ended
March 29, 2014

 

Net sales

 

$

800,265 

 

Net earnings

 

$

58,692 

 

Earnings per share—diluted

 

$

2.18 

 

 

Valmont SM  
Summary of preliminary fair values of the assets acquired and liabilities assumed

 

 

At March 3,
2014

 

Current assets

 

$

73,421 

 

Property, plant and equipment

 

 

85,645 

 

Intangible assets

 

 

30,340 

 

Goodwill

 

 

14,317 

 

​  

​  

Total fair value of assets acquired

 

$

203,723 

 

​  

​  

Current liabilities

 

 

50,953 

 

Deferred income taxes

 

 

14,114 

 

Intercompany note payable

 

 

37,448 

 

Long-term debt

 

 

8,941 

 

​  

​  

Total fair value of liabilities assumed

 

 

111,456 

 

Non-controlling interests

 

 

9,232 

 

​  

​  

Net assets acquired

 

$

83,035 

 

​  

​  

 

Summary of the major classes of acquired intangible assets and the respective weighted average amortization periods

 

 

Amount

 

Weighted
Average
Amortization
Period
(Years)

 

Trade Names

 

$

11,470 

 

 

Indefinite

 

Backlog

 

 

3,145 

 

 

1.5 

 

Customer Relationships

 

 

15,725 

 

 

12.0 

 

​  

​  

Total Intangible Assets

 

$

30,340 

 

 

 

 

​  

​  

 

Shakespeare  
Summary of preliminary fair values of the assets acquired and liabilities assumed

 

 

At October 6,
2014

 

Current assets

 

$

12,532 

 

Property, plant and equipment

 

 

10,694 

 

Intangible assets

 

 

13,500 

 

Goodwill

 

 

15,416 

 

​  

​  

Total fair value of assets acquired

 

$

52,142 

 

​  

​  

Current liabilities

 

 

3,870 

 

​  

​  

Net assets acquired

 

$

48,272 

 

​  

​  

 

Summary of the major classes of acquired intangible assets and the respective weighted average amortization periods

 

 

Amount

 

Weighted
Average
Amortization
Period
(Years)

 

Trade Names

 

$

4,000 

 

 

Indefinite

 

Customer Relationships

 

 

9,500 

 

 

12.0 

 

​  

​  

Total Intangible Assets

 

$

13,500 

 

 

 

 

​  

​