XML 52 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 6) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 3 Months Ended
Feb. 28, 2013
Mar. 29, 2014
Mar. 30, 2013
Cash flows from operating activities:      
Net earnings   $ 56,563 $ 78,140
Adjustments to reconcile net earnings to net cash flows from operations:      
Depreciation and amortization   19,601 19,208
Loss on investment   3,386  
Stock-based compensation   1,880 1,675
Defined benefit pension plan expense   662 1,633
Contribution to defined benefit pension plan   (17,484) (10,346)
Gain on sale of property, plant and equipment   (127) (66)
Equity in earnings in nonconsolidated subsidiaries     (204)
Deferred income taxes   (2,923) (3,687)
Changes in assets and liabilities (net of acquisitions):      
Receivables   31,668 19,006
Inventories   (37,911) (30,390)
Prepaid expenses   (9,148) (2,786)
Accounts payable   (12,471) (5,303)
Accrued expenses   (29,889) (17,808)
Other noncurrent liabilities   1,551 1,130
Income taxes payable (refundable)   16,559 14,410
Net cash flows from operating activities   21,917 64,612
Cash flows from investing activities:      
Purchase of property, plant and equipment   (23,526) (21,845)
Proceeds from sale of assets 29,250 1,391 29,415
Acquisitions, net of cash acquired   (120,483) (54,714)
Other, net   (990) 2,789
Net cash flows from investing activities   (143,608) (44,355)
Cash flows from financing activities:      
Net borrowings under short-term agreements   (4,056) (573)
Principal payments on long-term borrowings   (63) (16)
Dividends paid   (6,706) (6,001)
Dividends to noncontrolling interest   (351) (1,476)
Proceeds from exercises under stock plans   7,860 11,697
Excess tax benefits from stock option exercises   2,296 226
Purchase of common treasury shares - stock plan exercises   (8,574) (12,375)
Net cash flows from financing activities   (9,594) (8,518)
Effect of exchange rate changes on cash and cash equivalents   5,774 (5,872)
Net change in cash and cash equivalents   (125,511) 5,867
Cash and cash equivalents-beginning of year   613,706 414,129
Cash and cash equivalents-end of period   488,195 419,996
Parent
     
Cash flows from operating activities:      
Net earnings   55,980 77,569
Adjustments to reconcile net earnings to net cash flows from operations:      
Depreciation and amortization   6,041 4,787
Stock-based compensation   1,880 1,675
Gain on sale of property, plant and equipment   (9) 19
Equity in earnings in nonconsolidated subsidiaries   (24,510) (37,423)
Deferred income taxes   (1,843) (1,754)
Changes in assets and liabilities (net of acquisitions):      
Receivables   (13,949) 7,323
Inventories   (20,723) (2,938)
Prepaid expenses   286 1,249
Accounts payable   9,294 (1,634)
Accrued expenses   (22,614) (6,374)
Other noncurrent liabilities   2,104 2,592
Income taxes payable (refundable)   16,640 17,232
Net cash flows from operating activities   8,577 62,323
Cash flows from investing activities:      
Purchase of property, plant and equipment   (11,282) (9,589)
Proceeds from sale of assets   19 35
Other, net   17,175 (1,810)
Net cash flows from investing activities   5,912 (11,364)
Cash flows from financing activities:      
Dividends paid   (6,706) (6,001)
Intercompany capital contribution   (143,000)  
Proceeds from exercises under stock plans   7,860 11,697
Excess tax benefits from stock option exercises   2,296 226
Purchase of common treasury shares - stock plan exercises   (8,574) (12,375)
Net cash flows from financing activities   (148,124) (6,453)
Net change in cash and cash equivalents   (133,635) 44,506
Cash and cash equivalents-beginning of year   215,576 40,926
Cash and cash equivalents-end of period   81,941 85,432
Guarantors
     
Cash flows from operating activities:      
Net earnings   15,665 27,507
Adjustments to reconcile net earnings to net cash flows from operations:      
Depreciation and amortization   3,278 3,318
Gain on sale of property, plant and equipment   (77) 4
Equity in earnings in nonconsolidated subsidiaries   (8,939) (19,151)
Deferred income taxes   (412) 303
Changes in assets and liabilities (net of acquisitions):      
Receivables   24,027 701
Inventories   2,753 (8,666)
Prepaid expenses   89 194
Accounts payable   (1,175) (5,014)
Accrued expenses   (9,943) (5,328)
Income taxes payable (refundable)   586 17
Net cash flows from operating activities   25,852 (6,115)
Cash flows from investing activities:      
Purchase of property, plant and equipment   (1,767) (7,084)
Proceeds from sale of assets   77  
Other, net   3,630 (35,610)
Net cash flows from investing activities   1,940 (42,694)
Cash flows from financing activities:      
Intercompany interest on long-term note   (48,174)  
Net cash flows from financing activities   (48,174)  
Effect of exchange rate changes on cash and cash equivalents   1,154 107
Net change in cash and cash equivalents   (19,228) (48,702)
Cash and cash equivalents-beginning of year   49,053 83,203
Cash and cash equivalents-end of period   29,825 34,501
Non-Guarantors
     
Cash flows from operating activities:      
Net earnings   18,100 29,261
Adjustments to reconcile net earnings to net cash flows from operations:      
Depreciation and amortization   10,282 11,103
Loss on investment   3,386  
Defined benefit pension plan expense   662 1,633
Contribution to defined benefit pension plan   (17,484) (10,346)
Gain on sale of property, plant and equipment   (41) (89)
Equity in earnings in nonconsolidated subsidiaries     (207)
Deferred income taxes   (668) (2,236)
Changes in assets and liabilities (net of acquisitions):      
Receivables   21,590 10,982
Inventories   (19,941) (18,786)
Prepaid expenses   (9,523) (4,229)
Accounts payable   (20,590) 1,345
Accrued expenses   2,668 (6,106)
Other noncurrent liabilities   (553) (1,462)
Income taxes payable (refundable)   (667) (3,018)
Net cash flows from operating activities   (12,779) 7,845
Cash flows from investing activities:      
Purchase of property, plant and equipment   (10,477) (5,172)
Proceeds from sale of assets   1,295 29,380
Acquisitions, net of cash acquired   (120,483) (54,714)
Other, net   (21,528) 40,768
Net cash flows from investing activities   (151,193) 10,262
Cash flows from financing activities:      
Net borrowings under short-term agreements   (4,056) (573)
Principal payments on long-term borrowings   (63) (16)
Dividends to noncontrolling interest   (351) (1,476)
Intercompany interest on long-term note   48,174  
Intercompany capital contribution   143,000  
Net cash flows from financing activities   186,704 (2,065)
Effect of exchange rate changes on cash and cash equivalents   4,620 (5,979)
Net change in cash and cash equivalents   27,352 10,063
Cash and cash equivalents-beginning of year   349,077 290,000
Cash and cash equivalents-end of period   376,429 300,063
Eliminations
     
Cash flows from operating activities:      
Net earnings   (33,182) (56,197)
Adjustments to reconcile net earnings to net cash flows from operations:      
Equity in earnings in nonconsolidated subsidiaries   33,449 56,577
Changes in assets and liabilities (net of acquisitions):      
Income taxes payable (refundable)     179
Net cash flows from operating activities   267 559
Cash flows from investing activities:      
Other, net   (267) (559)
Net cash flows from investing activities   $ (267) $ (559)