XML 21 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 27, 2014
Sep. 28, 2013
Sep. 27, 2014
Sep. 28, 2013
Condensed consolidated financial information for the Company (Parent), the Guarantor subsidiaries and the Non-Guarantor subsidiaries        
Net sales $ 765,668 $ 778,032 $ 2,360,007 $ 2,476,321
Cost of sales 566,168 552,468 1,733,048 1,753,917
Gross profit 199,500 225,564 626,959 722,404
Selling, general and administrative expenses 111,697 115,663 335,532 350,048
Operating income 87,803 109,901 291,427 372,356
Other income (expense):        
Interest expense (8,716) (8,149) (25,217) (24,364)
Interest income 1,477 1,560 4,793 4,765
Costs associated with refinancing of debt (38,705)   (38,705)  
Other (2,344) (584) (6,253) 1,095
Total other income (expenses) (48,288) (7,173) (65,382) (18,504)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 39,515 102,728 226,045 353,852
Income tax expense (benefit):        
Current 23,290 40,458 82,345 127,328
Deferred (9,064) 3,454 (4,034) (1,275)
Total income tax expense (benefit) 14,226 43,912 78,311 126,053
Earnings before equity in earnings of nonconsolidated subsidiaries 25,289 58,816 147,734 227,799
Equity in earnings of nonconsolidated subsidiaries (4) 75 (34) 548
Net earnings 25,285 58,891 147,700 228,347
Less: Earnings attributable to noncontrolling interests (1,726) (2,402) (4,185) (4,726)
Net earnings attributable to Valmont Industries, Inc. 23,559 56,489 143,515 223,621
Parent
       
Condensed consolidated financial information for the Company (Parent), the Guarantor subsidiaries and the Non-Guarantor subsidiaries        
Net sales 313,775 331,525 1,069,059 1,174,955
Cost of sales 234,085 238,692 785,898 837,321
Gross profit 79,690 92,833 283,161 337,634
Selling, general and administrative expenses 48,560 51,621 146,514 157,367
Operating income 31,130 41,212 136,647 180,267
Other income (expense):        
Interest expense (8,061) (7,724) (23,427) (23,115)
Interest income 2 18 28 33
Costs associated with refinancing of debt (38,705)   (38,705)  
Other (196) 1,422 1,625 3,224
Total other income (expenses) (46,960) (6,284) (60,479) (19,858)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries (15,830) 34,928 76,168 160,409
Income tax expense (benefit):        
Current 9,296 19,473 38,489 65,472
Deferred (12,430) (4,969) (6,601) (7,473)
Total income tax expense (benefit) (3,134) 14,504 31,888 57,999
Earnings before equity in earnings of nonconsolidated subsidiaries (12,696) 20,424 44,280 102,410
Equity in earnings of nonconsolidated subsidiaries 36,255 36,065 99,235 121,211
Net earnings 23,559 56,489 143,515 223,621
Net earnings attributable to Valmont Industries, Inc. 23,559 56,489 143,515 223,621
Guarantors
       
Condensed consolidated financial information for the Company (Parent), the Guarantor subsidiaries and the Non-Guarantor subsidiaries        
Net sales 120,016 161,432 380,327 501,308
Cost of sales 92,091 121,870 283,443 377,158
Gross profit 27,925 39,562 96,884 124,150
Selling, general and administrative expenses 12,145 14,530 37,806 42,871
Operating income 15,780 25,032 59,078 81,279
Other income (expense):        
Interest expense (11,288) (11,122) (33,505) (35,696)
Interest income 161 242 496 732
Other (149) 9 (501) 55
Total other income (expenses) (11,276) (10,871) (33,510) (34,909)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 4,504 14,161 25,568 46,370
Income tax expense (benefit):        
Current 3,600 7,419 11,813 20,801
Deferred (342) (360) 1,325 1,342
Total income tax expense (benefit) 3,258 7,059 13,138 22,143
Earnings before equity in earnings of nonconsolidated subsidiaries 1,246 7,102 12,430 24,227
Equity in earnings of nonconsolidated subsidiaries 17,026 6,542 42,929 48,927
Net earnings 18,272 13,644 55,359 73,154
Net earnings attributable to Valmont Industries, Inc. 18,272 13,644 55,359 73,154
Non-Guarantors
       
Condensed consolidated financial information for the Company (Parent), the Guarantor subsidiaries and the Non-Guarantor subsidiaries        
Net sales 384,564 366,522 1,072,560 1,052,733
Cost of sales 292,722 273,317 826,120 795,182
Gross profit 91,842 93,205 246,440 257,551
Selling, general and administrative expenses 50,992 49,512 151,212 149,810
Operating income 40,850 43,693 95,228 107,741
Other income (expense):        
Interest expense (655) (425) (1,790) (1,249)
Interest income 12,602 12,422 37,774 39,696
Other (1,999) (2,015) (7,377) (2,184)
Total other income (expenses) 9,948 9,982 28,607 36,263
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 50,798 53,675 123,835 144,004
Income tax expense (benefit):        
Current 10,397 13,631 31,914 40,283
Deferred 3,708 8,783 1,242 4,856
Total income tax expense (benefit) 14,105 22,414 33,156 45,139
Earnings before equity in earnings of nonconsolidated subsidiaries 36,693 31,261 90,679 98,865
Equity in earnings of nonconsolidated subsidiaries       207
Net earnings 36,693 31,261 90,679 99,072
Less: Earnings attributable to noncontrolling interests (1,726) (2,402) (4,185) (4,726)
Net earnings attributable to Valmont Industries, Inc. 34,967 28,859 86,494 94,346
Eliminations
       
Condensed consolidated financial information for the Company (Parent), the Guarantor subsidiaries and the Non-Guarantor subsidiaries        
Net sales (52,687) (81,447) (161,939) (252,675)
Cost of sales (52,730) (81,411) (162,413) (255,744)
Gross profit 43 (36) 474 3,069
Operating income 43 (36) 474 3,069
Other income (expense):        
Interest expense 11,288 11,122 33,505 35,696
Interest income (11,288) (11,122) (33,505) (35,696)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 43 (36) 474 3,069
Income tax expense (benefit):        
Current (3) (65) 129 772
Total income tax expense (benefit) (3) (65) 129 772
Earnings before equity in earnings of nonconsolidated subsidiaries 46 29 345 2,297
Equity in earnings of nonconsolidated subsidiaries (53,285) (42,532) (142,197) (169,797)
Net earnings (53,239) (42,503) (141,853) (167,500)
Net earnings attributable to Valmont Industries, Inc. $ (53,239) $ (42,503) $ (141,853) $ (167,500)