XML 26 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
ACQUISITIONS AND DECONSOLIDATION (Tables)
12 Months Ended
Dec. 27, 2014
Pro forma results of operations

                                                                                                                                                                                    

 

 

Fifty-two weeks
Ended
December 27,
2014

 

Fifty-two weeks
Ended
December 28,
2013

 

Net sales

 

$

3,201,947 

 

$

3,556,988 

 

Net earnings

 

 

189,391 

 

 

293,340 

 

Earnings per share—diluted

 

$

7.30 

 

$

10.91 

 

 

Valmont SM  
Summary of fair values of the assets acquired and liabilities assumed

                                                                                                                                                                                    

 

 

At March 3,
2014

 

Current assets

 

$

73,421 

 

Property, plant and equipment

 

 

85,638 

 

Intangible assets

 

 

30,340 

 

Goodwill

 

 

16,803 

 

​  

​  

Total fair value of assets acquired

 

$

206,202 

 

​  

​  

Current liabilities

 

 

47,754 

 

Deferred income taxes

 

 

19,715 

 

Intercompany note payable

 

 

37,448 

 

Long-term debt

 

 

8,941 

 

​  

​  

Total fair value of liabilities assumed

 

 

113,858 

 

Non-controlling interests

 

 

9,309 

 

​  

​  

Net assets acquired

 

$

83,035 

 

​  

​  

 

Summary of the major classes of acquired intangible assets and the respective weighted average amortization periods

                                                                                                                                                                                    

 

 

Amount

 

Weighted
Average
Amortization
Period
(Years)

Trade Names

 

$

11,470 

 

Indefinite

Backlog

 

 

3,145 

 

1.5 

Customer Relationships

 

 

15,725 

 

12.0 

​  

​  

Total Intangible Assets

 

$

30,340 

 

 

​  

​  

 

Shakespeare  
Summary of fair values of the assets acquired and liabilities assumed

                                                                                                                                                                                    

 

 

At October 6,
2014

 

Current assets

 

$

12,532 

 

Property, plant and equipment

 

 

10,694 

 

Intangible assets

 

 

13,500 

 

Goodwill

 

 

15,416 

 

​  

​  

Total fair value of assets acquired

 

$

52,142 

 

​  

​  

Current liabilities

 

 

3,870 

 

​  

​  

Net assets acquired

 

$

48,272 

 

​  

​  

 

Summary of the major classes of acquired intangible assets and the respective weighted average amortization periods

                                                                                                                                                                                    

 

 

Amount

 

Weighted
Average
Amortization
Period
(Years)

Trade Names

 

$

4,000 

 

Indefinite

Customer Relationships

 

 

9,500 

 

15.0 

​  

​  

Total Intangible Assets

 

$

13,500 

 

 

​  

​