XML 24 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 5) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 3 Months Ended
Feb. 28, 2013
Mar. 30, 2013
Mar. 31, 2012
Cash flows from operating activities:      
Net earnings   $ 78,140 $ 52,588
Adjustments to reconcile net earnings to net cash flows from operations:      
Depreciation and amortization   19,208 17,340
Stock-based compensation   1,675 1,563
Defined benefit pension plan expense   1,633 1,021
Contribution to defined benefit pension plan   (10,346) (10,750)
Gain on sale of property, plant and equipment   (66) (1)
Equity in earnings in nonconsolidated subsidiaries   (204) (1,688)
Deferred income taxes   (3,687) 737
Changes in assets and liabilities (net of acquisitions):      
Receivables   19,006 (22,702)
Inventories   (30,390) (41,032)
Prepaid expenses   (2,786) (1,052)
Accounts payable   (5,303) (5,445)
Accrued expenses   (17,808) (7,417)
Other noncurrent liabilities   1,130 318
Income taxes payable   14,410 3,648
Net cash flows from operating activities   64,612 (12,872)
Cash flows from investing activities:      
Purchase of property, plant and equipment   (21,845) (20,134)
Proceeds from sale of assets 29,200 29,415 45
Acquisitions, net of cash acquired   (54,714)  
Other, net   2,789 2,673
Net cash flows from investing activities   (44,355) (17,416)
Cash flows from financing activities:      
Net borrowings under short-term agreements   (573) 725
Proceeds from long-term borrowings     3,000
Principal payments on long-term borrowings   (16) (3,035)
Dividends paid   (6,001) (4,767)
Dividends to noncontrolling interest   (1,476) (431)
Proceeds from exercises under stock plans   11,697 8,230
Excess tax benefits from stock option exercises   226 2,134
Purchase of common treasury shares - stock plan exercises   (12,375) (7,747)
Net cash flows from financing activities   (8,518) (1,891)
Effect of exchange rate changes on cash and cash equivalents   (5,872) 8,853
Net change in cash and cash equivalents   5,867 (23,326)
Cash and cash equivalents-beginning of year   414,129 362,894
Cash and cash equivalents-end of period   419,996 339,568
Parent
     
Cash flows from operating activities:      
Net earnings   77,569 52,325
Adjustments to reconcile net earnings to net cash flows from operations:      
Depreciation and amortization   4,787 4,595
Stock-based compensation   1,675 1,563
Gain on sale of property, plant and equipment   19 (9)
Equity in earnings in nonconsolidated subsidiaries   3 (32)
Deferred income taxes   (1,754) 194
Changes in assets and liabilities (net of acquisitions):      
Receivables   7,323 (17,142)
Inventories   (2,938) (2,780)
Prepaid expenses   1,249 1,482
Accounts payable   (1,634) (1,667)
Accrued expenses   (6,374) 1,379
Other noncurrent liabilities   2,592 1,190
Income taxes payable   17,232 3,684
Net cash flows from operating activities   99,749 44,782
Cash flows from investing activities:      
Purchase of property, plant and equipment   (9,589) (9,189)
Proceeds from sale of assets   35 11
Other, net   (39,236) (36,517)
Net cash flows from investing activities   (48,790) (45,695)
Cash flows from financing activities:      
Proceeds from long-term borrowings     3,000
Principal payments on long-term borrowings     (3,000)
Dividends paid   (6,001) (4,767)
Proceeds from exercises under stock plans   11,697 8,230
Excess tax benefits from stock option exercises   226 2,134
Purchase of common treasury shares - stock plan exercises   (12,375) (7,747)
Net cash flows from financing activities   (6,453) (2,150)
Net change in cash and cash equivalents   44,506 (3,063)
Cash and cash equivalents-beginning of year   40,926 27,545
Cash and cash equivalents-end of period   85,432 24,482
Guarantors
     
Cash flows from operating activities:      
Net earnings   27,507 22,072
Adjustments to reconcile net earnings to net cash flows from operations:      
Depreciation and amortization   3,318 3,171
Gain on sale of property, plant and equipment   4 7
Deferred income taxes   303 1,170
Changes in assets and liabilities (net of acquisitions):      
Receivables   701 (6,418)
Inventories   (8,666) (5,263)
Prepaid expenses   194 64
Accounts payable   (5,014) (129)
Accrued expenses   (5,328) (5,264)
Income taxes payable   17 10
Net cash flows from operating activities   13,036 9,420
Cash flows from investing activities:      
Purchase of property, plant and equipment   (7,084) (2,784)
Proceeds from sale of assets     1
Other, net   (54,761) (8,934)
Net cash flows from investing activities   (61,845) (11,717)
Cash flows from financing activities:      
Effect of exchange rate changes on cash and cash equivalents   107 445
Net change in cash and cash equivalents   (48,702) (1,852)
Cash and cash equivalents-beginning of year   83,203 18,257
Cash and cash equivalents-end of period   34,501 16,405
Non-Guarantors
     
Cash flows from operating activities:      
Net earnings   29,261 23,232
Adjustments to reconcile net earnings to net cash flows from operations:      
Depreciation and amortization   11,103 9,574
Defined benefit pension plan expense   1,633 1,021
Contribution to defined benefit pension plan   (10,346) (10,750)
Gain on sale of property, plant and equipment   (89) 1
Equity in earnings in nonconsolidated subsidiaries   (207) (1,656)
Deferred income taxes   (2,236) (627)
Changes in assets and liabilities (net of acquisitions):      
Receivables   10,982 858
Inventories   (18,786) (32,167)
Prepaid expenses   (4,229) (2,598)
Accounts payable   1,345 (3,649)
Accrued expenses   (6,106) (3,532)
Other noncurrent liabilities   (1,462) (872)
Income taxes payable   (3,018) (46)
Net cash flows from operating activities   7,845 (21,211)
Cash flows from investing activities:      
Purchase of property, plant and equipment   (5,172) (8,161)
Proceeds from sale of assets   29,380 33
Acquisitions, net of cash acquired   (54,714)  
Other, net   40,768 2,261
Net cash flows from investing activities   10,262 (5,867)
Cash flows from financing activities:      
Net borrowings under short-term agreements   (573) 725
Principal payments on long-term borrowings   (16) (35)
Dividends to noncontrolling interest   (1,476) (431)
Net cash flows from financing activities   (2,065) 259
Effect of exchange rate changes on cash and cash equivalents   (5,979) 8,408
Net change in cash and cash equivalents   10,063 (18,411)
Cash and cash equivalents-beginning of year   290,000 317,092
Cash and cash equivalents-end of period   300,063 298,681
Eliminations
     
Cash flows from operating activities:      
Net earnings   (56,197) (45,041)
Changes in assets and liabilities (net of acquisitions):      
Inventories     (822)
Income taxes payable   179  
Net cash flows from operating activities   (56,018) (45,863)
Cash flows from investing activities:      
Other, net   56,018 45,863
Net cash flows from investing activities   $ 56,018 $ 45,863