XML 22 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 25, 2011
Jun. 30, 2012
Jun. 25, 2011
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales $ 767,315 $ 668,609 $ 1,484,665 $ 1,236,558
Cost of sales 567,920 500,627 1,098,956 932,083
Gross profit 199,395 167,982 385,709 304,475
Selling, general and administrative expenses 102,043 99,363 205,539 190,555
Operating income 97,352 68,619 180,170 113,920
Other income (expenses):        
Interest expense (7,421) (10,783) (15,228) (19,044)
Interest income 1,910 2,001 3,988 3,778
Other (1,977) 504 (400) 894
Total other income (expenses) (7,488) (8,278) (11,640) (14,372)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 89,864 60,341 168,530 99,548
Income tax expense (benefit):        
Current 35,985 24,533 63,014 37,037
Deferred (5,193) (10,982) (4,456) (10,198)
Total income tax expense (benefit) 30,792 13,551 58,558 26,839
Earnings (loss) before equity in earnings of nonconsolidated subsidiaries 59,072 46,790 109,972 72,709
Equity in earnings/(losses) of nonconsolidated subsidiaries 2,087 1,201 3,775 2,155
Net earnings 61,159 47,991 113,747 74,864
Other comprehensive income (loss) (31,959) 6,992 (426) 30,474
Comprehensive income 29,200 54,983 113,321 105,338
Less: Comprehensive income attributable to noncontrolling interests 2,533 (3,046) (2,481) (6,288)
Comprehensive income attributable to Valmont Industries, Inc. 31,733 51,937 110,840 99,050
Parent
       
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 347,643 302,497 712,483 565,143
Cost of sales 249,557 223,712 517,069 422,015
Gross profit 98,086 78,785 195,414 143,128
Selling, general and administrative expenses 43,762 41,144 87,034 78,253
Operating income 54,324 37,641 108,380 64,875
Other income (expenses):        
Interest expense (7,573) (10,676) (15,255) (18,855)
Interest income 5 39 14 34
Other (454) (179) 1,005 192
Total other income (expenses) (8,022) (10,816) (14,236) (18,629)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 46,302 26,825 94,144 46,246
Income tax expense (benefit):        
Current 19,363 12,863 36,548 19,352
Deferred (2,963) (3,970) (2,769) (3,910)
Total income tax expense (benefit) 16,400 8,893 33,779 15,442
Earnings (loss) before equity in earnings of nonconsolidated subsidiaries 29,902 17,932 60,365 30,804
Equity in earnings/(losses) of nonconsolidated subsidiaries 30,078 27,895 51,940 40,632
Net earnings 59,980 45,827 112,305 71,436
Other comprehensive income (loss) (28,247) 6,110 (1,465) 27,614
Comprehensive income 31,733 51,937 110,840 99,050
Comprehensive income attributable to Valmont Industries, Inc. 31,733 51,937 110,840 99,050
Guarantors
       
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 152,159 87,273 280,871 161,114
Cost of sales 121,658 68,513 225,300 126,819
Gross profit 30,501 18,760 55,571 34,295
Selling, general and administrative expenses 13,177 11,510 26,965 22,261
Operating income 17,324 7,250 28,606 12,034
Other income (expenses):        
Interest expense (12,244)   (24,501)  
Interest income 129   323  
Other 11 19 25 30
Total other income (expenses) (12,104) 19 (24,153) 30
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 5,220 7,269 4,453 12,064
Income tax expense (benefit):        
Current 6,197 3,172 5,296 5,276
Deferred (1,031) (707) 139 (968)
Total income tax expense (benefit) 5,166 2,465 5,435 4,308
Earnings (loss) before equity in earnings of nonconsolidated subsidiaries 54 4,804 (982) 7,756
Equity in earnings/(losses) of nonconsolidated subsidiaries 23,253 13,970 46,361 20,337
Net earnings 23,307 18,774 45,379 28,093
Other comprehensive income (loss) 14,123   (2,244)  
Comprehensive income 37,430 18,774 43,135 28,093
Comprehensive income attributable to Valmont Industries, Inc. 37,430 18,774 43,135 28,093
Non-Guarantors
       
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 333,171 324,846 627,113 594,915
Cost of sales 261,374 254,565 491,297 467,950
Gross profit 71,797 70,281 135,816 126,965
Selling, general and administrative expenses 45,104 46,709 91,540 90,041
Operating income 26,693 23,572 44,276 36,924
Other income (expenses):        
Interest expense 152 (107) 27 (189)
Interest income 14,020 1,962 28,152 3,744
Other (1,534) 664 (1,430) 672
Total other income (expenses) 12,638 2,519 26,749 4,227
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries 39,331 26,091 71,025 41,151
Income tax expense (benefit):        
Current 10,425 8,498 21,170 12,409
Deferred (1,199) (6,305) (1,826) (5,320)
Total income tax expense (benefit) 9,226 2,193 19,344 7,089
Earnings (loss) before equity in earnings of nonconsolidated subsidiaries 30,105 23,898 51,681 34,062
Equity in earnings/(losses) of nonconsolidated subsidiaries 2,276 1,234 3,932 2,120
Net earnings 32,381 25,132 55,613 36,182
Other comprehensive income (loss) (39,671) 10,274 8,129 33,756
Comprehensive income (7,290) 35,406 63,742 69,938
Less: Comprehensive income attributable to noncontrolling interests 2,533 (3,046) (2,481) (6,288)
Comprehensive income attributable to Valmont Industries, Inc. (4,757) 32,360 61,261 63,650
Eliminations
       
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales (65,658) (46,007) (135,802) (84,614)
Cost of sales (64,669) (46,163) (134,710) (84,701)
Gross profit (989) 156 (1,092) 87
Operating income (989) 156 (1,092) 87
Other income (expenses):        
Interest expense 12,244   24,501  
Interest income (12,244)   (24,501)  
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries (989) 156 (1,092) 87
Income tax expense (benefit):        
Earnings (loss) before equity in earnings of nonconsolidated subsidiaries (989) 156 (1,092) 87
Equity in earnings/(losses) of nonconsolidated subsidiaries (53,520) (41,898) (98,458) (60,934)
Net earnings (54,509) (41,742) (99,550) (60,847)
Other comprehensive income (loss) 21,836 (9,392) (4,846) (30,896)
Comprehensive income (32,673) (51,134) (104,396) (91,743)
Comprehensive income attributable to Valmont Industries, Inc. $ (32,673) $ (51,134) $ (104,396) $ (91,743)