XML 45 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 29, 2013
Jun. 30, 2012
Jun. 29, 2013
Jun. 30, 2012
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales $ 878,659 $ 767,315 $ 1,698,289 $ 1,484,665
Cost of sales 617,188 567,920 1,201,449 1,098,956
Gross profit 261,471 199,395 496,840 385,709
Selling, general and administrative expenses 117,206 102,043 234,385 205,539
Operating income 144,265 97,352 262,455 180,170
Other income (expense):        
Interest expense (8,025) (7,421) (16,215) (15,228)
Interest income 1,852 1,910 3,205 3,988
Other 123 (1,977) 1,679 (400)
Total other income (expenses) (6,050) (7,488) (11,331) (11,640)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 138,215 89,864 251,124 168,530
Income tax expense (benefit):        
Current 48,210 35,985 86,870 63,014
Deferred (1,042) (5,193) (4,729) (4,456)
Total income tax expense (benefit) 47,168 30,792 82,141 58,558
Earnings before equity in earnings of nonconsolidated subsidiaries 91,047 59,072 168,983 109,972
Equity in earnings of nonconsolidated subsidiaries 269 2,087 473 3,775
Net earnings 91,316 61,159 169,456 113,747
Less: Earnings attributable to noncontrolling interests (1,753) (1,179) (2,324) (1,442)
Net earnings attributable to Valmont Industries, Inc. 89,563 59,980 167,132 112,305
Parent
       
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 426,817 347,643 843,430 712,483
Cost of sales 297,949 249,557 598,629 517,069
Gross profit 128,868 98,086 244,801 195,414
Selling, general and administrative expenses 55,720 43,762 105,746 87,034
Operating income 73,148 54,324 139,055 108,380
Other income (expense):        
Interest expense (7,636) (7,573) (15,391) (15,255)
Interest income 8 5 15 14
Other 394 (454) 1,802 1,005
Total other income (expenses) (7,234) (8,022) (13,574) (14,236)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 65,914 46,302 125,481 94,144
Income tax expense (benefit):        
Current 24,824 19,363 45,999 36,548
Deferred (750) (2,963) (2,504) (2,769)
Total income tax expense (benefit) 24,074 16,400 43,495 33,779
Earnings before equity in earnings of nonconsolidated subsidiaries 41,840 29,902 81,986 60,365
Equity in earnings of nonconsolidated subsidiaries 47,723 30,078 85,146 51,940
Net earnings 89,563 59,980 167,132 112,305
Net earnings attributable to Valmont Industries, Inc. 89,563 59,980 167,132 112,305
Guarantors
       
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 169,027 152,159 339,876 280,871
Cost of sales 126,290 121,658 255,288 225,300
Gross profit 42,737 30,501 84,588 55,571
Selling, general and administrative expenses 14,347 13,177 28,341 26,965
Operating income 28,390 17,324 56,247 28,606
Other income (expense):        
Interest expense (11,944) (12,244) (24,574) (24,501)
Interest income 237 129 490 323
Other 31 11 46 25
Total other income (expenses) (11,676) (12,104) (24,038) (24,153)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 16,714 5,220 32,209 4,453
Income tax expense (benefit):        
Current 6,546 6,197 13,382 5,296
Deferred 1,399 (1,031) 1,702 139
Total income tax expense (benefit) 7,945 5,166 15,084 5,435
Earnings before equity in earnings of nonconsolidated subsidiaries 8,769 54 17,125 (982)
Equity in earnings of nonconsolidated subsidiaries 23,234 23,253 42,385 46,361
Net earnings 32,003 23,307 59,510 45,379
Net earnings attributable to Valmont Industries, Inc. 32,003 23,307 59,510 45,379
Non-Guarantors
       
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 360,802 333,171 686,211 627,113
Cost of sales 273,482 261,374 521,865 491,297
Gross profit 87,320 71,797 164,346 135,816
Selling, general and administrative expenses 47,139 45,104 100,298 91,540
Operating income 40,181 26,693 64,048 44,276
Other income (expense):        
Interest expense (390) 152 (824) 27
Interest income 13,552 14,020 27,274 28,152
Other (302) (1,534) (169) (1,430)
Total other income (expenses) 12,860 12,638 26,281 26,749
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 53,041 39,331 90,329 71,025
Income tax expense (benefit):        
Current 16,182 10,425 26,652 21,170
Deferred (1,691) (1,199) (3,927) (1,826)
Total income tax expense (benefit) 14,491 9,226 22,725 19,344
Earnings before equity in earnings of nonconsolidated subsidiaries 38,550 30,105 67,604 51,681
Equity in earnings of nonconsolidated subsidiaries   2,276 207 3,932
Net earnings 38,550 32,381 67,811 55,613
Less: Earnings attributable to noncontrolling interests (1,753) (1,179) (2,324) (1,442)
Net earnings attributable to Valmont Industries, Inc. 36,797 31,202 65,487 54,171
Eliminations
       
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales (77,987) (65,658) (171,228) (135,802)
Cost of sales (80,533) (64,669) (174,333) (134,710)
Gross profit 2,546 (989) 3,105 (1,092)
Operating income 2,546 (989) 3,105 (1,092)
Other income (expense):        
Interest expense 11,945 12,244 24,574 24,501
Interest income (11,945) (12,244) (24,574) (24,501)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 2,546 (989) 3,105 (1,092)
Income tax expense (benefit):        
Current 658   837  
Total income tax expense (benefit) 658   837  
Earnings before equity in earnings of nonconsolidated subsidiaries 1,888 (989) 2,268 (1,092)
Equity in earnings of nonconsolidated subsidiaries (70,688) (53,520) (127,265) (98,458)
Net earnings (68,800) (54,509) (124,997) (99,550)
Net earnings attributable to Valmont Industries, Inc. $ (68,800) $ (54,509) $ (124,997) $ (99,550)