XML 86 R84.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 6) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 28, 2013
Dec. 29, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net earnings $ 280,460 $ 238,916 $ 237,226
Adjustments to reconcile net earnings to net cash flows from operations:      
Depreciation and amortization 77,436 70,218 74,560
Deconsolidation of subsidiary 12,011    
Impairment of property, plant and equipment 12,161    
Stock-based compensation 6,513 5,829 5,931
Defined benefit pension plan expense 6,569 4,281 5,449
Contribution to defined benefit pension plan (17,619) (11,591) (11,860)
(Gain) loss on sale of property, plant and equipment (4,318) 321 693
Equity in earnings in nonconsolidated subsidiaries (835) (6,128) (8,059)
Deferred income taxes (10,141) 3,720 (84,962)
Changes in assets and liabilities (net of the effect from acquisitions):      
Receivables (12,708) (84,890) (17,430)
Inventories 13,431 (13,613) (118,866)
Prepaid expenses 4,115 1,243 (4,042)
Accounts payable 12,448 (6,249) 42,637
Accrued expenses 21,698 20,640 11,845
Other noncurrent liabilities (1,474) (4,350) (5,881)
Income taxes payable (refundable) (3,305) (21,250) 22,430
Net cash flows from operating activities 396,442 197,097 149,671
Cash flows from investing activities:      
Purchase of property, plant and equipment (106,753) (97,074) (83,069)
Acquisitions, net of cash acquired (63,152) (45,687) (1,539)
Proceeds from sale of assets 37,582 6,025 3,706
Other 602 44 (3,161)
Net cash flows from investing activities (131,721) (136,692) (84,063)
Cash flows from financing activities:      
Net borrowings under short-term agreements 5,510 1,828 2,698
Proceeds from long-term borrowings 274 39,126 277,832
Principal payments on long-term obligations (591) (39,564) (271,245)
Cash decrease due to deconsolidation of subsidiary (11,615)    
Dividends paid (25,414) (21,520) (18,227)
Proceeds from sale of partial ownership interest   1,404  
Dividends to noncontrolling interest (1,767) (1,944) (4,958)
Purchase of noncontrolling interest (9,324)   (25,253)
Settlement of financial derivative     (3,568)
Debt issuance fees   (1,747) (1,339)
Proceeds from exercises under stock plans 16,348 21,827 20,008
Excess tax benefits from stock option exercises 5,306 5,494 3,033
Purchase of treasury shares     (4,802)
Purchase of common treasury shares - stock plan exercises (16,107) (21,259) (20,090)
Net cash flows from financing activities (37,380) (16,355) (45,911)
Effect of exchange rate changes on cash and cash equivalents (27,764) 7,185 (3,707)
Net change in cash and cash equivalents 199,577 51,235 15,990
Cash and cash equivalents-beginning of year 414,129 362,894 346,904
Cash and cash equivalents-end of year 613,706 414,129 362,894
Parent
     
Cash flows from operating activities:      
Net earnings 278,489 234,072 228,308
Adjustments to reconcile net earnings to net cash flows from operations:      
Depreciation and amortization 21,270 19,121 20,570
Stock-based compensation 6,513 5,829 5,931
(Gain) loss on sale of property, plant and equipment 885 89 18
Equity in earnings in nonconsolidated subsidiaries (150,512) (129,655) (173,305)
Deferred income taxes (8,948) (4,721) (4,787)
Changes in assets and liabilities (net of the effect from acquisitions):      
Receivables 6,181 (21,751) (16,228)
Inventories 12,966 (20,756) (61,976)
Prepaid expenses 2,417 (3,705) 30
Accounts payable (10,458) 4,446 22,311
Accrued expenses 19,191 20,339 18,298
Other noncurrent liabilities 3,201 123 598
Income taxes payable (refundable) (5,908) (18,979) 21,329
Net cash flows from operating activities 175,287 84,452 61,097
Cash flows from investing activities:      
Purchase of property, plant and equipment (76,582) (43,590) (19,185)
Proceeds from sale of assets 794 113 51
Other 86,258 (10,192) (18,178)
Net cash flows from investing activities 10,470 (53,669) (37,312)
Cash flows from financing activities:      
Proceeds from long-term borrowings   39,000 277,832
Principal payments on long-term obligations (187) (39,197) (271,192)
Dividends paid (25,414) (21,520) (18,227)
Intercompany dividends 8,947   14,090
Settlement of financial derivative     (3,568)
Debt issuance fees   (1,747) (1,339)
Proceeds from exercises under stock plans 16,348 21,827 20,008
Excess tax benefits from stock option exercises 5,306 5,494 3,033
Purchase of treasury shares     (4,802)
Purchase of common treasury shares - stock plan exercises (16,107) (21,259) (20,090)
Net cash flows from financing activities (11,107) (17,402) (4,255)
Net change in cash and cash equivalents 174,650 13,381 19,530
Cash and cash equivalents-beginning of year 40,926 27,545 8,015
Cash and cash equivalents-end of year 215,576 40,926 27,545
Guarantors
     
