XML 15 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 30, 2013
Mar. 31, 2012
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries    
Net sales $ 819,630 $ 717,350
Cost of sales 584,261 531,036
Gross profit 235,369 186,314
Selling, general and administrative expenses 117,179 103,496
Operating income 118,190 82,818
Other income (expenses):    
Interest expense (8,190) (7,807)
Interest income 1,353 2,078
Other 1,556 1,577
Total other income (expenses) (5,281) (4,152)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 112,909 78,666
Income tax expense (benefit):    
Current 38,660 27,029
Deferred (3,687) 737
Total income tax expense (benefit) 34,973 27,766
Earnings before equity in earnings of nonconsolidated subsidiaries 77,936 50,900
Equity in earnings of nonconsolidated subsidiaries 204 1,688
Net earnings 78,140 52,588
Parent
   
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries    
Net sales 416,613 364,840
Cost of sales 300,680 267,512
Gross profit 115,933 97,328
Selling, general and administrative expenses 50,026 43,272
Operating income 65,907 54,056
Other income (expenses):    
Interest expense (7,755) (7,682)
Interest income 7 9
Other 1,408 1,459
Total other income (expenses) (6,340) (6,214)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 59,567 47,842
Income tax expense (benefit):    
Current 21,175 17,185
Deferred (1,754) 194
Total income tax expense (benefit) 19,421 17,379
Earnings before equity in earnings of nonconsolidated subsidiaries 40,146 30,463
Equity in earnings of nonconsolidated subsidiaries 37,423 21,862
Net earnings 77,569 52,325
Guarantors
   
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries    
Net sales 170,849 128,712
Cost of sales 128,998 103,642
Gross profit 41,851 25,070
Selling, general and administrative expenses 13,994 13,788
Operating income 27,857 11,282
Other income (expenses):    
Interest expense (12,630) (12,257)
Interest income 253 194
Other 15 14
Total other income (expenses) (12,362) (12,049)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 15,495 (767)
Income tax expense (benefit):    
Current 6,836 (901)
Deferred 303 1,170
Total income tax expense (benefit) 7,139 269
Earnings before equity in earnings of nonconsolidated subsidiaries 8,356 (1,036)
Equity in earnings of nonconsolidated subsidiaries 19,151 23,108
Net earnings 27,507 22,072
Non-Guarantors
   
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries    
Net sales 325,409 293,942
Cost of sales 248,383 229,923
Gross profit 77,026 64,019
Selling, general and administrative expenses 53,159 46,436
Operating income 23,867 17,583
Other income (expenses):    
Interest expense (434) (125)
Interest income 13,722 14,132
Other 133 104
Total other income (expenses) 13,421 14,111
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 37,288 31,694
Income tax expense (benefit):    
Current 10,470 10,745
Deferred (2,236) (627)
Total income tax expense (benefit) 8,234 10,118
Earnings before equity in earnings of nonconsolidated subsidiaries 29,054 21,576
Equity in earnings of nonconsolidated subsidiaries 207 1,656
Net earnings 29,261 23,232
Eliminations
   
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries    
Net sales (93,241) (70,144)
Cost of sales (93,800) (70,041)
Gross profit 559 (103)
Operating income 559 (103)
Other income (expenses):    
Interest expense 12,629 12,257
Interest income (12,629) (12,257)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 559 (103)
Income tax expense (benefit):    
Current 179  
Total income tax expense (benefit) 179  
Earnings before equity in earnings of nonconsolidated subsidiaries 380 (103)
Equity in earnings of nonconsolidated subsidiaries (56,577) (44,938)
Net earnings $ (56,197) $ (45,041)