XML 42 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 4) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 25, 2011
Jun. 30, 2012
Jun. 25, 2011
Cash flows from operating activities:        
Net earnings $ 61,159 $ 47,991 $ 113,747 $ 74,864
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization     34,367 35,870
Stock-based compensation     3,067 2,618
Defined benefit pension plan expense     2,050 2,962
Contribution to defined benefit pension plan     (10,750) (10,086)
Gain on sale of property, plant and equipment     (164) (239)
Equity in (earnings)/ losses of nonconsolidated subsidiaries     (3,776) (2,155)
Deferred income taxes (5,193) (10,982) (4,456) (10,198)
Changes in assets and liabilities:        
Receivables     (69,922) (31,063)
Inventories     (48,498) (78,956)
Prepaid expenses     (4,060) (5,628)
Accounts payable     1,976 38,894
Accrued expenses     (621) (9,474)
Other noncurrent liabilities     (408) (4,402)
Income taxes payable     (16,090) 16,908
Net cash flows from operating activities     (3,537) 19,915
Cash flows from investing activities:        
Purchase of property, plant and equipment     (39,221) (27,911)
Proceeds from sale of assets     4,867 2,455
Acquisitions, net of cash acquired       (1,539)
Other, net     1,837 1,948
Net cash flows from investing activities     (32,517) (25,047)
Cash flows from financing activities:        
Net borrowings under short-term agreements     5,931 2,160
Proceeds from long-term borrowings     39,126 187,770
Principal payments on long-term borrowings     (39,232) (167,230)
Purchase of noncontrolling interest       (25,253)
Proceeds from sale of partial ownership interest     1,404  
Dividends paid     (9,545) (8,710)
Settlement of financial derivative       (3,568)
Debt issues fees       (1,284)
Dividends to noncontrolling interest     (1,379) (4,958)
Proceeds from exercises under stock plans     15,153 16,933
Excess tax benefits from stock option exercises     3,211 2,533
Purchase of treasury shares       (4,802)
Purchase of common treasury shares - stock plan exercises     (14,086) (18,443)
Net cash flows from financing activities     583 (24,852)
Effect of exchange rate changes on cash and cash equivalents     958 9,870
Net change in cash and cash equivalents     (34,513) (20,114)
Cash and cash equivalents-beginning of year     362,894 346,904
Cash and cash equivalents-end of period 328,381 326,790 328,381 326,790
Parent
       
Cash flows from operating activities:        
Net earnings 59,980 45,827 112,305 71,436
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization     9,121 9,982
Stock-based compensation     3,067 2,618
Gain on sale of property, plant and equipment     (65) (216)
Equity in (earnings)/ losses of nonconsolidated subsidiaries     157 (34)
Deferred income taxes (2,963) (3,970) (2,769) (3,910)
Changes in assets and liabilities:        
Receivables     (11,412) (16,627)
Inventories     (10,063) (41,343)
Prepaid expenses     (1,332) (1,270)
Accounts payable     (13,913) 14,104
Accrued expenses     3,009 2,860
Other noncurrent liabilities     719 (5,438)
Income taxes payable     (13,249) 27,822
Net cash flows from operating activities     75,575 59,984
Cash flows from investing activities:        
Purchase of property, plant and equipment     (15,037) (4,644)
Proceeds from sale of assets     98 14
Other, net     (59,181) (58,343)
Net cash flows from investing activities     (74,120) (62,973)
Cash flows from financing activities:        
Proceeds from long-term borrowings     39,000 187,770
Principal payments on long-term borrowings     (39,191) (167,186)
Dividends paid     (9,545) (8,710)
Settlement of financial derivative       (3,568)
Debt issues fees       (1,284)
Proceeds from exercises under stock plans     15,153 16,933
Excess tax benefits from stock option exercises     3,211 2,533
Purchase of treasury shares       (4,802)
Purchase of common treasury shares - stock plan exercises     (14,086) (18,443)
Net cash flows from financing activities     (5,458) 3,243
Net change in cash and cash equivalents     (4,003) 254
Cash and cash equivalents-beginning of year     27,545 8,015
Cash and cash equivalents-end of period 23,542 8,269 23,542 8,269
Guarantors
       
Cash flows from operating activities:        
Net earnings 23,307 18,774 45,379 28,093
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization     6,341 6,147
Gain on sale of property, plant and equipment     (44)  
Deferred income taxes (1,031) (707) 139 (968)
Changes in assets and liabilities:        
Receivables     (27,844) 2,791
Inventories     (7,131) (15,317)
Prepaid expenses     266 (57)
Accounts payable     5,395 3,050
Accrued expenses     (1,227) 836
Income taxes payable     38  
Net cash flows from operating activities     21,312 24,575
Cash flows from investing activities:        
Purchase of property, plant and equipment     (6,017) (7,604)
Proceeds from sale of assets     52 13
Other, net     6,599 (17,122)
Net cash flows from investing activities     634 (24,713)
Cash flows from financing activities:        
Effect of exchange rate changes on cash and cash equivalents     270  
Net change in cash and cash equivalents     22,216 (138)
Cash and cash equivalents-beginning of year     18,257 619
Cash and cash equivalents-end of period 40,473 481 40,473 481
Non-Guarantors
       
Cash flows from operating activities:        
Net earnings 32,381 25,132 55,613 36,182
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization     18,905 19,741
Defined benefit pension plan expense     2,050 2,962
Contribution to defined benefit pension plan     (10,750) (10,086)
Gain on sale of property, plant and equipment     (55) (23)
Equity in (earnings)/ losses of nonconsolidated subsidiaries     (3,933) (2,121)
Deferred income taxes (1,199) (6,305) (1,826) (5,320)
Changes in assets and liabilities:        
Receivables     (30,666) (17,227)
Inventories     (31,471) (22,296)
Prepaid expenses     (2,994) (4,301)
Accounts payable     10,494 21,740
Accrued expenses     (2,403) (13,170)
Other noncurrent liabilities     (1,127) 1,036
Income taxes payable     (2,878) (10,914)
Net cash flows from operating activities     (1,041) (3,797)
Cash flows from investing activities:        
Purchase of property, plant and equipment     (18,167) (15,663)
Proceeds from sale of assets     4,717 2,428
Acquisitions, net of cash acquired       (1,539)
Other, net     (44,964) 16,566
Net cash flows from investing activities     (58,414) 1,792
Cash flows from financing activities:        
Net borrowings under short-term agreements     5,931 2,160
Proceeds from long-term borrowings     126  
Principal payments on long-term borrowings     (41) (44)
Purchase of noncontrolling interest       (25,253)
Proceeds from sale of partial ownership interest     1,404  
Dividends to noncontrolling interest     (1,379) (4,958)
Net cash flows from financing activities     6,041 (28,095)
Effect of exchange rate changes on cash and cash equivalents     688 9,870
Net change in cash and cash equivalents     (52,726) (20,230)
Cash and cash equivalents-beginning of year     317,092 338,270
Cash and cash equivalents-end of period 264,366 318,040 264,366 318,040
Eliminations
       
Cash flows from operating activities:        
Net earnings (54,509) (41,742) (99,550) (60,847)
Changes in assets and liabilities:        
Inventories     167  
Net cash flows from operating activities     (99,383) (60,847)
Cash flows from investing activities:        
Other, net     99,383 60,847
Net cash flows from investing activities     $ 99,383 $ 60,847