XML 30 R76.htm IDEA: XBRL DOCUMENT v2.4.0.6
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 4) (USD $)
In Thousands, except Per Share data, unless otherwise specified
Dec. 29, 2012
Dec. 31, 2011
Dec. 25, 2010
Dec. 26, 2009
Current assets:        
Cash and cash equivalents $ 414,129 $ 362,894 $ 346,904 $ 180,786
Receivables, net 515,902 426,683    
Inventories 412,384 393,782    
Prepaid expenses 25,144 25,765    
Refundable and deferred income taxes 58,381 43,819    
Total current assets 1,425,940 1,252,943    
Property, plant and equipment, at cost 994,774 911,642    
Less accumulated depreciation and amortization 482,162 456,765    
Net property, plant and equipment 512,612 454,877    
Goodwill 330,791 314,662 314,847  
Other intangible assets 172,270 168,083    
Other assets 126,938 115,511    
Total assets 2,568,551 2,306,076 2,090,743  
Current liabilities:        
Current installments of long-term debt 224 235    
Notes payable to banks 13,375 11,403    
Accounts payable 212,424 216,729    
Accrued employee compensation and benefits 101,905 83,613    
Accrued expenses 78,503 73,515    
Income taxes payable   17,808    
Dividends payable 6,002 4,767    
Total current liabilities 412,433 408,070    
Deferred income taxes 88,300 85,497 89,922  
Long-term debt, excluding current installments 472,593 474,415    
Defined benefit pension liability 112,043 68,024    
Deferred compensation 31,920 30,741    
Other noncurrent liabilities 44,252 41,418    
Commitments and contingencies          
Shareholders' equity:        
Common stock of $1 par value 27,900 27,900    
Common stock, par value (in dollars per share) $ 1 $ 1    
Retained earnings 1,300,529 1,079,698    
Accumulated other comprehensive income 43,938 64,052    
Treasury stock (22,455) (24,688)    
Total Valmont Industries, Inc. shareholders' equity 1,349,912 1,146,962    
Noncontrolling interest in consolidated subsidiaries 57,098 50,949    
Total shareholders' equity 1,407,010 1,197,911 1,010,127 808,307
Total liabilities and shareholders' equity 2,568,551 2,306,076    
Parent
       
Current assets:        
Cash and cash equivalents 40,926 27,545 8,015 82,017
Receivables, net 144,161 122,409    
Inventories 146,619 125,862    
Prepaid expenses 7,153 3,448    
Refundable and deferred income taxes 29,359 22,053    
Total current assets 368,218 301,317    
Property, plant and equipment, at cost 456,497 427,398    
Less accumulated depreciation and amortization 288,226 283,786    
Net property, plant and equipment 168,271 143,612    
Goodwill 20,108 20,108    
Other intangible assets 499 661    
Investment in subsidiaries and intercompany accounts 1,456,159 1,338,299    
Other assets 32,511 30,192    
Total assets 2,045,766 1,834,189    
Current liabilities:        
Current installments of long-term debt 189 187    
Accounts payable 72,610 68,166    
Accrued employee compensation and benefits 61,572 44,187    
Accrued expenses 30,641 28,154    
Income taxes payable   17,808    
Dividends payable 6,002 4,767    
Total current liabilities 171,014 163,269    
Deferred income taxes 23,305 21,891    
Long-term debt, excluding current installments 471,828 473,419    
Deferred compensation 25,200 24,142    
Other noncurrent liabilities 4,507 4,506    
Shareholders' equity:        
Common stock of $1 par value 27,900 27,900    
Retained earnings 1,300,529 1,079,698    
Accumulated other comprehensive income 43,938 64,052    
Treasury stock (22,455) (24,688)    
Total Valmont Industries, Inc. shareholders' equity 1,349,912 1,146,962    
Total shareholders' equity 1,349,912 1,146,962    
Total liabilities and shareholders' equity 2,045,766 1,834,189    
Guarantors
       
