XML 27 R73.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor/Non-Guarantor Financial Information (Details 3) (USD $)
In Thousands, except Per Share data, unless otherwise specified
Dec. 31, 2011
Dec. 25, 2010
Dec. 26, 2009
Dec. 27, 2008
Current assets:        
Cash and cash equivalents $ 362,894 $ 346,904 $ 180,786 $ 68,567
Receivables, net 426,683 410,566    
Inventories 393,782 280,223    
Prepaid expenses 25,765 23,806    
Refundable and deferred income taxes 43,819 32,727    
Total current assets 1,252,943 1,094,226    
Property, plant and equipment, at cost 911,642 865,287    
Less accumulated depreciation and amortization 456,765 425,678    
Net property, plant and equipment 454,877 439,609    
Goodwill 314,662 314,847 178,320  
Other intangible assets 168,083 185,535    
Investment in subsidiaries and intercompany accounts   21,144    
Other assets 115,511 35,382    
Total assets 2,306,076 2,090,743 1,302,139  
Current liabilities:        
Current installments of long-term debt 235 238    
Notes payable to banks 11,403 8,824    
Accounts payable 234,537 179,814    
Accrued expenses 157,128 153,686    
Dividends payable 4,767 4,352    
Total current liabilities 408,070 346,914    
Deferred income taxes 85,497 89,922    
Long-term debt, excluding current installments 474,415 468,596    
Other noncurrent liabilities 140,183 175,184    
Commitments and contingencies (Note 5)          
Shareholders' equity:        
Common stock of $1 par value 27,900 27,900    
Common stock, par value (in dollars per share) $ 1 $ 1    
Retained earnings 1,079,698 850,269    
Accumulated other comprehensive income 64,052 63,645    
Treasury stock (24,688) (25,922)    
Total Valmont Industries, Inc. shareholders' equity 1,146,962 915,892    
Noncontrolling interest in consolidated subsidiaries 50,949 94,235    
Total shareholders' equity 1,197,911 1,010,127 808,307 640,976
Total liabilities and shareholders' equity 2,306,076 2,090,743    
Parent
       
Current assets:        
Cash and cash equivalents 27,545 8,015 82,017 18,989
Receivables, net 122,409 106,181    
Inventories 125,862 63,887    
Prepaid expenses 3,448 3,478    
Refundable and deferred income taxes 22,053 14,978    
Total current assets 301,317 196,539    
Property, plant and equipment, at cost 427,398 413,149    
Less accumulated depreciation and amortization 283,786 269,831    
Net property, plant and equipment 143,612 143,318    
Goodwill 20,108 20,108    
Other intangible assets 661 823    
Investment in subsidiaries and intercompany accounts 1,338,299 1,146,364    
Other assets 30,192 24,426    
Total assets 1,834,189 1,531,578    
Current liabilities:        
Current installments of long-term debt 187 187    
Accounts payable 85,974 45,854    
Accrued expenses 72,341 54,368    
Dividends payable 4,767 4,352    
Total current liabilities 163,269 104,761    
Deferred income taxes 21,891 16,083    
Long-term debt, excluding current installments 473,419 467,511    
Other noncurrent liabilities 28,648 27,331    
Shareholders' equity:        
Common stock of $1 par value 27,900 27,900    
Retained earnings 1,079,698 850,269    
Accumulated other comprehensive income 64,052 63,645    
Treasury stock (24,688) (25,922)    
Total Valmont Industries, Inc. shareholders' equity 1,146,962 915,892    
Total shareholders' equity 1,146,962 915,892    
Total liabilities and shareholders' equity 1,834,189 1,531,578    
Guarantors
       
Current assets:        
Cash and cash equivalents 18,257 619 1,666 1,503
Receivables, net 53,567 50,663    
Inventories 77,838 32,030    
Prepaid expenses 1,009 920    
Refundable and deferred income taxes 6,218 2,597    
Total current assets 156,889 86,829    
Property, plant and equipment, at cost 107,315 98,019    
Less accumulated depreciation and amortization 54,740 50,406    
Net property, plant and equipment 52,575 47,613    
Goodwill 107,542 107,542    
Other intangible assets 59,389 68,310    
Investment in subsidiaries and intercompany accounts 695,745 587,231    
Total assets 1,072,140 897,525    
Current liabilities:        
Accounts payable 21,428 15,254    
Accrued expenses 14,259 8,147    
Total current liabilities 35,687 23,401    
Deferred income taxes 27,661 25,004    
Shareholders' equity:        
Common stock of $1 par value 457,950 457,950    
Additional paid-in capital 181,542 181,542    
Retained earnings 370,258 209,628    
Accumulated other comprehensive income (958)      
Total Valmont Industries, Inc. shareholders' equity 1,008,792 849,120    
Total shareholders' equity 1,008,792 849,120    
Total liabilities and shareholders' equity 1,072,140 897,525    
Non-Guarantors
       
Current assets:        
Cash and cash equivalents 317,092 338,270 97,103 48,075
Receivables, net 250,707 253,722    
Inventories 190,082 184,306    
Prepaid expenses 21,308 19,408    
Refundable and deferred income taxes 15,548 15,152    
Total current assets 794,737 810,858    
Property, plant and equipment, at cost 376,929 354,119    
Less accumulated depreciation and amortization 118,239 105,441    
Net property, plant and equipment 258,690 248,678    
Goodwill 187,012 187,197    
Other intangible assets 108,033 116,402    
Investment in subsidiaries and intercompany accounts 596,301 30,017    
Other assets 85,319 10,956    
Total assets 2,030,092 1,404,108    
Current liabilities:        
Current installments of long-term debt 48 51    
Notes payable to banks 11,403 8,824    
Accounts payable 127,135 118,706    
Accrued expenses 70,528 91,171    
Total current liabilities 209,114 218,752    
Deferred income taxes 35,945 48,835    
Long-term debt, excluding current installments 996 1,085    
Other noncurrent liabilities 111,535 147,853    
Shareholders' equity:        
Common stock of $1 par value 254,982 2,582    
Additional paid-in capital 893,884 156,188    
Retained earnings 407,677 670,933    
Accumulated other comprehensive income 65,010 63,645    
Total Valmont Industries, Inc. shareholders' equity 1,621,553 893,348    
Noncontrolling interest in consolidated subsidiaries 50,949 94,235    
Total shareholders' equity 1,672,502 987,583    
Total liabilities and shareholders' equity 2,030,092 1,404,108    
Eliminations
       
Current assets:        
Investment in subsidiaries and intercompany accounts (2,630,345) (1,742,468)    
Total assets (2,630,345) (1,742,468)    
Shareholders' equity:        
Common stock of $1 par value (712,932) (460,532)    
Additional paid-in capital (1,075,426) (337,730)    
Retained earnings (777,935) (880,561)    
Accumulated other comprehensive income (64,052) (63,645)    
Total Valmont Industries, Inc. shareholders' equity (2,630,345) (1,742,468)    
Total shareholders' equity (2,630,345) (1,742,468)    
Total liabilities and shareholders' equity $ (2,630,345) $ (1,742,468)