XML 52 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION
12 Months Ended
Dec. 28, 2013
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION  
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION

(19) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION

        On April 8, 2010, the Company issued $300,000 of senior unsecured notes at a coupon interest rate of 6.625% per annum. In June 2011, the Company issued an additional $150,000 principal amount of these notes to redeem senior subordinated notes. The notes are guaranteed, jointly, severally, fully and unconditionally by certain of the Company's current and future direct and indirect domestic and foreign subsidiaries (collectively the "Guarantors"), excluding its other current domestic and foreign subsidiaries which do not guarantee the debt (collectively referred to as the "Non-Guarantors"). All Guarantors are 100% owned by the parent company.

        In 2013, the Company classified "Equity in earnings of nonconsolidated subsidiaries" as an adjustment to reconcile net earnings to operating cash flows, as part of "Net cash flows from operating activities" in the Consolidating Statement of Cash Flows. In the 2012 and 2011 Consolidating Statements of Cash Flows, these amounts were classified within "Other, net", as part of "Net cash flows from investing activities". The Company revised its presentation for 2012 and 2011 with respect to the supplemental information included in this footnote in order to achieve comparability in the Consolidating Statements of Cash Flows.

        The revisions consisted of recording the amounts previously reported in "Other, net" in cash flows from investing activities that were related to earnings from subsidiaries to 'Equity in earnings of nonconsolidated subsidiaries' in cash flows from operating activities. Accordingly, the eliminations to reconcile consolidated net earnings are contained in the "Net cash flows from operating activities".

        The "Non-Guarantor" and "Total" columns were not affected by any of these revisions. There was also no effect on the consolidated (total) net cash flows or any other statements in this footnote. The following is a reconciliation of the columns affected for 2011 and 2012:

 
  Parent    
  Guarantor    
  Eliminations    
 
 
  Parent   Guarantor   Eliminations  
 
  As previously
reported
  As previously
reported
  As previously
reported
 
 
  As revised   As revised   As revised  

2011

                                     

Cash flows from operating activities:

                                     

Equity in earnings of nonconsolidated subsidiaries

  $ (1,241 ) $ (173,305 ) $   $ (125,269 ) $   $ 297,333  

Net cash flows from operating activities

    233,161     61,097     121,137     (4,132 )   (298,404 )   (1,071 )

Cash flows from investing activities:

   
 
   
 
   
 
   
 
   
 
   
 
 

Other, net

    (190,242 )   (18,178 )   (109,457 )   15,812     298,404     1,071  

Net cash flows from investing activities

    (209,376 )   (37,312 )   (121,229 )   4,040     298,404     1,071  

2012

   
 
   
 
   
 
   
 
   
 
   
 
 

Cash flows from operating activities:

                                     

Equity in earnings of nonconsolidated subsidiaries

  $ (978 ) $ (129,655 ) $   $ (86,170 ) $   $ 214,847  

Net cash flows from operating activities

    213,129     84,452     84,262     (1,908 )   (216,171 )   (1,324 )

Cash flows from investing activities:

   
 
   
 
   
 
   
 
   
 
   
 
 

Other, net

    (138,869 )   (10,192 )   (63,791 )   22,379     216,171     1,324  

Net cash flows from investing activities

    (182,346 )   (53,669 )   (85,949 )   221     216,171     1,324  

        Consolidated financial information for the Company ("Parent"), the Guarantor subsidiaries and the Non-Guarantor subsidiaries is as follows:

CONSOLIDATED STATEMENTS OF EARNINGS
For the Year ended December 28, 2013

 
  Parent   Guarantors   Non-
Guarantors
  Eliminations   Total  

Net sales

  $ 1,540,266   $ 689,230   $ 1,402,191   $ (327,476 ) $ 3,304,211  

Cost of sales

    1,107,020     503,431     1,078,695     (330,163 )   2,358,983  
                       

Gross profit

    433,246     185,799     323,496     2,687     945,228  

Selling, general and administrative expenses

    209,350     59,370     203,439         472,159  
                       

Operating income

    223,896     126,429     120,057     2,687     473,069  
                       

Other income (expense):

                               

Interest expense

    (30,801 )   (46,999 )   (1,699 )   46,997     (32,502 )

Interest income

    55     1,032     52,387     (46,997 )   6,477  

Other

    4,791     9     (2,427 )       2,373  
                       

 

