XML 60 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 29, 2012
Dec. 31, 2011
Dec. 25, 2010
Cash flows from operating activities:      
Net earnings $ 238,916 $ 237,226 $ 100,413
Adjustments to reconcile net earnings to net cash flows from operations:      
Depreciation and amortization 70,218 74,560 59,663
Stock-based compensation 5,829 5,931 7,154
Defined benefit pension plan expense 4,281 5,449 5,874
Contribution to defined benefit pension plan (11,591) (11,860)  
Loss on sale of property, plant and equipment 321 693 3,203
Equity in earnings in nonconsolidated subsidiaries (6,128) (8,059) (2,439)
Deferred income taxes 3,720 (84,962) 5,017
Other     (393)
Changes in assets and liabilities (net of the effect from acquisitions):      
Receivables (84,890) (17,430) (51,793)
Inventories (13,613) (118,866) 22,321
Prepaid expenses 1,243 (4,042) 4,365
Accounts payable (6,249) 42,637 (872)
Accrued expenses 20,640 11,845 (7,542)
Other noncurrent liabilities (4,350) (5,881) (598)
Income taxes payable (refundable) (21,250) 22,430 7,847
Net cash flows from operating activities 197,097 149,671 152,220
Cash flows from investing activities:      
Purchase of property, plant and equipment (97,074) (83,069) (36,092)
Acquisitions (net of cash acquired) (45,687) (1,539) (249,057)
Proceeds from sale of assets 6,025 3,706 11,387
Other, net 44 (3,161) 11,049
Net cash flows from investing activities (136,692) (84,063) (262,713)
Cash flows from financing activities:      
Net borrowings under short-term agreements 1,828 2,698 (3,075)
Proceeds from long-term borrowings 39,126 277,832 491,680
Principal payments on long-term obligations (39,564) (271,245) (183,285)
Dividends paid (21,520) (18,227) (16,588)
Dividends to noncontrolling interest (1,944) (4,958) (13,071)
Purchase of noncontrolling interest   (25,253)  
Proceeds from sale of partial ownership interest 1,404    
Settlement of financial derivative   (3,568)  
Retirement of Delta plc preference shares     (4,467)
Debt issuance fees (1,747) (1,339) (3,858)
Proceeds from exercises under stock plans 21,827 20,008 4,464
Excess tax benefits from stock option exercises 5,494 3,033 2,021
Purchase of treasury shares   (4,802) (876)
Purchase of common treasury shares-stock plan exercises (21,259) (20,090) (3,260)
Net cash flows from financing activities (16,355) (45,911) 269,685
Effect of exchange rate changes on cash and cash equivalents 7,185 (3,707) 6,926
Net change in cash and cash equivalents 51,235 15,990 166,118
Cash and cash equivalents-beginning of year 362,894 346,904 180,786
Cash and cash equivalents-end of year $ 414,129 $ 362,894 $ 346,904