Current assets:        
Cash and cash equivalents 83,203 18,257 619 1,666
Receivables, net 86,403 53,567    
Inventories 71,988 77,838    
Prepaid expenses 1,029 1,009    
Refundable and deferred income taxes 6,904 6,218    
Total current assets 249,527 156,889    
Property, plant and equipment, at cost 122,937 107,315    
Less accumulated depreciation and amortization 55,239 54,740    
Net property, plant and equipment 67,698 52,575    
Goodwill 107,542 107,542    
Other intangible assets 53,517 59,389    
Investment in subsidiaries and intercompany accounts 1,246,777 695,745    
Total assets 1,725,061 1,072,140    
Current liabilities:        
Accounts payable 22,006 21,428    
Accrued employee compensation and benefits 10,530 8,608    
Accrued expenses 4,674 5,651    
Income taxes payable 31      
Total current liabilities 37,241 35,687    
Deferred income taxes 27,851 27,661    
Long-term debt, excluding current installments 599,873      
Shareholders' equity:        
Common stock of $1 par value 457,950 457,950    
Additional paid-in capital 150,286 181,542    
Retained earnings 467,240 370,258    
Accumulated other comprehensive income (15,380) (958)    
Total Valmont Industries, Inc. shareholders' equity 1,060,096 1,008,792    
Total shareholders' equity 1,060,096 1,008,792    
Total liabilities and shareholders' equity 1,725,061 1,072,140    
Non-Guarantors
       
Current assets:        
Cash and cash equivalents 290,000 317,092 338,270 97,103
Receivables, net 285,338 250,707    
Inventories 193,777 190,082    
Prepaid expenses 16,962 21,308    
Refundable and deferred income taxes 22,118 15,548    
Total current assets 808,195 794,737    
Property, plant and equipment, at cost 415,340 376,929    
Less accumulated depreciation and amortization 138,697 118,239    
Net property, plant and equipment 276,643 258,690    
Goodwill 203,141 187,012    
Other intangible assets 118,254 108,033    
Investment in subsidiaries and intercompany accounts 615,152 596,301    
Other assets 94,427 85,319    
Total assets 2,115,812 2,030,092    
Current liabilities:        
Current installments of long-term debt 35 48    
Notes payable to banks 13,375 11,403    
Accounts payable 117,808 127,135    
Accrued employee compensation and benefits 29,803 30,818    
Accrued expenses 43,188 39,710    
Income taxes payable 669      
Total current liabilities 204,878 209,114    
Deferred income taxes 37,144 35,945    
Long-term debt, excluding current installments 765 996    
Defined benefit pension liability 112,043 68,024    
Deferred compensation 6,720 6,599    
Other noncurrent liabilities 39,745 36,912    
Shareholders' equity:        
Common stock of $1 par value 254,982 254,982    
Additional paid-in capital 893,274 893,884    
Retained earnings 443,337 407,677    
Accumulated other comprehensive income 65,826 65,010    
Total Valmont Industries, Inc. shareholders' equity 1,657,419 1,621,553    
Noncontrolling interest in consolidated subsidiaries 57,098 50,949    
Total shareholders' equity 1,714,517 1,672,502    
Total liabilities and shareholders' equity 2,115,812 2,030,092    
Eliminations
       
Current assets:        
Investment in subsidiaries and intercompany accounts (3,318,088) (2,630,345)    
Total assets (3,318,088) (2,630,345)    
Current liabilities:        
Income taxes payable (700)      
Total current liabilities (700)      
Long-term debt, excluding current installments (599,873)      
Shareholders' equity:        
Common stock of $1 par value (712,932) (712,932)    
Additional paid-in capital (1,043,560) (1,075,426)    
Retained earnings (910,577) (777,935)    
Accumulated other comprehensive income (50,446) (64,052)    
Total Valmont Industries, Inc. shareholders' equity (2,717,515) (2,630,345)    
Total shareholders' equity (2,717,515) (2,630,345)    
Total liabilities and shareholders' equity $ (3,318,088) $ (2,630,345)