    (25,955 )   (45,958 )   48,261         (23,652 )
                       

Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries

    197,941     80,471     168,318     2,687     449,417  
                       

Income tax expense (benefit):

                               

Current

    78,912     35,772     52,558     680     167,922  

Deferred

    (8,948 )   (19 )   (1,174 )       (10,141 )
                       

 

    69,964     35,753     51,384     680     157,781  
                       

Earnings before equity in earnings of nonconsolidated subsidiaries

    127,977     44,718     116,934     2,007     291,636  

Equity in earnings of nonconsolidated subsidiaries

    150,512     53,236     494     (203,407 )   835  

Loss from deconsolidation of subsidiary

            (12,011 )       (12,011 )
                       

Net earnings

    278,489     97,954     105,417     (201,400 )   280,460  

Less: Earnings attributable to noncontrolling interests

            (1,971 )       (1,971 )
                       

Net earnings attributable to Valmont Industries, Inc

  $ 278,489   $ 97,954   $ 103,446   $ (201,400 ) $ 278,489  
                       
                       

CONSOLIDATED STATEMENTS OF EARNINGS
For the Year ended December 29, 2012

 
  Parent   Guarantors   Non-
Guarantors
  Eliminations   Total  

Net sales

  $ 1,375,238   $ 620,338   $ 1,331,827   $ (297,862 ) $ 3,029,541  

Cost of sales

    1,008,087     489,560     1,026,037     (296,599 )   2,227,085  
                       

Gross profit

    367,151     130,778     305,790     (1,263 )   802,456  

Selling, general and administrative expenses

    178,669     55,488     186,003         420,160  
                       

Operating income

    188,482     75,290     119,787     (1,263 )   382,296  
                       

Other income (expense):

                               

Interest expense

    (31,121 )   (49,762 )   (504 )   49,762     (31,625 )

Interest income

    45     1,131     56,858     (49,762 )   8,272  

Other

    1,938     55     (1,646 )       347  
                       

 

    (29,138 )   (48,576 )   54,708         (23,006 )
                       

Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries

    159,344     26,714     174,495     (1,263 )   359,290  
                       

Income tax expense (benefit):

                               

Current

    59,648     16,398     47,375     (639 )   122,782  

Deferred

    (4,721 )   (496 )   8,937         3,720  
                       

 

    54,927     15,902     56,312     (639 )   126,502  
                       

Earnings before equity in earnings of nonconsolidated subsidiaries

    104,417     10,812     118,183     (624 )   232,788  

Equity in earnings of nonconsolidated subsidiaries

    129,655     86,170     5,150     (214,847 )   6,128  
                       

Net earnings

    234,072     96,982     123,333     (215,471 )   238,916  

Less: Earnings attributable to noncontrolling interests

            (4,844 )       (4,844 )
                       

Net earnings attributable to Valmont Industries, Inc

  $ 234,072   $ 96,982   $ 118,489   $ (215,471 ) $ 234,072  
                       
                       

CONSOLIDATED STATEMENTS OF EARNINGS
For the Year ended December 31, 2011

 
  Parent   Guarantors   Non-
Guarantors
  Eliminations   Total  

Net sales

  $ 1,164,400   $ 401,443   $ 1,305,424   $ (209,787 ) $ 2,661,480  

Cost of sales

    863,269     323,812     1,016,305     (208,716 )   1,994,670  
                       

Gross profit

    301,131     77,631     289,119     (1,071 )   666,810  

Selling, general and administrative expenses

    166,964     50,783     185,753         403,500  
                       

Operating income

    134,167     26,848     103,366     (1,071 )   263,310  
                       

Other income (expense):

                               

Interest expense

    (35,456 )       (719 )       (36,175 )

Interest income

    59     331     8,875         9,265  

Other

    (311 )   59     (2,391 )       (2,643 )
                       

 

    (35,708 )   390     5,765         (29,553 )
                       

Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries

    98,459     27,238     109,131     (1,071 )   233,757  
                       

Income tax expense (benefit):

                               

Current

    48,243     10,571     30,738         89,552  

Deferred

    (4,787 )   (964 )   (79,211 )       (84,962 )
                       

 