Cash flows from operating activities:      
Net earnings 97,954 96,982 142,900
Adjustments to reconcile net earnings to net cash flows from operations:      
Depreciation and amortization 12,862 12,923 15,593
(Gain) loss on sale of property, plant and equipment 42 (17) 123
Equity in earnings in nonconsolidated subsidiaries (53,236) (86,170) (125,269)
Deferred income taxes (19) (496) (964)
Changes in assets and liabilities (net of the effect from acquisitions):      
Receivables (22,259) (32,833) (2,904)
Inventories 1,757 5,850 (45,808)
Prepaid expenses 98 (20) (89)
Accounts payable (1,643) 578 6,174
Accrued expenses 5,824 945 6,112
Income taxes payable (refundable) (3,251) 350  
Net cash flows from operating activities 38,129 (1,908) (4,132)
Cash flows from investing activities:      
Purchase of property, plant and equipment (4,439) (22,197) (12,180)
Proceeds from sale of assets 35 39 408
Other (34,024) 22,379 15,812
Net cash flows from investing activities (38,428) 221 4,040
Cash flows from financing activities:      
Intercompany dividends 20,133 64,348 17,730
Intercompany interest on long-term note (46,057)    
Net cash flows from financing activities (25,924) 64,348 17,730
Effect of exchange rate changes on cash and cash equivalents (7,927) 2,285  
Net change in cash and cash equivalents (34,150) 64,946 17,638
Cash and cash equivalents-beginning of year 83,203 18,257 619
Cash and cash equivalents-end of year 49,053 83,203 18,257
Non-Guarantors
     
Cash flows from operating activities:      
Net earnings 105,417 123,333 164,422
Adjustments to reconcile net earnings to net cash flows from operations:      
Depreciation and amortization 43,304 38,174 38,397
Deconsolidation of subsidiary 12,011    
Impairment of property, plant and equipment 12,161    
Defined benefit pension plan expense 6,569 4,281 5,449
Contribution to defined benefit pension plan (17,619) (11,591) (11,860)
(Gain) loss on sale of property, plant and equipment (5,245) 249 552
Equity in earnings in nonconsolidated subsidiaries (494) (5,150) (6,818)
Deferred income taxes (1,174) 8,937 (79,211)
Changes in assets and liabilities (net of the effect from acquisitions):      
Receivables 3,370 (30,306) 1,702
Inventories (1,292) 1,293 (11,082)
Prepaid expenses 1,600 4,968 (3,983)
Accounts payable 24,549 (11,273) 14,152
Accrued expenses (3,317) (644) (12,565)
Other noncurrent liabilities (4,675) (4,473) (6,479)
Income taxes payable (refundable) 5,029 (1,921) 1,101
Net cash flows from operating activities 180,194 115,877 93,777
Cash flows from investing activities:      
Purchase of property, plant and equipment (25,732) (31,287) (51,704)
Acquisitions, net of cash acquired (63,152) (45,687) (1,539)
Proceeds from sale of assets 36,753 5,873 3,247
Other (48,800) (13,467) (1,866)
Net cash flows from investing activities (100,931) (84,568) (51,862)
Cash flows from financing activities:      
Net borrowings under short-term agreements 5,510 1,828 2,698
Proceeds from long-term borrowings 274 126  
Principal payments on long-term obligations (404) (367) (53)
Cash decrease due to deconsolidation of subsidiary (11,615)    
Intercompany dividends (29,080) (64,348) (31,820)
Intercompany interest on long-term note 46,057    
Proceeds from sale of partial ownership interest   1,404  
Dividends to noncontrolling interest (1,767) (1,944) (4,958)
Purchase of noncontrolling interest (9,324)   (25,253)
Net cash flows from financing activities (349) (63,301) (59,386)
Effect of exchange rate changes on cash and cash equivalents (19,837) 4,900 (3,707)
Net change in cash and cash equivalents 59,077 (27,092) (21,178)
Cash and cash equivalents-beginning of year 290,000 317,092 338,270
Cash and cash equivalents-end of year 349,077 290,000 317,092
Eliminations
     
Cash flows from operating activities:      
Net earnings (201,400) (215,471) (298,404)
Adjustments to reconcile net earnings to net cash flows from operations:      
Equity in earnings in nonconsolidated subsidiaries 203,407 214,847 297,333
Changes in assets and liabilities (net of the effect from acquisitions):      
Income taxes payable (refundable) 825 (700)  
Net cash flows from operating activities 2,832 (1,324) (1,071)
Cash flows from investing activities:      
Other (2,832) 1,324 1,071
Net cash flows from investing activities $ (2,832) $ 1,324 $ 1,071