XML 28 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 5) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 3 Months Ended 6 Months Ended
Feb. 28, 2013
Jun. 29, 2013
Jun. 30, 2012
Jun. 29, 2013
Jun. 30, 2012
Cash flows from operating activities:          
Net earnings   $ 91,316 $ 61,159 $ 169,456 $ 113,747
Adjustments to reconcile net earnings to net cash flows from operations:          
Depreciation and amortization       38,186 34,367
Stock-based compensation       3,342 3,067
Defined benefit pension plan expense       3,245 2,050
Contribution to defined benefit pension plan       (10,346) (10,750)
Gain on sale of property, plant and equipment       (5,071) (164)
Equity in earnings in nonconsolidated subsidiaries       (473) (3,775)
Deferred income taxes       (4,729) (4,456)
Changes in assets and liabilities (net of acquisitions):          
Receivables       (3,331) (69,922)
Inventories       (2,491) (48,498)
Prepaid expenses       (5,910) (4,060)
Accounts payable       736 1,976
Accrued expenses       2,916 (621)
Other noncurrent liabilities       1,873 (408)
Income taxes payable (refundable)       (11,810) (16,090)
Net cash flows from operating activities       175,593 (3,537)
Cash flows from investing activities:          
Purchase of property, plant and equipment       (54,258) (39,221)
Proceeds from sale of assets 29,250     39,054 4,867
Acquisitions, net of cash acquired       (53,152)  
Other, net       (133) 1,837
Net cash flows from investing activities       (68,489) (32,517)
Cash flows from financing activities:          
Net borrowings under short-term agreements       2,620 5,931
Proceeds from long-term borrowings       68 39,126
Principal payments on long-term borrowings       (303) (39,232)
Proceeds from sale of partial ownership interest         1,404
Dividends paid       (12,021) (9,545)
Dividends to noncontrolling interest       (1,767) (1,379)
Proceeds from exercises under stock plans       14,098 15,153
Excess tax benefits from stock option exercises       305 3,211
Purchase of common treasury shares - stock plan exercises:       (13,602) (14,086)
Net cash flows from financing activities       (10,602) 583
Effect of exchange rate changes on cash and cash equivalents       (20,154) 958
Net change in cash and cash equivalents       76,348 (34,513)
Cash and cash equivalents-beginning of year       414,129 362,894
Cash and cash equivalents-end of period   490,477 328,381 490,477 328,381
Parent
         
Cash flows from operating activities:          
Net earnings   89,563 59,980 167,132 112,305
Adjustments to reconcile net earnings to net cash flows from operations:          
Depreciation and amortization       9,834 9,121
Stock-based compensation       3,342 3,067
Gain on sale of property, plant and equipment       337 (65)
Equity in earnings in nonconsolidated subsidiaries       (266) 157
Deferred income taxes       (2,504) (2,769)
Changes in assets and liabilities (net of acquisitions):          
Receivables       453 (11,412)
Inventories       10,524 (10,063)
Prepaid expenses       579 (1,332)
Accounts payable       (6,052) (13,913)
Accrued expenses       4,471 3,009
Other noncurrent liabilities       3,058 719
Income taxes payable (refundable)       (10,415) (13,249)
Net cash flows from operating activities       180,493 75,575
Cash flows from investing activities:          
Purchase of property, plant and equipment       (22,826) (15,037)
Proceeds from sale of assets       1,466 98
Other, net       (53,317) (59,181)
Net cash flows from investing activities       (74,677) (74,120)
Cash flows from financing activities:          
Proceeds from long-term borrowings         39,000
Principal payments on long-term borrowings       (186) (39,191)
Dividends paid       (12,021) (9,545)
Proceeds from exercises under stock plans       14,098 15,153
Excess tax benefits from stock option exercises       305 3,211
Purchase of common treasury shares - stock plan exercises:       (13,602) (14,086)
Net cash flows from financing activities       (11,406) (5,458)
Net change in cash and cash equivalents       94,410 (4,003)
Cash and cash equivalents-beginning of year       40,926 27,545
Cash and cash equivalents-end of period   135,336 23,542 135,336 23,542
Guarantors
         
Cash flows from operating activities:          
Net earnings   32,003 23,307 59,510 45,379
Adjustments to reconcile net earnings to net cash flows from operations:          
Depreciation and amortization       6,452 6,341
Gain on sale of property, plant and equipment       36 (44)
Deferred income taxes       1,702 139
Changes in assets and liabilities (net of acquisitions):          
Receivables       5,235 (27,844)
Inventories       1,643 (7,131)
Prepaid expenses       318 266
Accounts payable       (2,877) 5,395
Accrued expenses       (1,932) (1,227)
Income taxes payable (refundable)       (1,943) 38
Net cash flows from operating activities       68,144 21,312
Cash flows from investing activities:          
Purchase of property, plant and equipment       (18,569) (6,017)
Proceeds from sale of assets       32 52
Other, net       (99,472) 6,599
Net cash flows from investing activities       (118,009) 634
Cash flows from financing activities:          
Effect of exchange rate changes on cash and cash equivalents       (3,600) 270
Net change in cash and cash equivalents       (53,465) 22,216
Cash and cash equivalents-beginning of year       83,203 18,257
Cash and cash equivalents-end of period   29,738 40,473 29,738 40,473
Non-Guarantors
         
Cash flows from operating activities:          
Net earnings   38,550 32,381 67,811 55,613
Adjustments to reconcile net earnings to net cash flows from operations:          
Depreciation and amortization       21,900 18,905
Defined benefit pension plan expense       3,245 2,050
Contribution to defined benefit pension plan       (10,346) (10,750)
Gain on sale of property, plant and equipment       (5,444) (55)
Equity in earnings in nonconsolidated subsidiaries       (207) (3,932)
Deferred income taxes       (3,927) (1,826)
Changes in assets and liabilities (net of acquisitions):          
Receivables       (9,019) (30,666)
Inventories       (14,658) (31,471)
Prepaid expenses       (6,807) (2,994)
Accounts payable       9,665 10,494
Accrued expenses       377 (2,403)
Other noncurrent liabilities       (1,185) (1,127)
Income taxes payable (refundable)       (277) (2,879)
Net cash flows from operating activities       51,128 (1,041)
Cash flows from investing activities:          
Purchase of property, plant and equipment       (12,863) (18,167)
Proceeds from sale of assets       37,556 4,717
Acquisitions, net of cash acquired       (53,152)  
Other, net       28,484 (44,964)
Net cash flows from investing activities       25 (58,414)
Cash flows from financing activities:          
Net borrowings under short-term agreements       2,620 5,931
Proceeds from long-term borrowings       68 126
Principal payments on long-term borrowings       (117) (41)
Proceeds from sale of partial ownership interest         1,404
Dividends to noncontrolling interest       (1,767) (1,379)
Net cash flows from financing activities       804 6,041
Effect of exchange rate changes on cash and cash equivalents       (16,554) 688
Net change in cash and cash equivalents       35,403 (52,726)
Cash and cash equivalents-beginning of year       290,000 317,092
Cash and cash equivalents-end of period   325,403 264,366 325,403 264,366
Eliminations
         
Cash flows from operating activities:          
Net earnings   (68,800) (54,509) (124,997) (99,550)
Changes in assets and liabilities (net of acquisitions):          
Inventories         167
Income taxes payable (refundable)       825  
Net cash flows from operating activities       (124,172) (99,383)
Cash flows from investing activities:          
Other, net       124,172 99,383
Net cash flows from investing activities       $ 124,172 $ 99,383