XML 31 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 28, 2013
Sep. 29, 2012
Sep. 28, 2013
Sep. 29, 2012
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales $ 778,032 $ 729,839 $ 2,476,321 $ 2,214,504
Cost of sales 552,468 537,437 1,753,917 1,636,393
Gross profit 225,564 192,402 722,404 578,111
Selling, general and administrative expenses 115,663 102,020 350,048 307,559
Operating income 109,901 90,382 372,356 270,552
Other income (expense):        
Interest expense (8,149) (8,429) (24,364) (23,657)
Interest income 1,560 2,093 4,765 6,081
Other (584) 1,307 1,095 907
Total other income (expenses) (7,173) (5,029) (18,504) (16,669)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 102,728 85,353 353,852 253,883
Income tax expense (benefit):        
Current 40,458 27,928 127,328 90,942
Deferred 3,454 519 (1,275) (3,937)
Total income tax expense (benefit) 43,912 28,447 126,053 87,005
Earnings before equity in earnings of nonconsolidated subsidiaries 58,816 56,906 227,799 166,878
Equity in earnings of nonconsolidated subsidiaries 75 1,536 548 5,311
Net earnings 58,891 58,442 228,347 172,189
Less: Earnings attributable to noncontrolling interests (2,402) (1,711) (4,726) (3,153)
Net earnings attributable to Valmont Industries, Inc. 56,489 56,731 223,621 169,036
Parent
       
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 331,525 301,667 1,174,955 1,014,150
Cost of sales 238,692 226,539 837,321 743,608
Gross profit 92,833 75,128 337,634 270,542
Selling, general and administrative expenses 51,621 41,747 157,367 128,781
Operating income 41,212 33,381 180,267 141,761
Other income (expense):        
Interest expense (7,724) (8,215) (23,115) (23,470)
Interest income 18 15 33 29
Other 1,422 883 3,224 1,888
Total other income (expenses) (6,284) (7,317) (19,858) (21,553)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 34,928 26,064 160,409 120,208
Income tax expense (benefit):        
Current 19,473 8,096 65,472 44,644
Deferred (4,969) (1,063) (7,473) (3,832)
Total income tax expense (benefit) 14,504 7,033 57,999 40,812
Earnings before equity in earnings of nonconsolidated subsidiaries 20,424 19,031 102,410 79,396
Equity in earnings of nonconsolidated subsidiaries 36,065 37,700 121,211 89,640
Net earnings 56,489 56,731 223,621 169,036
Net earnings attributable to Valmont Industries, Inc. 56,489 56,731 223,621 169,036
Guarantors
       
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 161,432 160,318 501,308 441,189
Cost of sales 121,870 127,116 377,158 352,416
Gross profit 39,562 33,202 124,150 88,773
Selling, general and administrative expenses 14,530 13,449 42,871 40,414
Operating income 25,032 19,753 81,279 48,359
Other income (expense):        
Interest expense (11,122) (12,635) (35,696) (37,136)
Interest income 242 398 732 721
Other 9 15 55 40
Total other income (expenses) (10,871) (12,222) (34,909) (36,375)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 14,161 7,531 46,370 11,984
Income tax expense (benefit):        
Current 7,419 4,786 20,801 10,082
Deferred (360) (558) 1,342 (419)
Total income tax expense (benefit) 7,059 4,228 22,143 9,663
Earnings before equity in earnings of nonconsolidated subsidiaries 7,102 3,303 24,227 2,321
Equity in earnings of nonconsolidated subsidiaries 6,542 18,557 48,927 64,918
Net earnings 13,644 21,860 73,154 67,239
Net earnings attributable to Valmont Industries, Inc. 13,644 21,860 73,154 67,239
Non-Guarantors
       
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 366,522 350,837 1,052,733 977,950
Cost of sales 273,317 266,532 795,182 757,829
Gross profit 93,205 84,305 257,551 220,121
Selling, general and administrative expenses 49,512 46,824 149,810 138,364
Operating income 43,693 37,481 107,741 81,757
Other income (expense):        
Interest expense (425) (213) (1,249) (186)
Interest income 12,422 14,314 39,696 42,466
Other (2,015) 409 (2,184) (1,021)
Total other income (expenses) 9,982 14,510 36,263 41,259
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 53,675 51,991 144,004 123,016
Income tax expense (benefit):        
Current 13,631 15,701 40,283 36,871
Deferred 8,783 2,140 4,856 314
Total income tax expense (benefit) 22,414 17,841 45,139 37,185
Earnings before equity in earnings of nonconsolidated subsidiaries 31,261 34,150 98,865 85,831
Equity in earnings of nonconsolidated subsidiaries   918 207 4,850
Net earnings 31,261 35,068 99,072 90,681
Less: Earnings attributable to noncontrolling interests (2,402) (1,711) (4,726) (3,153)
Net earnings attributable to Valmont Industries, Inc. 28,859 33,357 94,346 87,528
Eliminations
       
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales (81,447) (82,983) (252,675) (218,785)
Cost of sales (81,411) (82,750) (255,744) (217,460)
Gross profit (36) (233) 3,069 (1,325)
Operating income (36) (233) 3,069 (1,325)
Other income (expense):        
Interest expense 11,122 12,634 35,696 37,135
Interest income (11,122) (12,634) (35,696) (37,135)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries (36) (233) 3,069 (1,325)
Income tax expense (benefit):        
Current (65) (655) 772 (655)
Total income tax expense (benefit) (65) (655) 772 (655)
Earnings before equity in earnings of nonconsolidated subsidiaries 29 422 2,297 (670)
Equity in earnings of nonconsolidated subsidiaries (42,532) (55,639) (169,797) (154,097)
Net earnings (42,503) (55,217) (167,500) (154,767)
Net earnings attributable to Valmont Industries, Inc. $ (42,503) $ (55,217) $ (167,500) $ (154,767)