XML 57 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 29, 2014
Mar. 30, 2013
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries    
Net sales $ 751,740 $ 819,630
Cost of sales 544,758 584,261
Gross profit 206,982 235,369
Selling, general and administrative expenses 108,134 117,179
Operating income 98,848 118,190
Other income (expense):    
Interest expense (8,197) (8,190)
Interest income 1,739 1,353
Other (5,812) 1,556
Total other income (expenses) (12,270) (5,281)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 86,578 112,909
Income tax expense (benefit):    
Current 32,938 38,660
Deferred (2,923) (3,687)
Total income tax expense (benefit) 30,015 34,973
Earnings before equity in earnings of nonconsolidated subsidiaries 56,563 77,936
Equity in earnings of nonconsolidated subsidiaries   204
Net earnings 56,563 78,140
Less: Earnings attributable to noncontrolling interests (583) (571)
Net earnings attributable to Valmont Industries, Inc. 55,980 77,569
Parent
   
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries    
Net sales 376,642 416,613
Cost of sales 271,759 300,680
Gross profit 104,883 115,933
Selling, general and administrative expenses 47,790 50,026
Operating income 57,093 65,907
Other income (expense):    
Interest expense (7,675) (7,755)
Interest income 20 7
Other 67 1,408
Total other income (expenses) (7,588) (6,340)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 49,505 59,567
Income tax expense (benefit):    
Current 19,878 21,175
Deferred (1,843) (1,754)
Total income tax expense (benefit) 18,035 19,421
Earnings before equity in earnings of nonconsolidated subsidiaries 31,470 40,146
Equity in earnings of nonconsolidated subsidiaries 24,510 37,423
Net earnings 55,980 77,569
Net earnings attributable to Valmont Industries, Inc. 55,980 77,569
Guarantors
   
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries    
Net sales 135,897 170,849
Cost of sales 99,816 128,998
Gross profit 36,081 41,851
Selling, general and administrative expenses 12,991 13,994
Operating income 23,090 27,857
Other income (expense):    
Interest expense (10,880) (12,630)
Interest income 183 253
Other (492) 15
Total other income (expenses) (11,189) (12,362)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 11,901 15,495
Income tax expense (benefit):    
Current 5,587 6,836
Deferred (412) 303
Total income tax expense (benefit) 5,175 7,139
Earnings before equity in earnings of nonconsolidated subsidiaries 6,726 8,356
Equity in earnings of nonconsolidated subsidiaries 8,939 19,151
Net earnings 15,665 27,507
Net earnings attributable to Valmont Industries, Inc. 15,665 27,507
Non-Guarantors
   
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries    
Net sales 300,281 325,409
Cost of sales 234,634 248,383
Gross profit 65,647 77,026
Selling, general and administrative expenses 47,353 53,159
Operating income 18,294 23,867
Other income (expense):    
Interest expense (522) (434)
Interest income 12,416 13,722
Other (5,387) 133
Total other income (expenses) 6,507 13,421
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 24,801 37,288
Income tax expense (benefit):    
Current 7,369 10,470
Deferred (668) (2,236)
Total income tax expense (benefit) 6,701 8,234
Earnings before equity in earnings of nonconsolidated subsidiaries 18,100 29,054
Equity in earnings of nonconsolidated subsidiaries   207
Net earnings 18,100 29,261
Less: Earnings attributable to noncontrolling interests (583) (571)
Net earnings attributable to Valmont Industries, Inc. 17,517 28,690
Eliminations
   
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries    
Net sales (61,080) (93,241)
Cost of sales (61,451) (93,800)
Gross profit 371 559
Operating income 371 559
Other income (expense):    
Interest expense 10,880 12,629
Interest income (10,880) (12,629)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 371 559
Income tax expense (benefit):    
Current 104 179
Total income tax expense (benefit) 104 179
Earnings before equity in earnings of nonconsolidated subsidiaries 267 380
Equity in earnings of nonconsolidated subsidiaries (33,449) (56,577)
Net earnings (33,182) (56,197)
Net earnings attributable to Valmont Industries, Inc. $ (33,182) $ (56,197)