XML 31 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 5) (USD $)
In Thousands, unless otherwise specified
Sep. 27, 2014
Dec. 28, 2013
Sep. 28, 2013
Dec. 29, 2012
Current assets:        
Cash and cash equivalents $ 452,218 $ 613,706 $ 543,369 $ 414,129
Receivables, net 570,810 515,440    
Inventories 384,645 380,000    
Prepaid expenses 64,673 22,997    
Refundable and deferred income taxes 64,438 65,697    
Total current assets 1,536,784 1,597,840    
Property, plant and equipment, at cost 1,138,421 1,017,126    
Less accumulated depreciation and amortization 521,869 482,916    
Net property, plant and equipment 616,552 534,210    
Goodwill 374,144 349,632    
Other intangible assets 199,819 170,917    
Other assets 135,422 123,895    
Total assets 2,862,721 2,776,494    
Current liabilities:        
Current installments of long-term debt 188 202    
Notes payable to banks 17,863 19,024    
Accounts payable 209,996 216,121    
Accrued employee compensation and benefits 94,459 122,967    
Accrued expenses 93,483 71,560    
Dividends payable 9,299 6,706    
Total current liabilities 425,288 436,580    
Deferred income taxes 76,607 78,924    
Long-term debt, excluding current installments 768,611 470,907    
Defined benefit pension liability 136,808 154,397    
Deferred compensation 48,014 39,109    
Other noncurrent liabilities 48,707 51,731    
Shareholders' equity:        
Common stock of $1 par value 27,900 27,900    
Retained earnings 1,687,536 1,562,670    
Accumulated other comprehensive income (loss) (72,071) (47,685)    
Treasury stock (333,744) (20,860)    
Total Valmont Industries, Inc. shareholders' equity 1,309,621 1,522,025    
Noncontrolling interest in consolidated subsidiaries 49,065 22,821    
Total shareholders' equity 1,358,686 1,544,846 1,575,785 1,407,010
Total liabilities and shareholders' equity 2,862,721 2,776,494    
Parent
       
Current assets:        
Cash and cash equivalents 153,921 215,576 158,360 40,926
Receivables, net 158,080 139,179    
Inventories 130,039 132,953    
Prepaid expenses 6,948 4,735    
Refundable and deferred income taxes 46,233 41,167    
Total current assets 495,221 533,610    
Property, plant and equipment, at cost 555,552 522,734    
Less accumulated depreciation and amortization 316,637 300,066    
Net property, plant and equipment 238,915 222,668    
Goodwill 20,108 20,108    
Other intangible assets 306 346    
Investment in subsidiaries and intercompany accounts 1,477,670 1,417,425    
Other assets 44,958 30,759    
Total assets 2,277,178 2,224,916    
Current liabilities:        
Current installments of long-term debt 188 188    
Accounts payable 59,365 62,153    
Accrued employee compensation and benefits 49,004 76,370    
Accrued expenses 35,806 28,362    
Dividends payable 9,299 6,706    
Total current liabilities 153,662 173,779    
Deferred income taxes 2,575 18,983    
Long-term debt, excluding current installments 760,130 470,175    
Deferred compensation 41,629 32,339    
Other noncurrent liabilities 9,561 7,615    
Shareholders' equity:        
Common stock of $1 par value 27,900 27,900    
Retained earnings 1,687,536 1,562,670    
Accumulated other comprehensive income (loss) (72,071) (47,685)    
Treasury stock (333,744) (20,860)    
Total Valmont Industries, Inc. shareholders' equity 1,309,621 1,522,025    
Total shareholders' equity 1,309,621 1,522,025    
Total liabilities and shareholders' equity 2,277,178 2,224,916    
Guarantors
       
Current assets:        
Cash and cash equivalents 3,663 49,053 51,186 83,203
Receivables, net 78,808 108,646    
Inventories 65,194 70,231    
Prepaid expenses 759 932    
Refundable and deferred income taxes 6,396 8,351    
Total current assets 154,820 237,213    
Property, plant and equipment, at cost 126,438 125,764    
Less accumulated depreciation and amortization 66,509 61,520    
Net property, plant and equipment 59,929 64,244    
Goodwill 107,542 107,542    
Other intangible assets 44,847 48,461    
Investment in subsidiaries and intercompany accounts 1,489,054 1,367,308    
Total assets 1,856,192 1,824,768    
Current liabilities:        
Accounts payable 16,720 20,365    
Accrued employee compensation and benefits 5,508 13,713    
Accrued expenses 6,223 7,315    
Total current liabilities 28,451 41,393    
Deferred income taxes 28,649 29,279    
Long-term debt, excluding current installments 507,362 514,223    
Shareholders' equity:        
Common stock of $1 par value 457,950 457,950    
Additional paid-in capital 150,286 150,286    
Retained earnings 608,558 565,193    
Accumulated other comprehensive income (loss) 74,936 66,444    
Total Valmont Industries, Inc. shareholders' equity 1,291,730 1,239,873    
Total shareholders' equity 1,291,730 1,239,873    
Total liabilities and shareholders' equity 1,856,192 1,824,768    
Non-Guarantors
       
Current assets:        
Cash and cash equivalents 294,634 349,077 333,823 290,000
Receivables, net 333,922 267,615    
Inventories 189,412 176,816    
Prepaid expenses 56,966 17,330    
Refundable and deferred income taxes 11,809 16,179    
Total current assets 886,743 827,017    
Property, plant and equipment, at cost 456,431 368,628    
Less accumulated depreciation and amortization 138,723 121,330    
Net property, plant and equipment 317,708 247,298    
Goodwill 246,494 221,982    
Other intangible assets 154,666 122,110    
Investment in subsidiaries and intercompany accounts 564,888 518,059    
Other assets 90,464 93,136    
Total assets 2,260,963 2,029,602    
Current liabilities:        
Current installments of long-term debt   14    
Notes payable to banks 17,863 19,024    
Accounts payable 133,911 133,603    
Accrued employee compensation and benefits 39,947 32,884    
Accrued expenses 51,454 35,883    
Total current liabilities 243,175 221,408    
Deferred income taxes 45,383 30,662    
Long-term debt, excluding current installments 8,481 732    
Defined benefit pension liability 136,808 154,397    
Deferred compensation 6,385 6,770    
Other noncurrent liabilities 39,146 44,116    
Shareholders' equity:        
Common stock of $1 par value 254,982 254,982    
Additional paid-in capital 1,034,236 891,236    
Retained earnings 505,735 517,703    
Accumulated other comprehensive income (loss) (62,433) (115,225)    
Total Valmont Industries, Inc. shareholders' equity 1,732,520 1,548,696    
Noncontrolling interest in consolidated subsidiaries 49,065 22,821    
Total shareholders' equity 1,781,585 1,571,517    
Total liabilities and shareholders' equity 2,260,963 2,029,602    
Eliminations
       
Current assets:        
Investment in subsidiaries and intercompany accounts (3,531,612) (3,302,792)    
Total assets (3,531,612) (3,302,792)    
Current liabilities:        
Long-term debt, excluding current installments (507,362) (514,223)    
Shareholders' equity:        
Common stock of $1 par value (712,932) (712,932)    
Additional paid-in capital (1,184,522) (1,041,522)    
Retained earnings (1,114,293) (1,082,896)    
Accumulated other comprehensive income (loss) (12,503) 48,781    
Total Valmont Industries, Inc. shareholders' equity (3,024,250) (2,788,569)    
Total shareholders' equity (3,024,250) (2,788,569)    
Total liabilities and shareholders' equity $ (3,531,612) $ (3,302,792)