XML 42 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 4) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 26, 2011
Cash flows from operating activities:    
Net earnings $ 52,588 $ 26,873
Adjustments to reconcile net earnings to net cash flows from operations:    
Depreciation and amortization 17,340 17,165
Stock-based compensation 1,563 1,312
Defined benefit pension plan expense 1,021 1,497
Contribution to defined benefit pension plan (10,750)  
Loss (gain) on sales of property, plant and equipment (1) 67
Equity in (earnings)/ losses of nonconsolidated subsidiaries (1,688) (954)
Deferred income taxes 737 784
Changes in assets and liabilities:    
Receivables (22,702) (9,850)
Inventories (41,032) (40,044)
Prepaid expenses (1,052) (4,746)
Accounts payable (5,445) 22,952
Accrued expenses (7,417) (11,451)
Other noncurrent liabilities 318 (1,490)
Income taxes payable 3,648 3,572
Net cash flows from operating activities (12,872) 5,687
Cash flows from investing activities:    
Purchase of property, plant and equipment (20,134) (12,609)
Proceeds from sale of assets 45 99
Other, net 2,673 999
Net cash flows from investing activities (17,416) (11,511)
Cash flows from financing activities:    
Net borrowings under short-term agreements 725 816
Proceeds from long-term borrowings 3,000 23,000
Principal payments on long-term borrowings (3,035) (7,040)
Dividends paid (4,767) (4,358)
Dividends to noncontrolling interest (431)  
Proceeds from exercises under stock plans 8,230 15,993
Excess tax benefits from stock option exercises 2,134 2,659
Purchase of treasury shares   (4,802)
Purchase of common treasury shares - stock plan exercises (7,747) (18,153)
Net cash flows from financing activities (1,891) 8,115
Effect of exchange rate changes on cash and cash equivalents 8,853 9,076
Net change in cash and cash equivalents (23,326) 11,367
Cash and cash equivalents-beginning of year 362,894 346,904
Cash and cash equivalents-end of period 339,568 358,271
Parent
   
Cash flows from operating activities:    
Net earnings 52,325 25,609
Adjustments to reconcile net earnings to net cash flows from operations:    
Depreciation and amortization 4,595 5,002
Stock-based compensation 1,563 1,312
Loss (gain) on sales of property, plant and equipment (9) (13)
Equity in (earnings)/ losses of nonconsolidated subsidiaries (32) (67)
Deferred income taxes 194 60
Changes in assets and liabilities:    
Receivables (17,142) (23,752)
Inventories (2,780) (19,368)
Prepaid expenses 1,482 (602)
Accounts payable (1,667) 11,238
Accrued expenses 1,379 4,418
Other noncurrent liabilities 1,190 (1,063)
Income taxes payable 3,684 15,143
Net cash flows from operating activities 44,782 17,917
Cash flows from investing activities:    
Purchase of property, plant and equipment (9,189) (2,024)
Proceeds from sale of assets 11 14
Other, net (36,517) (15,881)
Net cash flows from investing activities (45,695) (17,891)
Cash flows from financing activities:    
Proceeds from long-term borrowings 3,000 23,000
Principal payments on long-term borrowings (3,000) (7,000)
Dividends paid (4,767) (4,358)
Proceeds from exercises under stock plans 8,230 15,993
Excess tax benefits from stock option exercises 2,134 2,659
Purchase of treasury shares   (4,802)
Purchase of common treasury shares - stock plan exercises (7,747) (18,153)
Net cash flows from financing activities (2,150) 7,339
Net change in cash and cash equivalents (3,063) 7,365
Cash and cash equivalents-beginning of year 27,545 8,015
Cash and cash equivalents-end of period 24,482 15,380
Guarantors
   
Cash flows from operating activities:    
Net earnings 22,072 9,319
Adjustments to reconcile net earnings to net cash flows from operations:    
Depreciation and amortization 3,171 3,130
Loss (gain) on sales of property, plant and equipment 7 (13)
Deferred income taxes 1,170 (261)
Changes in assets and liabilities:    
Receivables (6,418) 13,939
Inventories (5,263) (5,276)
Prepaid expenses 64 (89)
Accounts payable (129) 216
Accrued expenses (5,264) 229
Income taxes payable 10  
Net cash flows from operating activities 9,420 21,194
Cash flows from investing activities:    
Purchase of property, plant and equipment (2,784) (4,133)
Proceeds from sale of assets 1 13
Other, net (8,934) (16,512)
Net cash flows from investing activities (11,717) (20,632)
Cash flows from financing activities:    
Effect of exchange rate changes on cash and cash equivalents 445  
Net change in cash and cash equivalents (1,852) 562
Cash and cash equivalents-beginning of year 18,257 619
Cash and cash equivalents-end of period 16,405 1,181
Non-Guarantors
   
Cash flows from operating activities:    
Net earnings 23,232 11,050
Adjustments to reconcile net earnings to net cash flows from operations:    
Depreciation and amortization 9,574 9,033
Defined benefit pension plan expense 1,021 1,497
Contribution to defined benefit pension plan (10,750)  
Loss (gain) on sales of property, plant and equipment 1 93
Equity in (earnings)/ losses of nonconsolidated subsidiaries (1,656) (887)
Deferred income taxes (627) 985
Changes in assets and liabilities:    
Receivables 858 (37)
Inventories (32,167) (15,400)
Prepaid expenses (2,598) (4,055)
Accounts payable 3,649 11,498
Accrued expenses (3,532) (16,098)
Other noncurrent liabilities (872) (427)
Income taxes payable (46) (11,571)
Net cash flows from operating activities (21,211) (14,319)
Cash flows from investing activities:    
Purchase of property, plant and equipment (8,161) (6,452)
Proceeds from sale of assets 33 72
Other, net 2,261 14,287
Net cash flows from investing activities (5,867) 7,907
Cash flows from financing activities:    
Net borrowings under short-term agreements 725 816
Principal payments on long-term borrowings (35) (40)
Dividends to noncontrolling interest (431)  
Net cash flows from financing activities 259 776
Effect of exchange rate changes on cash and cash equivalents 8,408 9,076
Net change in cash and cash equivalents (18,411) 3,440
Cash and cash equivalents-beginning of year 317,092 338,270
Cash and cash equivalents-end of period 298,681 341,710
Eliminations
   
Cash flows from operating activities:    
Net earnings (45,041) (19,105)
Changes in assets and liabilities:    
Inventories (822)  
Net cash flows from operating activities (45,863) (19,105)
Cash flows from investing activities:    
Other, net 45,863 19,105
Net cash flows from investing activities $ 45,863 $ 19,105