XML 20 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITIONS (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 1 Months Ended
Jun. 29, 2013
Jun. 29, 2013
Jun. 28, 2014
Dec. 28, 2013
Jun. 28, 2014
DS SM, Locker, and Armorflex acquisitions
Jun. 28, 2014
DS SM, Locker, and Armorflex acquisitions
Mar. 03, 2014
Valmont SM
item
Jun. 28, 2014
Valmont SM
Jun. 28, 2014
Valmont SM
Feb. 05, 2013
Locker
Feb. 05, 2013
Locker
Maximum
Dec. 28, 2013
Armorflex International Ltd.
Acquisitions                        
Ownership percentage acquired             90.00%     100.00%   100.00%
Annual sales             $ 190,000          
Number of manufacturing locations operated             2          
Cash acquired             56     116    
Cash paid for acquisition             120,483     53,152   10,000
Fair value of contingent consideration             0       7,911  
Fair values of the assets acquired and liabilities assumed                        
Current assets             73,421          
Property, plant and equipment             88,917          
Intangible assets             30,340         3,792
Goodwill     368,405 349,632     11,846         6,823
Total fair value of assets acquired             204,524          
Current liabilities             50,953          
Deferred income taxes             14,915          
Intercompany note payable             37,448          
Long-term debt             8,941          
Total fair value of liabilities assumed             112,257          
Non-controlling interests             9,232          
Net assets acquired             83,035          
Net sales and net earnings included in Consolidated Statements of Earnings                        
Net sales included in Consolidated Statements of Earnings         69,473 104,054   47,217 64,521      
Net earnings included in Consolidated Statements of Earnings         3,888 5,574   2,925 4,102      
Period at the end of which contingent consideration is to be paid                   2 years    
Present value of the potential additional purchase price                   7,178    
Pro forma results of operations                        
Net sales 929,722 1,797,577                    
Net earnings $ 92,791 $ 172,224                    
Earnings per share-diluted $ 3.44 $ 6.41