XML 51 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 6) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 3 Months Ended 6 Months Ended
Feb. 28, 2013
Jun. 28, 2014
Jun. 29, 2013
Jun. 28, 2014
Jun. 29, 2013
Cash flows from operating activities:          
Net earnings   $ 65,852 $ 91,316 $ 122,415 $ 169,456
Adjustments to reconcile net earnings to net cash flows from operations:          
Depreciation and amortization       43,368 38,186
Loss on investment       3,501  
Stock-based compensation       3,686 3,342
Defined benefit pension plan expense       1,334 3,245
Contribution to defined benefit pension plan       (17,484) (10,346)
Gain on sale of property, plant and equipment       (102) (5,071)
Equity in earnings in nonconsolidated subsidiaries       30 (473)
Deferred income taxes       5,030 (4,729)
Changes in assets and liabilities (net of acquisitions):          
Receivables       21,083 (3,331)
Inventories       6,624 (2,491)
Prepaid expenses       (18,289) (5,910)
Accounts payable       (28,633) 736
Accrued expenses       (30,415) 2,916
Other noncurrent liabilities       1,766 1,873
Income taxes payable (refundable)       (22,063) (11,810)
Net cash flows from operating activities       91,851 175,593
Cash flows from investing activities:          
Purchase of property, plant and equipment       (46,991) (54,258)
Proceeds from sale of assets 29,250     1,151 39,054
Acquisitions, net of cash acquired       (120,483) (53,152)
Other, net       (2,940) (133)
Net cash flows from investing activities       (169,263) (68,489)
Cash flows from financing activities:          
Net borrowings under short-term agreements       (1,861) 2,620
Proceeds from long-term borrowings         68
Principal payments on long-term borrowings       (259) (303)
Dividends paid       (13,427) (12,021)
Dividends to noncontrolling interest       (1,340) (1,767)
Proceeds from exercises under stock plans       11,996 14,098
Excess tax benefits from stock option exercises       3,576 305
Purchase of treasury shares       (77,084)  
Purchase of common treasury shares - stock plan exercises       (11,984) (13,602)
Net cash flows from financing activities       (90,383) (10,602)
Effect of exchange rate changes on cash and cash equivalents       10,016 (20,154)
Net change in cash and cash equivalents       (157,779) 76,348
Cash and cash equivalents-beginning of year       613,706 414,129
Cash and cash equivalents-end of period   455,927 490,477 455,927 490,477
Parent
         
Cash flows from operating activities:          
Net earnings   63,976 89,563 119,956 167,132
Adjustments to reconcile net earnings to net cash flows from operations:          
Depreciation and amortization       12,539 9,834
Stock-based compensation       3,686 3,342
Gain on sale of property, plant and equipment       7 337
Equity in earnings in nonconsolidated subsidiaries       (62,980) (85,146)
Deferred income taxes       5,829 (2,504)
Changes in assets and liabilities (net of acquisitions):          
Receivables       (9,471) 453
Inventories       9,584 10,524
Prepaid expenses       (1,870) 579
Accounts payable       1,352 (6,052)
Accrued expenses       (23,205) 4,471
Other noncurrent liabilities       1,941 3,058
Income taxes payable (refundable)       (22,572) (10,415)
Net cash flows from operating activities       34,796 95,613
Cash flows from investing activities:          
Purchase of property, plant and equipment       (27,046) (22,826)
Proceeds from sale of assets       21 1,466
Other, net       49,004 31,563
Net cash flows from investing activities       21,979 10,203
Cash flows from financing activities:          
Principal payments on long-term borrowings       (196) (186)
Dividends paid       (13,427) (12,021)
Intercompany dividends       20,895  
Intercompany capital contribution       (143,000)  
Proceeds from exercises under stock plans       11,996 14,098
Excess tax benefits from stock option exercises       3,576 305
Purchase of treasury shares       (77,084)  
Purchase of common treasury shares - stock plan exercises       (11,984) (13,602)
Net cash flows from financing activities       (209,224) (11,406)
Net change in cash and cash equivalents       (152,449) 94,410
Cash and cash equivalents-beginning of year       215,576 40,926
Cash and cash equivalents-end of period   63,127 135,336 63,127 135,336
Guarantors
         
