XML 25 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 5) (USD $)
In Thousands, unless otherwise specified
Jun. 28, 2014
Dec. 28, 2013
Jun. 29, 2013
Dec. 29, 2012
Current assets:        
Cash and cash equivalents $ 455,927 $ 613,706 $ 490,477 $ 414,129
Receivables, net 543,608 515,440    
Inventories 381,943 380,000    
Prepaid expenses 66,916 22,997    
Refundable and deferred income taxes 71,334 65,697    
Total current assets 1,519,728 1,597,840    
Property, plant and equipment, at cost 1,160,142 1,017,126    
Less accumulated depreciation and amortization 521,288 482,916    
Net property, plant and equipment 638,854 534,210    
Goodwill 368,405 349,632    
Other intangible assets 195,359 170,917    
Other assets 136,258 123,895    
Total assets 2,858,604 2,776,494    
Current liabilities:        
Current installments of long-term debt 188 202    
Notes payable to banks 17,485 19,024    
Accounts payable 208,834 216,121    
Accrued employee compensation and benefits 95,365 122,967    
Accrued expenses 91,631 71,560    
Dividends payable 9,930 6,706    
Total current liabilities 423,433 436,580    
Deferred income taxes 95,674 78,924    
Long-term debt, excluding current installments 478,498 470,907    
Defined benefit pension liability 143,114 154,397    
Deferred compensation 48,292 39,109    
Other noncurrent liabilities 54,503 51,731    
Shareholders' equity:        
Common stock of $1 par value 27,900 27,900    
Retained earnings 1,672,287 1,562,670    
Accumulated other comprehensive income (loss) (22,204) (47,685)    
Treasury stock (95,714) (20,860)    
Total Valmont Industries, Inc. shareholders' equity 1,582,269 1,522,025    
Noncontrolling interest in consolidated subsidiaries 32,821 22,821    
Total shareholders' equity 1,615,090 1,544,846 1,498,357 1,407,010
Total liabilities and shareholders' equity 2,858,604 2,776,494    
Parent
       
Current assets:        
Cash and cash equivalents 63,127 215,576 135,336 40,926
Receivables, net 148,649 139,179    
Inventories 123,369 132,953    
Prepaid expenses 6,606 4,735    
Refundable and deferred income taxes 51,058 41,167    
Total current assets 392,809 533,610    
Property, plant and equipment, at cost 548,424 522,734    
Less accumulated depreciation and amortization 311,358 300,066    
Net property, plant and equipment 237,066 222,668    
Goodwill 20,108 20,108    
Other intangible assets 319 346    
Investment in subsidiaries and intercompany accounts 1,578,856 1,417,425    
Other assets 40,228 30,759    
Total assets 2,269,386 2,224,916    
Current liabilities:        
Current installments of long-term debt 188 188    
Accounts payable 63,503 62,153    
Accrued employee compensation and benefits 46,513 76,370    
Accrued expenses 33,746 28,362    
Dividends payable 9,930 6,706    
Total current liabilities 153,880 173,779    
Deferred income taxes 13,406 18,983    
Long-term debt, excluding current installments 469,216 470,175    
Deferred compensation 41,134 32,339    
Other noncurrent liabilities 9,481 7,615    
Shareholders' equity:        
Common stock of $1 par value 27,900 27,900    
Retained earnings 1,672,287 1,562,670    
Accumulated other comprehensive income (loss) (22,204) (47,685)    
Treasury stock (95,714) (20,860)    
Total Valmont Industries, Inc. shareholders' equity 1,582,269 1,522,025    
Total shareholders' equity 1,582,269 1,522,025    
Total liabilities and shareholders' equity 2,269,386 2,224,916    
Guarantors
       
Current assets:        
Cash and cash equivalents 49,455 49,053 29,738 83,203
Receivables, net 73,846 108,646    
Inventories 59,580 70,231    
Prepaid expenses 690 932    
Refundable and deferred income taxes 6,285 8,351    
Total current assets 189,856 237,213    
Property, plant and equipment, at cost 126,706 125,764    
Less accumulated depreciation and amortization 65,166 61,520    
Net property, plant and equipment 61,540 64,244    
Goodwill 107,542 107,542    
Other intangible assets 46,052 48,461    
Investment in subsidiaries and intercompany accounts 1,445,118 1,367,308    
Total assets 1,850,108 1,824,768    
Current liabilities:        
Accounts payable 16,471 20,365    
Accrued employee compensation and benefits 6,332 13,713    
Accrued expenses 6,284 7,315    
Total current liabilities 29,087 41,393    
Deferred income taxes 28,879 29,279    
Long-term debt, excluding current installments 544,497 514,223    
Shareholders' equity:        
Common stock of $1 par value 457,950 457,950    
Additional paid-in capital 150,286 150,286    
Retained earnings 602,280 565,193    
Accumulated other comprehensive income (loss) 37,129 66,444    
Total Valmont Industries, Inc. shareholders' equity 1,247,645 1,239,873    
Total shareholders' equity 1,247,645 1,239,873    
Total liabilities and shareholders' equity 1,850,108 1,824,768    
Non-Guarantors
       
Current assets:        
Cash and cash equivalents 343,345 349,077 325,403 290,000
Receivables, net 321,113 267,615    
Inventories 198,994 176,816    
Prepaid expenses 59,620 17,330    
Refundable and deferred income taxes 13,991 16,179    
Total current assets 937,063 827,017    
Property, plant and equipment, at cost 485,012 368,628    
Less accumulated depreciation and amortization 144,764 121,330    
Net property, plant and equipment 340,248 247,298    
Goodwill 240,755 221,982    
Other intangible assets 148,988 122,110    
Investment in subsidiaries and intercompany accounts 509,824 518,059    
Other assets 96,030 93,136    
Total assets 2,272,908 2,029,602    
Current liabilities:        
Current installments of long-term debt   14    
Notes payable to banks 17,485 19,024    
Accounts payable 128,860 133,603    
Accrued employee compensation and benefits 42,520 32,884    
Accrued expenses 51,601 35,883    
Total current liabilities 240,466 221,408    
Deferred income taxes 53,389 30,662    
Long-term debt, excluding current installments 9,282 732    
Defined benefit pension liability 143,114 154,397    
Deferred compensation 7,158 6,770    
Other noncurrent liabilities 45,022 44,116    
Shareholders' equity:        
Common stock of $1 par value 254,982 254,982    
Additional paid-in capital 1,034,236 891,236    
Retained earnings 522,868 517,703    
Accumulated other comprehensive income (loss) (70,430) (115,225)    
Total Valmont Industries, Inc. shareholders' equity 1,741,656 1,548,696    
Noncontrolling interest in consolidated subsidiaries 32,821 22,821    
Total shareholders' equity 1,774,477 1,571,517    
Total liabilities and shareholders' equity 2,272,908 2,029,602    
Eliminations
       
Current assets:        
Investment in subsidiaries and intercompany accounts (3,533,798) (3,302,792)    
Total assets (3,533,798) (3,302,792)    
Current liabilities:        
Long-term debt, excluding current installments (544,497) (514,223)    
Shareholders' equity:        
Common stock of $1 par value (712,932) (712,932)    
Additional paid-in capital (1,184,522) (1,041,522)    
Retained earnings (1,125,148) (1,082,896)    
Accumulated other comprehensive income (loss) 33,301 48,781    
Total Valmont Industries, Inc. shareholders' equity (2,989,301) (2,788,569)    
Total shareholders' equity (2,989,301) (2,788,569)    
Total liabilities and shareholders' equity $ (3,533,798) $ (3,302,792)