XML 56 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 28, 2014
Jun. 29, 2013
Jun. 28, 2014
Jun. 29, 2013
Condensed consolidated financial information for the Company (Parent), the Guarantor subsidiaries and the Non-Guarantor subsidiaries        
Net sales $ 842,599 $ 878,659 $ 1,594,339 $ 1,698,289
Cost of sales 622,122 617,188 1,166,880 1,201,449
Gross profit 220,477 261,471 427,459 496,840
Selling, general and administrative expenses 115,701 117,206 223,835 234,385
Operating income 104,776 144,265 203,624 262,455
Other income (expense):        
Interest expense (8,304) (8,025) (16,501) (16,215)
Interest income 1,577 1,852 3,316 3,205
Other 1,903 123 (3,909) 1,679
Total other income (expenses) (4,824) (6,050) (17,094) (11,331)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 99,952 138,215 186,530 251,124
Income tax expense (benefit):        
Current 26,117 48,210 59,055 86,870
Deferred 7,953 (1,042) 5,030 (4,729)
Total income tax expense (benefit) 34,070 47,168 64,085 82,141
Earnings before equity in earnings of nonconsolidated subsidiaries 65,882 91,047 122,445 168,983
Equity in earnings of nonconsolidated subsidiaries (30) 269 (30) 473
Net earnings 65,852 91,316 122,415 169,456
Less: Earnings attributable to noncontrolling interests (1,876) (1,753) (2,459) (2,324)
Net earnings attributable to Valmont Industries, Inc. 63,976 89,563 119,956 167,132
Parent
       
Condensed consolidated financial information for the Company (Parent), the Guarantor subsidiaries and the Non-Guarantor subsidiaries        
Net sales 378,642 426,817 755,284 843,430
Cost of sales 280,054 297,949 551,813 598,629
Gross profit 98,588 128,868 203,471 244,801
Selling, general and administrative expenses 50,164 55,720 97,954 105,746
Operating income 48,424 73,148 105,517 139,055
Other income (expense):        
Interest expense (7,691) (7,636) (15,366) (15,391)
Interest income 6 8 26 15
Other 1,754 394 1,821 1,802
Total other income (expenses) (5,931) (7,234) (13,519) (13,574)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 42,493 65,914 91,998 125,481
Income tax expense (benefit):        
Current 9,315 24,824 29,193 45,999
Deferred 7,672 (750) 5,829 (2,504)
Total income tax expense (benefit) 16,987 24,074 35,022 43,495
Earnings before equity in earnings of nonconsolidated subsidiaries 25,506 41,840 56,976 81,986
Equity in earnings of nonconsolidated subsidiaries 38,470 47,723 62,980 85,146
Net earnings 63,976 89,563 119,956 167,132
Net earnings attributable to Valmont Industries, Inc. 63,976 89,563 119,956 167,132
Guarantors
       
Condensed consolidated financial information for the Company (Parent), the Guarantor subsidiaries and the Non-Guarantor subsidiaries        
Net sales 124,414 169,027 260,311 339,876
Cost of sales 91,536 126,290 191,352 255,288
Gross profit 32,878 42,737 68,959 84,588
Selling, general and administrative expenses 12,670 14,347 25,661 28,341
Operating income 20,208 28,390 43,298 56,247
Other income (expense):        
Interest expense (11,337) (11,944) (22,217) (24,574)
Interest income 152 237 335 490
Other 140 31 (352) 46
Total other income (expenses) (11,045) (11,676) (22,234) (24,038)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 9,163 16,714 21,064 32,209
Income tax expense (benefit):        
Current 2,626 6,546 8,213 13,382
Deferred 2,079 1,399 1,667 1,702
Total income tax expense (benefit) 4,705 7,945 9,880 15,084
Earnings before equity in earnings of nonconsolidated subsidiaries 4,458 8,769 11,184 17,125
Equity in earnings of nonconsolidated subsidiaries 16,964 23,234 25,903 42,385
Net earnings 21,422 32,003 37,087 59,510
Net earnings attributable to Valmont Industries, Inc. 21,422 32,003 37,087 59,510
Non-Guarantors
       
Condensed consolidated financial information for the Company (Parent), the Guarantor subsidiaries and the Non-Guarantor subsidiaries        
Net sales 387,715 360,802 687,996 686,211
Cost of sales 298,764 273,482 533,398 521,865
Gross profit 88,951 87,320 154,598 164,346
Selling, general and administrative expenses 52,867 47,139 100,220 100,298
Operating income 36,084 40,181 54,378 64,048
Other income (expense):        
Interest expense (613) (390) (1,135) (824)
Interest income 12,756 13,552 25,172 27,274
Other 9 (302) (5,378) (169)
Total other income (expenses) 12,152 12,860 18,659 26,281
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 48,236 53,041 73,037 90,329
Income tax expense (benefit):        
Current 14,148 16,182 21,517 26,652
Deferred (1,798) (1,691) (2,466) (3,927)
Total income tax expense (benefit) 12,350 14,491 19,051 22,725
Earnings before equity in earnings of nonconsolidated subsidiaries 35,886 38,550 53,986 67,604
Equity in earnings of nonconsolidated subsidiaries       207
Net earnings 35,886 38,550 53,986 67,811
Less: Earnings attributable to noncontrolling interests (1,876) (1,753) (2,459) (2,324)
Net earnings attributable to Valmont Industries, Inc. 34,010 36,797 51,527 65,487
Eliminations
       
Condensed consolidated financial information for the Company (Parent), the Guarantor subsidiaries and the Non-Guarantor subsidiaries        
Net sales (48,172) (77,987) (109,252) (171,228)
Cost of sales (48,232) (80,533) (109,683) (174,333)
Gross profit 60 2,546 431 3,105
Operating income 60 2,546 431 3,105
Other income (expense):        
Interest expense 11,337 11,945 22,217 24,574
Interest income (11,337) (11,945) (22,217) (24,574)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 60 2,546 431 3,105
Income tax expense (benefit):        
Current 28 658 132 837
Total income tax expense (benefit) 28 658 132 837
Earnings before equity in earnings of nonconsolidated subsidiaries 32 1,888 299 2,268
Equity in earnings of nonconsolidated subsidiaries (55,464) (70,688) (88,913) (127,265)
Net earnings (55,432) (68,800) (88,614) (124,997)
Net earnings attributable to Valmont Industries, Inc. $ (55,432) $ (68,800) $ (88,614) $ (124,997)