    43,456     9,607     (48,473 )       4,590  
                       

Earnings before equity in earnings of nonconsolidated subsidiaries

    55,003     17,631     157,604     (1,071 )   229,167  

Equity in earnings of nonconsolidated subsidiaries

    173,305     125,269     6,818     (297,333 )   8,059  
                       

Net earnings

    228,308     142,900     164,422     (298,404 )   237,226  

Less: Earnings attributable to noncontrolling interests

            (8,918 )       (8,918 )
                       

Net earnings attributable to Valmont Industries, Inc

  $ 228,308   $ 142,900   $ 155,504   $ (298,404 ) $ 228,308  
                       
                       

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Year ended December 28, 2013

 
  Parent   Guarantors   Non-
Guarantors
  Eliminations   Total  

Net earnings

  $ 278,489   $ 97,954   $ 105,417   $ (201,400 ) $ 280,460  
                       

Other comprehensive income (loss), net of tax:

                               

Foreign currency translation adjustments:

                               

Unrealized gains (losses) arising during the period

        81,824     (153,522 )       (71,698 )

Realized loss on sale of foreign entity investment included in other expense

            5,194           5,194  

Realized loss on deconsolidation of subsidiary

            8,559         8,559  
                       

 

        81,824     (139,769 )       (57,945 )
                       

Unrealized loss on cash flow hedge:

                               

Amortization cost included in interest expense

    400                 400  
                       

 

    400                 400  
                       

Actuarial gain (loss) in defined benefit pension plan liability

            (41,282 )       (41,282 )

Equity in other comprehensive income

    (106,430 )           106,430      
                       

Other comprehensive income (loss)

    (106,030 )   81,824     (181,051 )   106,430     (98,827 )
                       

Comprehensive income

    172,459     179,778     (75,634 )   (94,970 )   181,633  

Comprehensive income attributable to noncontrolling interests

            (9,174 )       (9,174 )
                       

Comprehensive income attributable to Valmont Industries, Inc. 

  $ 172,459   $ 179,778   $ (84,808 ) $ (94,970 ) $ 172,459  
                       
                       

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Year ended December 29, 2012

 
  Parent   Guarantors   Non-
Guarantors
  Eliminations   Total  

Net earnings

  $ 234,072   $ 96,982   $ 123,333   $ (215,471 ) $ 238,916  
                       

Other comprehensive income (loss), net of tax:

                               

Foreign currency translation adjustments:

                               

Unrealized gains (losses) arising during the period

        (14,422 )   30,163         15,741  
                       

 

        (14,422 )   30,163         15,741  
                       

Unrealized loss on cash flow hedge:

                               

Amortization cost included in interest expense

    400                 400  
                       

 

    400                 400  
                       

Actuarial gain (loss) in defined benefit pension plan liability

            (35,020 )       (35,020 )

Equity in other comprehensive income

    (20,514 )           20,514      
                       

Other comprehensive income (loss)

    (20,114 )   (14,422 )   (4,857 )   20,514     (18,879 )
                       

Comprehensive income

    213,958     82,560     118,476     (194,957 )   220,037  

Comprehensive income attributable to noncontrolling interests

            (6,079 )       (6,079 )
                       

Comprehensive income attributable to Valmont Industries, Inc. 

  $ 213,958   $ 82,560   $ 112,397   $ (194,957 ) $ 213,958  
                       
                       

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Year ended December 31, 2011

 
  Parent   Guarantors   Non-
Guarantors
  Eliminations   Total  

Net earnings

  $ 228,308   $ 142,900   $ 164,422   $ (298,404 ) $ 237,226  
                       

Other comprehensive income (loss), net of tax:

                               

Foreign currency translation adjustments:

                               

Unrealized gains (losses) arising during the period

        (958 )   (21,018 )       (21,976 )

Realized loss on sale of foreign entity investment included in other
expense

            1,446         1,446  
                       

 

        (958 )   (19,572 )       (20,530 )
                       

Unrealized loss on cash flow hedge:

                               

Loss arising during the period

    (3,568 )               (3,568 )

Amortization cost included in interest expense

    233                 233  
                       

 

    (3,335 )               (3,335 )
                       

Actuarial gain (loss) in defined benefit pension plan liability

            22,365         22,365  

Equity in other comprehensive income

    3,742             (3,742 )    
                       

Other comprehensive income (loss)

    407     (958 )   2,793     (3,742 )   (1,500 )
                       

Comprehensive income

    228,715     141,942     167,215     (302,146 )   235,726  

Comprehensive income attributable to noncontrolling interests

            (7,011 )       (7,011 )
                       

Comprehensive income attributable to Valmont Industries, Inc. 

