XML 59 R83.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 5) (USD $)
In Thousands, unless otherwise specified
Dec. 28, 2013
Dec. 29, 2012
Dec. 31, 2011
Dec. 25, 2010
Current assets:        
Cash and cash equivalents $ 613,706 $ 414,129 $ 362,894 $ 346,904
Receivables, net 515,440 515,902    
Inventories 380,000 412,384    
Prepaid expenses 22,997 25,144    
Refundable and deferred income taxes 65,697 58,381    
Total current assets 1,597,840 1,425,940    
Property, plant and equipment, at cost 1,017,126 994,774    
Less accumulated depreciation and amortization 482,916 482,162    
Net property, plant and equipment 534,210 512,612    
Goodwill 349,632 330,791 314,662  
Other intangible assets 170,917 172,270    
Other assets 123,895 126,938    
Total assets 2,776,494 2,568,551 2,306,076  
Current liabilities:        
Current installments of long-term debt 202 224    
Notes payable to banks 19,024 13,375    
Accounts payable 216,121 212,424    
Accrued employee compensation and benefits 122,967 101,905    
Accrued expenses 71,560 78,503    
Dividends payable 6,706 6,002    
Total current liabilities 436,580 412,433    
Deferred income taxes 78,924 88,300    
Long-term debt, excluding current installments 470,907 472,593    
Defined benefit pension liability 154,397 112,043    
Deferred compensation 39,109 31,920    
Other noncurrent liabilities 51,731 44,252    
Commitments and contingencies          
Shareholders' equity:        
Common stock of $1 par value 27,900 27,900    
Retained earnings 1,562,670 1,300,529    
Accumulated other comprehensive income (47,685) 43,938    
Treasury stock (20,860) (22,455)    
Total Valmont Industries, Inc. shareholders' equity 1,522,025 1,349,912    
Noncontrolling interest in consolidated subsidiaries 22,821 57,098    
Total shareholders' equity 1,544,846 1,407,010 1,197,911 1,010,127
Total liabilities and shareholders' equity 2,776,494 2,568,551    
Parent
       
Current assets:        
Cash and cash equivalents 215,576 40,926 27,545 8,015
Receivables, net 139,179 144,161    
Inventories 132,953 146,619    
Prepaid expenses 4,735 7,153    
Refundable and deferred income taxes 41,167 29,359    
Total current assets 533,610 368,218    
Property, plant and equipment, at cost 522,734 456,497    
Less accumulated depreciation and amortization 300,066 288,226    
Net property, plant and equipment 222,668 168,271    
Goodwill 20,108 20,108    
Other intangible assets 346 499    
Investment in subsidiaries and intercompany accounts 1,417,425 1,456,159    
Other assets 30,759 32,511    
Total assets 2,224,916 2,045,766    
Current liabilities:        
Current installments of long-term debt 188 189    
Accounts payable 62,153 72,610    
Accrued employee compensation and benefits 76,370 61,572    
Accrued expenses 28,362 30,641    
Dividends payable 6,706 6,002    
Total current liabilities 173,779 171,014    
Deferred income taxes 18,983 23,305    
Long-term debt, excluding current installments 470,175 471,828    
Deferred compensation 32,339 25,200    
Other noncurrent liabilities 7,615 4,507    
Shareholders' equity:        
Common stock of $1 par value 27,900 27,900    
Retained earnings 1,562,670 1,300,529    
Accumulated other comprehensive income (47,685) 43,938    
Treasury stock (20,860) (22,455)    
Total Valmont Industries, Inc. shareholders' equity 1,522,025 1,349,912    
Total shareholders' equity 1,522,025 1,349,912    
Total liabilities and shareholders' equity 2,224,916 2,045,766    
Guarantors
       
