XML 26 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 29, 2012
Sep. 24, 2011
Sep. 29, 2012
Sep. 24, 2011
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales $ 729,839 $ 672,192 $ 2,214,504 $ 1,908,750
Cost of sales 537,437 504,802 1,636,393 1,436,885
Gross profit 192,402 167,390 578,111 471,865
Selling, general and administrative expenses 102,020 95,357 307,559 285,912
Operating income 90,382 72,033 270,552 185,953
Other income (expenses):        
Interest expense (8,429) (7,671) (23,657) (26,715)
Interest income 2,093 3,141 6,081 6,919
Other 1,307 (1,670) 907 (776)
Total other income (expenses) (5,029) (6,200) (16,669) (20,572)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 85,353 65,833 253,883 165,381
Income tax expense (benefit):        
Current 27,928 25,119 90,942 62,156
Deferred 519 (1,346) (3,937) (11,544)
Total income tax expense (benefit) 28,447 23,773 87,005 50,612
Earnings before equity in earnings of nonconsolidated subsidiaries 56,906 42,060 166,878 114,769
Equity in earnings/(losses) of nonconsolidated subsidiaries 1,536 2,354 5,311 4,509
Net earnings 58,442 44,414 172,189 119,278
Other comprehensive income (loss) 25,809 (54,182) 25,383 (23,708)
Comprehensive income (loss) 84,251 (9,768) 197,572 95,570
Less: Comprehensive income attributable to noncontrolling interests (2,958) 2,418 (5,439) (3,870)
Comprehensive income (loss) attributable to Valmont Industries, Inc. 81,293 (7,350) 192,133 91,700
Parent
       
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 301,667 277,350 1,014,150 842,493
Cost of sales 226,539 205,787 743,608 627,802
Gross profit 75,128 71,563 270,542 214,691
Selling, general and administrative expenses 41,747 37,169 128,781 115,422
Operating income 33,381 34,394 141,761 99,269
Other income (expenses):        
Interest expense (8,215) (7,562) (23,470) (26,417)
Interest income 15 9 29 43
Other 883 (1,297) 1,888 (1,105)
Total other income (expenses) (7,317) (8,850) (21,553) (27,479)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 26,064 25,544 120,208 71,790
Income tax expense (benefit):        
Current 8,096 12,153 44,644 31,505
Deferred (1,063) (1,397) (3,832) (5,307)
Total income tax expense (benefit) 7,033 10,756 40,812 26,198
Earnings before equity in earnings of nonconsolidated subsidiaries 19,031 14,788 79,396 45,592
Equity in earnings/(losses) of nonconsolidated subsidiaries 37,700 27,353 89,640 67,985
Net earnings 56,731 42,141 169,036 113,577
Other comprehensive income (loss) 24,562 (49,491) 23,097 (21,877)
Comprehensive income (loss) 81,293 (7,350) 192,133 91,700
Comprehensive income (loss) attributable to Valmont Industries, Inc. 81,293 (7,350) 192,133 91,700
Guarantors
       
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 160,318 98,619 441,189 259,733
Cost of sales 127,116 83,008 352,416 209,827
Gross profit 33,202 15,611 88,773 49,906
Selling, general and administrative expenses 13,449 11,212 40,414 33,473
Operating income 19,753 4,399 48,359 16,433
Other income (expenses):        
Interest expense (12,635)   (37,136)  
Interest income 398 204 721 204
Other 15 12 40 42
Total other income (expenses) (12,222) 216 (36,375) 246
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 7,531 4,615 11,984 16,679
Income tax expense (benefit):        
Current 4,786 (724) 10,082 4,552
Deferred (558) 2,710 (419) 1,742
Total income tax expense (benefit) 4,228 1,986 9,663 6,294
Earnings before equity in earnings of nonconsolidated subsidiaries 3,303 2,629 2,321 10,385
Equity in earnings/(losses) of nonconsolidated subsidiaries 18,557 14,705 64,918 35,042
Net earnings 21,860 17,334 67,239 45,427
Other comprehensive income (loss) (14,977)   (17,221)  
Comprehensive income (loss) 6,883 17,334 50,018 45,427
Comprehensive income (loss) attributable to Valmont Industries, Inc. 6,883 17,334 50,018 45,427
Non-Guarantors
       
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 350,837 352,928 977,950 947,843
Cost of sales 266,532 272,671 757,829 740,621
Gross profit 84,305 80,257 220,121 207,222
Selling, general and administrative expenses 46,824 46,976 138,364 137,017
Operating income 37,481 33,281 81,757 70,205
Other income (expenses):        
Interest expense (213) (109) (186) (298)
Interest income 14,314 2,928 42,466 6,672
Other 409 (385) (1,021) 287
Total other income (expenses) 14,510 2,434 41,259 6,661
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 51,991 35,715 123,016 76,866
Income tax expense (benefit):        
Current 15,701 13,690 36,871 26,099
Deferred 2,140 (2,659) 314 (7,979)
Total income tax expense (benefit) 17,841 11,031 37,185 18,120
Earnings before equity in earnings of nonconsolidated subsidiaries 34,150 24,684 85,831 58,746
Equity in earnings/(losses) of nonconsolidated subsidiaries 918 2,127 4,850 4,247
Net earnings 35,068 26,811 90,681 62,993
Other comprehensive income (loss) 41,046 (57,464) 49,175 (23,708)
Comprehensive income (loss) 76,114 (30,653) 139,856 39,285
Less: Comprehensive income attributable to noncontrolling interests (2,958) 2,418 (5,439) (3,870)
Comprehensive income (loss) attributable to Valmont Industries, Inc. 73,156 (28,235) 134,417 35,415
Eliminations
       
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales (82,983) (56,705) (218,785) (141,319)
Cost of sales (82,750) (56,664) (217,460) (141,365)
Gross profit (233) (41) (1,325) 46
Operating income (233) (41) (1,325) 46
Other income (expenses):        
Interest expense 12,634   37,135  
Interest income (12,634)   (37,135)  
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries (233) (41) (1,325) 46
Income tax expense (benefit):        
Current (655)   (655)  
Total income tax expense (benefit) (655)   (655)  
Earnings before equity in earnings of nonconsolidated subsidiaries 422 (41) (670) 46
Equity in earnings/(losses) of nonconsolidated subsidiaries (55,639) (41,831) (154,097) (102,765)
Net earnings (55,217) (41,872) (154,767) (102,719)
Other comprehensive income (loss) (24,822) 52,773 (29,668) 21,877
Comprehensive income (loss) (80,039) 10,901 (184,435) (80,842)
Comprehensive income (loss) attributable to Valmont Industries, Inc. $ (80,039) $ 10,901 $ (184,435) $ (80,842)