  $ 228,715   $ 141,942   $ 160,204   $ (302,146 ) $ 228,715  
                       
                       

CONSOLIDATED BALANCE SHEETS
December 28, 2013

 
  Parent   Guarantors   Non-
Guarantors
  Eliminations   Total  

ASSETS

                               

Current assets:

                               

Cash and cash equivalents

  $ 215,576   $ 49,053   $ 349,077   $   $ 613,706  

Receivables, net

    139,179     108,646     267,615         515,440  

Inventories

    132,953     70,231     176,816         380,000  

Prepaid expenses

    4,735     932     17,330         22,997  

Refundable and deferred income taxes

    41,167     8,351     16,179         65,697  
                       

Total current assets

    533,610     237,213     827,017         1,597,840  
                       

Property, plant and equipment, at cost

    522,734     125,764     368,628         1,017,126  

Less accumulated depreciation and amortization

    300,066     61,520     121,330         482,916  
                       

Net property, plant and equipment

    222,668     64,244     247,298         534,210  
                       

Goodwill

    20,108     107,542     221,982         349,632  

Other intangible assets

    346     48,461     122,110         170,917  

Investment in subsidiaries and intercompany accounts

    1,417,425     1,367,308     518,059     (3,302,792 )    

Other assets

    30,759         93,136         123,895  
                       

Total assets

  $ 2,224,916   $ 1,824,768   $ 2,029,602   $ (3,302,792 ) $ 2,776,494  
                       
                       

LIABILITIES AND SHAREHOLDERS' EQUITY

                               

Current liabilities:

                               

Current installments of long-term debt

  $ 188   $   $ 14   $   $ 202  

Notes payable to banks

            19,024         19,024  

Accounts payable

    62,153     20,365     133,603         216,121  

Accrued employee compensation and benefits

    76,370     13,713     32,884         122,967  

Accrued expenses

    28,362     7,315     35,883         71,560  

Dividends payable

    6,706                 6,706  
                       

Total current liabilities

    173,779     41,393     221,408         436,580  
                       

Deferred income taxes

    18,983     29,279     30,662         78,924  

Long-term debt, excluding current installments

    470,175     514,223     732     (514,223 )   470,907  

Defined benefit pension liability

            154,397         154,397  

Deferred compensation

    32,339         6,770         39,109  

Other noncurrent liabilities

    7,615         44,116         51,731  

Commitments and contingencies

                               

Shareholders' equity:

                               

Common stock of $1 par value

    27,900     457,950     254,982     (712,932 )   27,900  

Additional paid-in capital

        150,286     891,236     (1,041,522 )    

Retained earnings

    1,562,670     565,193     517,703     (1,082,896 )   1,562,670  

Accumulated other comprehensive income

    (47,685 )   66,444     (115,225 )   48,781     (47,685 )

Treasury stock

    (20,860 )               (20,860 )
                       

Total Valmont Industries, Inc. shareholders' equity

    1,522,025     1,239,873     1,548,696     (2,788,569 )   1,522,025  
                       

Noncontrolling interest in consolidated subsidiaries

            22,821           22,821  
                       

Total shareholders' equity

    1,522,025     1,239,873     1,571,517     (2,788,569 )   1,544,846  
                       

Total liabilities and shareholders' equity

  $ 2,224,916   $ 1,824,768   $ 2,029,602   $ (3,302,792 ) $ 2,776,494  
                       
                       

CONSOLIDATED BALANCE SHEETS
December 29, 2012

 
  Parent   Guarantors   Non-
Guarantors
  Eliminations   Total  

ASSETS

                               

Current assets:

                               

Cash and cash equivalents

  $ 40,926   $ 83,203   $ 290,000   $   $ 414,129  

Receivables, net

    144,161     86,403     285,338         515,902  

Inventories

    146,619     71,988     193,777         412,384  

Prepaid expenses

    7,153     1,029     16,962         25,144  

Refundable and deferred income taxes

    29,359     6,904     22,118         58,381  
                       

Total current assets

    368,218     249,527     808,195         1,425,940  
                       

Property, plant and equipment, at cost

    456,497     122,937     415,340         994,774  

Less accumulated depreciation and amortization

    288,226     55,239     138,697         482,162  
                       

Net property, plant and equipment

    168,271     67,698     276,643         512,612  
                       

Goodwill

    20,108     107,542     203,141         330,791  

Other intangible assets

    499     53,517     118,254         172,270  

Investment in subsidiaries and intercompany accounts

    1,456,159     1,246,777     615,152     (3,318,088 )    

