XML 51 R36.htm IDEA: XBRL DOCUMENT v2.3.0.15
Guarantor/Non-Guarantor Financial Information (Details 2) (USD $)
In Thousands
3 Months Ended9 Months Ended
Sep. 24, 2011
Sep. 25, 2010
Sep. 24, 2011
Sep. 25, 2010
Condensed consolidated financial information for the company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries    
Net sales$ 672,192$ 527,831$ 1,908,750$ 1,376,792
Cost of sales504,802395,3101,436,8851,014,895
Gross profit167,390132,521471,865361,897
Selling, general and administrative expenses95,35785,378285,912245,803
Operating income72,03347,143185,953116,094
Other income (expenses):    
Interest expense(7,671)(8,487)(26,715)(22,878)
Interest income3,1411,7336,9193,181
Other(1,670)58(776)28
Total other income (expenses)(6,200)(6,696)(20,572)(19,669)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries65,83340,447165,38196,425
Income tax expense (benefit):    
Current25,11915,69462,15639,652
Deferred(1,346)(1,914)(11,544)(4,744)
Total income tax expense (benefit)23,77313,78050,61234,908
Earnings before equity in earnings/(losses) of nonconsolidated subsidiaries42,06026,667114,76961,517
Equity in earnings/(losses) of nonconsolidated subsidiaries2,3541,0684,5091,987
Net earnings44,41427,735119,27863,504
Less: Earnings attributable to noncontrolling interests(2,273)(1,800)(5,701)(3,991)
Net earnings attributable to Valmont Industries, Inc.42,14125,935113,57759,513
Parent
    
Condensed consolidated financial information for the company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries    
Net sales277,350200,302842,493616,823
Cost of sales205,787147,511627,802456,108
Gross profit71,56352,791214,691160,715
Selling, general and administrative expenses37,16931,801115,422113,581
Operating income34,39420,99099,26947,134
Other income (expenses):    
Interest expense(7,562)(8,515)(26,417)(22,198)
Interest income9443116
Other(1,297)254(1,105)476
Total other income (expenses)(8,850)(8,257)(27,479)(21,606)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries25,54412,73371,79025,528
Income tax expense (benefit):    
Current12,1534,59431,50515,637
Deferred(1,397)(183)(5,307)(3,101)
Total income tax expense (benefit)10,7564,41126,19812,536
Earnings before equity in earnings/(losses) of nonconsolidated subsidiaries14,7888,32245,59212,992
Equity in earnings/(losses) of nonconsolidated subsidiaries27,35317,61367,98546,521
Net earnings42,14125,935113,57759,513
Net earnings attributable to Valmont Industries, Inc.42,14125,935113,57759,513
Guarantors
    
Condensed consolidated financial information for the company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries    
Net sales98,61984,440259,733217,203
Cost of sales83,00864,990209,827165,722
Gross profit15,61119,45049,90651,481
Selling, general and administrative expenses11,21211,12633,47333,765
Operating income4,3998,32416,43317,716
Other income (expenses):    
Interest expense 187  
Interest income204420431
Other1242842(72)
Total other income (expenses)216619246(41)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries4,6158,94316,67917,675
Income tax expense (benefit):    
Current(724)3,0814,5526,441
Deferred2,710(91)1,742(376)
Total income tax expense (benefit)1,9862,9906,2946,065
Earnings before equity in earnings/(losses) of nonconsolidated subsidiaries2,6295,95310,38511,610
Equity in earnings/(losses) of nonconsolidated subsidiaries14,7055,75135,04210,077
Net earnings17,33411,70445,42721,687
Net earnings attributable to Valmont Industries, Inc.17,33411,70445,42721,687
Non-Guarantors
    
Condensed consolidated financial information for the company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries    
Net sales352,928280,704947,843640,764
Cost of sales272,671220,474740,621491,763
Gross profit80,25760,230207,222149,001
Selling, general and administrative expenses46,97642,451137,01798,457
Operating income33,28117,77970,20550,544
Other income (expenses):    
Interest expense(109)(159)(298)(680)
Interest income2,9281,7256,6723,034
Other(385)(624)287(376)
Total other income (expenses)2,4349426,6611,978
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries35,71518,72176,86652,522
Income tax expense (benefit):    
Current13,6908,01926,09917,574
Deferred(2,659)(1,640)(7,979)(1,267)
Total income tax expense (benefit)11,0316,37918,12016,307
Earnings before equity in earnings/(losses) of nonconsolidated subsidiaries24,68412,34258,74636,215
Equity in earnings/(losses) of nonconsolidated subsidiaries2,1271,0214,2471,383
Net earnings26,81113,36362,99337,598
Less: Earnings attributable to noncontrolling interests(2,273)(1,800)(5,701)(3,991)
Net earnings attributable to Valmont Industries, Inc.24,53811,56357,29233,607
Eliminations
    
Condensed consolidated financial information for the company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries    
Net sales(56,705)(37,615)(141,319)(97,998)
Cost of sales(56,664)(37,665)(141,365)(98,698)
Gross profit(41)5046700
Operating income(41)5046700
Other income (expenses):    
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries(41)5046700
Income tax expense (benefit):    
Earnings before equity in earnings/(losses) of nonconsolidated subsidiaries(41)5046700
Equity in earnings/(losses) of nonconsolidated subsidiaries(41,831)(23,317)(102,765)(55,994)
Net earnings(41,872)(23,267)(102,719)(55,294)
Net earnings attributable to Valmont Industries, Inc.$ (41,872)$ (23,267)$ (102,719)$ (55,294)