Cash flows from operating activities:          
Net earnings   21,422 32,003 37,087 59,510
Adjustments to reconcile net earnings to net cash flows from operations:          
Depreciation and amortization       6,584 6,452
Gain on sale of property, plant and equipment       (74) 36
Equity in earnings in nonconsolidated subsidiaries       (25,903) (42,385)
Deferred income taxes       1,667 1,702
Changes in assets and liabilities (net of acquisitions):          
Receivables       34,803 5,235
Inventories       10,651 1,643
Prepaid expenses       241 318
Accounts payable       (3,892) (2,877)
Accrued expenses       (8,411) (1,932)
Income taxes payable (refundable)       1,071 (1,943)
Net cash flows from operating activities       53,824 25,759
Cash flows from investing activities:          
Purchase of property, plant and equipment       (1,486) (18,569)
Proceeds from sale of assets       88 32
Other, net       (25,784) (57,087)
Net cash flows from investing activities       (27,182) (75,624)
Cash flows from financing activities:          
Intercompany dividends       25,467  
Intercompany interest on long-term note       (54,398)  
Net cash flows from financing activities       (28,931)  
Effect of exchange rate changes on cash and cash equivalents       2,691 (3,600)
Net change in cash and cash equivalents       402 (53,465)
Cash and cash equivalents-beginning of year       49,053 83,203
Cash and cash equivalents-end of period   49,455 29,738 49,455 29,738
Non-Guarantors
         
Cash flows from operating activities:          
Net earnings   35,886 38,550 53,986 67,811
Adjustments to reconcile net earnings to net cash flows from operations:          
Depreciation and amortization       24,245 21,900
Loss on investment       3,501  
Defined benefit pension plan expense       1,334 3,245
Contribution to defined benefit pension plan       (17,484) (10,346)
Gain on sale of property, plant and equipment       (35) (5,444)
Equity in earnings in nonconsolidated subsidiaries         (207)
Deferred income taxes       (2,466) (3,927)
Changes in assets and liabilities (net of acquisitions):          
Receivables       (4,249) (9,019)
Inventories       (13,611) (14,658)
Prepaid expenses       (16,660) (6,807)
Accounts payable       (26,093) 9,665
Accrued expenses       1,201 377
Other noncurrent liabilities       (175) (1,185)
Income taxes payable (refundable)       (562) (277)
Net cash flows from operating activities       2,932 51,128
Cash flows from investing activities:          
Purchase of property, plant and equipment       (18,459) (12,863)
Proceeds from sale of assets       1,042 37,556
Acquisitions, net of cash acquired       (120,483) (53,152)
Other, net       (25,861) 28,484
Net cash flows from investing activities       (163,761) 25
Cash flows from financing activities:          
Net borrowings under short-term agreements       (1,861) 2,620
Proceeds from long-term borrowings         68
Principal payments on long-term borrowings       (63) (117)
Intercompany dividends       (46,362)  
Dividends to noncontrolling interest       (1,340) (1,767)
Intercompany interest on long-term note       54,398  
Intercompany capital contribution       143,000  
Net cash flows from financing activities       147,772 804
Effect of exchange rate changes on cash and cash equivalents       7,325 (16,554)
Net change in cash and cash equivalents       (5,732) 35,403
Cash and cash equivalents-beginning of year       349,077 290,000
Cash and cash equivalents-end of period   343,345 325,403 343,345 325,403
Eliminations
         
Cash flows from operating activities:          
Net earnings   (55,432) (68,800) (88,614) (124,997)
Adjustments to reconcile net earnings to net cash flows from operations:          
Equity in earnings in nonconsolidated subsidiaries       88,913 127,265
Changes in assets and liabilities (net of acquisitions):          
Income taxes payable (refundable)         825
Net cash flows from operating activities       299 3,093
Cash flows from investing activities:          
Other, net       (299) (3,093)
Net cash flows from investing activities       $ (299) $ (3,093)