Other assets

    32,511         94,427         126,938  
                       

Total assets

  $ 2,045,766   $ 1,725,061   $ 2,115,812   $ (3,318,088 ) $ 2,568,551  
                       
                       

LIABILITIES AND SHAREHOLDERS' EQUITY

                               

Current liabilities:

                               

Current installments of long-term debt

  $ 189   $   $ 35   $   $ 224  

Notes payable to banks

            13,375         13,375  

Accounts payable

    72,610     22,006     117,808         212,424  

Accrued employee compensation and benefits

    61,572     10,530     29,803         101,905  

Accrued expenses

    30,641     4,674     43,188         78,503  

Income Tax payable

        31     669     (700 )    

Dividends payable

    6,002                 6,002  
                       

Total current liabilities

    171,014     37,241     204,878     (700 )   412,433  
                       

Deferred income taxes

    23,305     27,851     37,144         88,300  

Long-term debt, excluding current installments

    471,828     599,873     765     (599,873 )   472,593  

Defined benefit pension liability

            112,043         112,043  

Deferred compensation

    25,200         6,720         31,920  

Other noncurrent liabilities

    4,507         39,745         44,252  

Commitments and contingencies

                               

Shareholders' equity:

                               

Common stock of $1 par value

    27,900     457,950     254,982     (712,932 )   27,900  

Additional paid-in capital

        150,286     893,274     (1,043,560 )    

Retained earnings

    1,300,529     467,240     443,337     (910,577 )   1,300,529  

Accumulated other comprehensive income

    43,938     (15,380 )   65,826     (50,446 )   43,938  

Treasury stock

    (22,455 )               (22,455 )
                       

Total Valmont Industries, Inc. shareholders' equity

    1,349,912     1,060,096     1,657,419     (2,717,515 )   1,349,912  
                       

Noncontrolling interest in consolidated subsidiaries

            57,098         57,098  
                       

Total shareholders' equity

    1,349,912     1,060,096     1,714,517     (2,717,515 )   1,407,010  
                       

Total liabilities and shareholders' equity

  $ 2,045,766   $ 1,725,061   $ 2,115,812   $ (3,318,088 ) $ 2,568,551  
                       
                       

CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Year Ended December 28, 2013

 
  Parent   Guarantors   Non-
Guarantors
  Eliminations   Total  

Cash flows from operating activities:

                               

Net earnings

  $ 278,489   $ 97,954   $ 105,417   $ (201,400 ) $ 280,460  

Adjustments to reconcile net earnings to net cash flows from operations:

                               

Depreciation and amortization

    21,270     12,862     43,304         77,436  

Deconsolidation of subsidiary

            12,011         12,011  

Impairment of property, plant and equipment

            12,161         12,161  

Stock-based compensation

    6,513                 6,513  

Defined benefit pension plan expense

            6,569         6,569  

Contribution to defined benefit pension plan

            (17,619 )       (17,619 )

(Gain) loss on sale of property, plant and equipment

    885     42     (5,245 )       (4,318 )

Equity in earnings in nonconsolidated subsidiaries

    (150,512 )   (53,236 )   (494 )   203,407     (835 )

Deferred income taxes

    (8,948 )   (19 )   (1,174 )       (10,141 )

Changes in assets and liabilities (net of the effect from acquisitions):

                               

Receivables

    6,181     (22,259 )   3,370         (12,708 )

Inventories

    12,966     1,757     (1,292 )       13,431  

Prepaid expenses

    2,417     98     1,600         4,115  

Accounts payable

    (10,458 )   (1,643 )   24,549         12,448  

Accrued expenses

    19,191     5,824     (3,317 )       21,698  

Other noncurrent liabilities

    3,201         (4,675 )       (1,474 )

Income taxes payable

    (5,908 )   (3,251 )   5,029     825     (3,305 )
                       

Net cash flows from operating activities

    175,287     38,129     180,194     2,832     396,442  
                       

Cash flows from investing activities:

                               

Purchase of property, plant and equipment

    (76,582 )   (4,439 )   (25,732 )       (106,753 )

