XML 28 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 3) (USD $)
In Thousands, except Per Share data, unless otherwise specified
Sep. 29, 2012
Dec. 31, 2011
Sep. 24, 2011
Dec. 25, 2010
Current assets:        
Cash and cash equivalents $ 427,080 $ 362,894 $ 336,908 $ 346,904
Receivables, net 470,240 426,683    
Inventories 432,689 393,782    
Prepaid expenses 30,106 25,765    
Refundable and deferred income taxes 49,692 43,819    
Total current assets 1,409,807 1,252,943    
Property, plant and equipment, at cost 965,326 911,642    
Less accumulated depreciation and amortization 489,335 456,765    
Net property, plant and equipment 475,991 454,877    
Goodwill 319,057 314,662    
Other intangible assets 162,279 168,083    
Other assets 127,326 115,511    
Total assets 2,494,460 2,306,076    
Current liabilities:        
Current installments of long-term debt 226 235    
Notes payable to banks 15,730 11,403    
Accounts payable 217,688 234,537    
Accrued employee compensation and benefits 87,978 83,613    
Accrued expenses 85,720 73,515    
Dividends payable 5,991 4,767    
Total current liabilities 413,333 408,070    
Deferred income taxes 80,980 85,497    
Long-term debt, excluding current installments 473,227 474,415    
Defined benefit pension liability 62,667 68,024    
Deferred compensation 34,320 30,741    
Other noncurrent liabilities 42,039 41,418    
Shareholders' equity:        
Common stock of $1 par value 27,900 27,900    
Common stock, par value (in dollars per share) $ 1 $ 1    
Retained earnings 1,238,840 1,079,698    
Accumulated other comprehensive income 87,149 64,052    
Treasury stock (23,018) (24,688)    
Total Valmont Industries, Inc. shareholders' equity 1,330,871 1,146,962    
Noncontrolling interest in consolidated subsidiaries 57,023 50,949    
Total shareholders' equity 1,387,894 1,197,911 1,063,249 1,010,127
Total liabilities and shareholders' equity 2,494,460 2,306,076    
Parent
       
Current assets:        
Cash and cash equivalents 75,150 27,545 25,593 8,015
Receivables, net 128,215 122,409    
Inventories 124,158 125,862    
Prepaid expenses 4,189 3,448    
Refundable and deferred income taxes 25,891 22,053    
Total current assets 357,603 301,317    
Property, plant and equipment, at cost 447,378 427,398    
Less accumulated depreciation and amortization 294,278 283,786    
Net property, plant and equipment 153,100 143,612    
Goodwill 20,108 20,108    
Other intangible assets 539 661    
Investment in subsidiaries and intercompany accounts 1,438,431 1,338,299    
Other assets 34,625 30,192    
Total assets 2,004,406 1,834,189    
Current liabilities:        
Current installments of long-term debt 189 187    
Accounts payable 53,905 85,974    
Accrued employee compensation and benefits 51,277 44,187    
Accrued expenses 37,642 28,154    
Dividends payable 5,991 4,767    
Total current liabilities 149,004 163,269    
Deferred income taxes 19,808 21,891    
Long-term debt, excluding current installments 472,182 473,419    
Deferred compensation 27,587 24,142    
Other noncurrent liabilities 4,954 4,506    
Shareholders' equity:        
Common stock of $1 par value 27,900 27,900    
Retained earnings 1,238,840 1,079,698    
Accumulated other comprehensive income 87,149 64,052    
Treasury stock (23,018) (24,688)    
Total Valmont Industries, Inc. shareholders' equity 1,330,871 1,146,962    
Total shareholders' equity 1,330,871 1,146,962    
Total liabilities and shareholders' equity 2,004,406 1,834,189    
Guarantors
       
Current assets:        
Cash and cash equivalents 42,164 18,257 18,520 619
Receivables, net 72,369 53,567    
Inventories 89,246 77,838    
Prepaid expenses 1,052 1,009    
Refundable and deferred income taxes 6,558 6,218    
Total current assets 211,389 156,889    
Property, plant and equipment, at cost 116,562 107,315    
Less accumulated depreciation and amortization 58,314 54,740    
Net property, plant and equipment 58,248 52,575    
Goodwill 107,542 107,542    
Other intangible assets 54,986 59,389    
Investment in subsidiaries and intercompany accounts 1,264,082 695,745    
Total assets 1,696,247 1,072,140    
Current liabilities:        
Accounts payable 24,708 21,428    
Accrued employee compensation and benefits 8,325 8,608    
Accrued expenses 5,327 5,651    
Total current liabilities 38,360 35,687    
Deferred income taxes 27,582 27,661    
Long-term debt, excluding current installments 602,751      
Shareholders' equity:        
Common stock of $1 par value 457,950 457,950    
Additional paid-in capital 150,286 181,542    
Retained earnings 437,497 370,258    
Accumulated other comprehensive income (18,179) (958)    
Total Valmont Industries, Inc. shareholders' equity 1,027,554 1,008,792    
Total shareholders' equity 1,027,554 1,008,792    
Total liabilities and shareholders' equity 1,696,247 1,072,140    
Non-Guarantors
       
Current assets:        
Cash and cash equivalents 309,766 317,092 292,795 338,270
Receivables, net 269,656 250,707    
Inventories 219,285 190,082    
Prepaid expenses 24,865 21,308    
Refundable and deferred income taxes 17,243 15,548    
Total current assets 840,815 794,737    
Property, plant and equipment, at cost 401,386 376,929    
Less accumulated depreciation and amortization 136,743 118,239    
Net property, plant and equipment 264,643 258,690    
Goodwill 191,407 187,012    
Other intangible assets 106,754 108,033    
Investment in subsidiaries and intercompany accounts 534,482 596,301    
Other assets 92,701 85,319    
Total assets 2,030,802 2,030,092    
Current liabilities:        
Current installments of long-term debt 37 48    
Notes payable to banks 15,730 11,403    
Accounts payable 139,730 127,135    
Accrued employee compensation and benefits 28,376 30,818    
Accrued expenses 42,751 39,710    
Total current liabilities 226,624 209,114    
Deferred income taxes 33,590 35,945    
Long-term debt, excluding current installments 1,045 996    
Defined benefit pension liability 62,667 68,024    
Deferred compensation 6,733 6,599    
Other noncurrent liabilities 37,085 36,912    
Shareholders' equity:        
Common stock of $1 par value 254,982 254,982    
Additional paid-in capital 893,274 893,884    
Retained earnings 345,880 407,677    
Accumulated other comprehensive income 111,899 65,010    
Total Valmont Industries, Inc. shareholders' equity 1,606,035 1,621,553    
Noncontrolling interest in consolidated subsidiaries 57,023 50,949    
Total shareholders' equity 1,663,058 1,672,502    
Total liabilities and shareholders' equity 2,030,802 2,030,092    
Eliminations
       
Current assets:        
Investment in subsidiaries and intercompany accounts (3,236,995) (2,630,345)    
Total assets (3,236,995) (2,630,345)    
Current liabilities:        
Accounts payable (655)      
Total current liabilities (655)      
Long-term debt, excluding current installments (602,751)      
Shareholders' equity:        
Common stock of $1 par value (712,932) (712,932)    
Additional paid-in capital (1,043,560) (1,075,426)    
Retained earnings (783,377) (777,935)    
Accumulated other comprehensive income (93,720) (64,052)    
Total Valmont Industries, Inc. shareholders' equity (2,633,589) (2,630,345)    
Total shareholders' equity (2,633,589) (2,630,345)    
Total liabilities and shareholders' equity $ (3,236,995) $ (2,630,345)