Current assets:        
Cash and cash equivalents 49,053 83,203 18,257 619
Receivables, net 108,646 86,403    
Inventories 70,231 71,988    
Prepaid expenses 932 1,029    
Refundable and deferred income taxes 8,351 6,904    
Total current assets 237,213 249,527    
Property, plant and equipment, at cost 125,764 122,937    
Less accumulated depreciation and amortization 61,520 55,239    
Net property, plant and equipment 64,244 67,698    
Goodwill 107,542 107,542    
Other intangible assets 48,461 53,517    
Investment in subsidiaries and intercompany accounts 1,367,308 1,246,777    
Total assets 1,824,768 1,725,061    
Current liabilities:        
Accounts payable 20,365 22,006    
Accrued employee compensation and benefits 13,713 10,530    
Accrued expenses 7,315 4,674    
Income taxes payable   31    
Total current liabilities 41,393 37,241    
Deferred income taxes 29,279 27,851    
Long-term debt, excluding current installments 514,223 599,873    
Shareholders' equity:        
Common stock of $1 par value 457,950 457,950    
Additional paid-in capital 150,286 150,286    
Retained earnings 565,193 467,240    
Accumulated other comprehensive income 66,444 (15,380)    
Total Valmont Industries, Inc. shareholders' equity 1,239,873 1,060,096    
Total shareholders' equity 1,239,873 1,060,096    
Total liabilities and shareholders' equity 1,824,768 1,725,061    
Non-Guarantors
       
Current assets:        
Cash and cash equivalents 349,077 290,000 317,092 338,270
Receivables, net 267,615 285,338    
Inventories 176,816 193,777    
Prepaid expenses 17,330 16,962    
Refundable and deferred income taxes 16,179 22,118    
Total current assets 827,017 808,195    
Property, plant and equipment, at cost 368,628 415,340    
Less accumulated depreciation and amortization 121,330 138,697    
Net property, plant and equipment 247,298 276,643    
Goodwill 221,982 203,141    
Other intangible assets 122,110 118,254    
Investment in subsidiaries and intercompany accounts 518,059 615,152    
Other assets 93,136 94,427    
Total assets 2,029,602 2,115,812    
Current liabilities:        
Current installments of long-term debt 14 35    
Notes payable to banks 19,024 13,375    
Accounts payable 133,603 117,808    
Accrued employee compensation and benefits 32,884 29,803    
Accrued expenses 35,883 43,188    
Income taxes payable   669    
Total current liabilities 221,408 204,878    
Deferred income taxes 30,662 37,144    
Long-term debt, excluding current installments 732 765    
Defined benefit pension liability 154,397 112,043    
Deferred compensation 6,770 6,720    
Other noncurrent liabilities 44,116 39,745    
Shareholders' equity:        
Common stock of $1 par value 254,982 254,982    
Additional paid-in capital 891,236 893,274    
Retained earnings 517,703 443,337    
Accumulated other comprehensive income (115,225) 65,826    
Total Valmont Industries, Inc. shareholders' equity 1,548,696 1,657,419    
Noncontrolling interest in consolidated subsidiaries 22,821 57,098    
Total shareholders' equity 1,571,517 1,714,517    
Total liabilities and shareholders' equity 2,029,602 2,115,812    
Eliminations
       
Current assets:        
Investment in subsidiaries and intercompany accounts (3,302,792) (3,318,088)    
Total assets (3,302,792) (3,318,088)    
Current liabilities:        
Income taxes payable   (700)    
Total current liabilities   (700)    
Long-term debt, excluding current installments (514,223) (599,873)    
Shareholders' equity:        
Common stock of $1 par value (712,932) (712,932)    
Additional paid-in capital (1,041,522) (1,043,560)    
Retained earnings (1,082,896) (910,577)    
Accumulated other comprehensive income 48,781 (50,446)    
Total Valmont Industries, Inc. shareholders' equity (2,788,569) (2,717,515)    
Total shareholders' equity (2,788,569) (2,717,515)    
Total liabilities and shareholders' equity $ (3,302,792) $ (3,318,088)