Acquisitions, net of cash acquired

            (63,152 )       (63,152 )

Proceeds from sale of assets

    794     35     36,753         37,582  

Other, net

    86,258     (34,024 )   (48,800 )   (2,832 )   602  
                       

Net cash flows from investing activities

    10,470     (38,428 )   (100,931 )   (2,832 )   (131,721 )
                       

Cash flows from financing activities:

                               

Net borrowings under short-term agreements

            5,510         5,510  

Proceeds from long-term borrowings

            274         274  

Principal payments on long-term obligations

    (187 )       (404 )       (591 )

Cash decrease due to deconsolidation of subsidiary

            (11,615 )       (11,615 )

Dividends paid

    (25,414 )               (25,414 )

Intercompany dividends

    8,947     20,133     (29,080 )        

Intercompany interest on long-term note

        (46,057 )   46,057          

Dividends to noncontrolling interest

            (1,767 )       (1,767 )

Purchase of noncontrolling interest

            (9,324 )       (9,324 )

Proceeds from exercises under stock plans

    16,348                 16,348  

Excess tax benefits from stock option exercises

    5,306                 5,306  

Purchase of common treasury shares—stock plan exercises

    (16,107 )               (16,107 )
                       

Net cash flows from financing activities

    (11,107 )   (25,924 )   (349 )       (37,380 )
                       

Effect of exchange rate changes on cash and cash equivalents

        (7,927 )   (19,837 )       (27,764 )
                       

Net change in cash and cash equivalents

    174,650     (34,150 )   59,077         199,577  

Cash and cash equivalents—beginning of year

    40,926     83,203     290,000         414,129  
                       

Cash and cash equivalents—end of year

  $ 215,576   $ 49,053   $ 349,077   $   $ 613,706  
                       
                       

CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Year Ended December 29, 2012

 
  Parent   Guarantors   Non-
Guarantors
  Eliminations   Total  

Cash flows from operating activities:

                               

Net earnings

  $ 234,072   $ 96,982   $ 123,333   $ (215,471 ) $ 238,916  

Adjustments to reconcile net earnings to net cash flows from operations:

                               

Depreciation and amortization

    19,121     12,923     38,174         70,218  

Stock-based compensation

    5,829                 5,829  

Defined benefit pension plan expense

            4,281         4,281  

Contribution to defined benefit pension plan

            (11,591 )       (11,591 )

(Gain) loss on sale of property, plant and equipment

    89     (17 )   249         321  

Equity in earnings in nonconsolidated subsidiaries

    (129,655 )   (86,170 )   (5,150 )   214,847     (6,128 )

Deferred income taxes

    (4,721 )   (496 )   8,937         3,720  

Other

                               

Changes in assets and liabilities (net of the effect from acquisitions):

                               

Receivables

    (21,751 )   (32,833 )   (30,306 )       (84,890 )

Inventories

    (20,756 )   5,850     1,293         (13,613 )

Prepaid expenses

    (3,705 )   (20 )   4,968         1,243  

Accounts payable

    4,446     578     (11,273 )       (6,249 )

Accrued expenses

    20,339     945     (644 )       20,640  

Other noncurrent liabilities

    123         (4,473 )       (4,350 )

Income taxes payable

    (18,979 )   350     (1,921 )   (700 )   (21,250 )
                       

Net cash flows from operating activities

    84,452     (1,908 )   115,877     (1,324 )   197,097  
                       

Cash flows from investing activities:

                               

Purchase of property, plant and equipment

    (43,590 )   (22,197 )   (31,287 )       (97,074 )

Acquisitions, net of cash acquired

            (45,687 )       (45,687 )

Proceeds from sale of assets

    113     39     5,873         6,025  

Other, net

    (10,192 )   22,379     (13,467 )   1,324     44  
                       

Net cash flows from investing activities

    (53,669 )   221     (84,568 )   1,324     (136,692 )
                       

Cash flows from financing activities:

                               

Net borrowings under short-term agreements

            1,828         1,828  

Proceeds from long-term borrowings

    39,000         126         39,126  

Principal payments on long-term obligations

    (39,197 )       (367 )       (39,564 )

Dividends paid

    (21,520 )               (21,520 )

Intercompany dividends

        64,348     (64,348 )        

Proceeds from sale of partial ownership interest

            1,404         1,404  

Dividends to noncontrolling interest

            (1,944 )       (1,944 )

Debt issuance fees

    (1,747 )               (1,747 )

Proceeds from exercises under stock plans

    21,827                 21,827  

Excess tax benefits from stock option exercises

    5,494                 5,494  

Purchase of common treasury shares—stock plan exercises

    (21,259 )               (21,259 )
                       

Net cash flows from financing activities

    (17,402 )   64,348     (63,301 )       (16,355 )
                       

Effect of exchange rate changes on cash and cash equivalents

        2,285     4,900         7,185  
                       

Net change in cash and cash equivalents

    13,381     64,946     (27,092 )       51,235  

Cash and cash equivalents—beginning of year

    27,545     18,257     317,092         362,894  
                       

Cash and cash equivalents—end of year

  $ 40,926   $ 83,203   $ 290,000   $   $ 414,129  
                       
                       

CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Year Ended December 31, 2011

 
  Parent   Guarantors   Non-
Guarantors
  Eliminations   Total  

Cash flows from operations:

                               

Net earnings

  $ 228,308   $ 142,900   $ 164,422   $ (298,404 ) $ 237,226  

Adjustments to reconcile net earnings to net cash flows from operations:

                               

Depreciation and amortization

    20,570     15,593     38,397         74,560  

Stock-based compensation

    5,931                 5,931  

Defined benefit pension plan expense

            5,449         5,449  

Contribution to defined benefit pension plan

            (11,860 )       (11,860 )

Loss on sale of property, plant and equipment

    18     123     552         693  

Equity in earnings in nonconsolidated subsidiaries

    (173,305 )   (125,269 )   (6,818 )   297,333     (8,059 )

Deferred income taxes

    (4,787 )   (964 )   (79,211 )       (84,962 )

Other

                     

Changes in assets and liabilities, before acquisitions:

                               

Receivables

    (16,228 )   (2,904 )   1,702         (17,430 )

Inventories

    (61,976 )   (45,808 )   (11,082 )       (118,866 )

Prepaid expenses

    30     (89 )   (3,983 )       (4,042 )

Accounts payable

    22,311     6,174     14,152         42,637  

Accrued expenses

    18,298     6,112     (12,565 )       11,845  

Other noncurrent liabilities

    598         (6,479 )       (5,881 )

Income taxes payable (refundable)

    21,329         1,101         22,430  
                       

Net cash flows from operations

    61,097     (4,132 )   93,777     (1,071 )   149,671  
                       

Cash flows from investing activities:

                               

Purchase of property, plant and equipment

    (19,185 )   (12,180 )   (51,704 )       (83,069 )

Acquisitions, net of cash acquired

            (1,539 )       (1,539 )

Proceeds from sale of assets

    51     408     3,247         3,706  

Other, net

    (18,178 )   15,812     (1,866 )   1,071     (3,161 )
                       

Net cash flows from investing activities

    (37,312 )   4,040     (51,862 )   1,071     (84,063 )
                       

Cash flows from financing activities:

                               

Net borrowings under short-term agreements

            2,698         2,698  

Proceeds from long-term borrowings

    277,832                 277,832  

Principal payments on long-term obligations

    (271,192 )       (53 )       (271,245 )

Dividends paid

    (18,227 )               (18,227 )

Intercompany dividends

    14,090     17,730     (31,820 )        

Dividends to noncontrolling interest

            (4,958 )       (4,958 )

Purchase of noncontrolling interest

            (25,253 )       (25,253 )

Settlement of financial derivative

    (3,568 )               (3,568 )

Debt issuance fees

    (1,339 )               (1,339 )

Proceeds from exercises under stock plans

    20,008                 20,008  

Excess tax benefits from stock option exercises

    3,033                 3,033  

Purchase of treasury shares

    (4,802 )               (4,802 )

Purchase of common treasury shares—stock plan exercises

    (20,090 )               (20,090 )
                       

Net cash flows from financing activities

    (4,255 )   17,730     (59,386 )       (45,911 )
                       

Effect of exchange rate changes on cash and cash equivalents

            (3,707 )       (3,707 )
                       

Net change in cash and cash equivalents

    19,530     17,638     (21,178 )       15,990  

Cash and cash equivalents—beginning of year

    8,015     619     338,270         346,904  
                       

Cash and cash equivalents—end of year

  $ 27,545   $ 18,257   $ 317,092   $   $ 362,894