XML 45 R38.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Guarantor/Non-Guarantor Financial Information (Details 4) (USD $)
In Thousands
3 Months Ended 6 Months Ended
Jun. 25, 2011
Jun. 26, 2010
Jun. 25, 2011
Jun. 26, 2010
Cash flows from operations:        
Net earnings $ 47,991 $ 19,134 $ 74,864 $ 35,769
Adjustments to reconcile net earnings to net cash flow from operations:        
Depreciation     35,870 24,580
Stock-based compensation     2,618 3,168
Defined benefit pension plan expense     2,962  
Contribution to defined benefit pension plan     (10,086)  
Loss on sale of assets     (239) 123
Equity in earnings of nonconsolidated subsidiaries     (2,155) (919)
Deferred income taxes (10,982) (5,570) (10,198) (2,830)
Other       19
Changes in assets and liabilities:        
Receivables     (31,063) (32,071)
Inventories     (78,956) (6,110)
Prepaid expenses     (5,628) 61
Accounts payable     38,894 11,386
Accrued expenses     (9,474) 1,669
Other noncurrent liabilities     (4,402) 7,896
Income taxes payable/refundable     16,908 11,241
Net cash flows from operating activities     19,915 53,982
Cash flows from investing activities:        
Purchase of property, plant and equipment     (27,911) (11,025)
Proceeds from sale of assets     2,455 96
Acquisitions, net of cash acquired     (1,539) (444,119)
Cash acquired through acquisitions       198,809
Other, net     1,948 1,516
Net cash flows from investing activities     (25,047) (254,723)
Cash flows from financing activities:        
Net repayments under short-term agreements     2,160 (2,148)
Proceeds from long-term borrowings     187,770 491,000
Principal payments on long-term obligations     (167,230) (133,228)
Purchase of noncontrolling interest     (25,253)  
Debt issue fees     (1,284) (3,858)
Settlement of financial derivative     (3,568)  
Dividends paid     (8,710) (7,892)
Dividends to noncontrolling interests     (4,958) (3,477)
Proceeds from exercises under stock plans     16,933 3,197
Excess tax benefits from stock option exercises     2,533 1,216
Purchase of treasury shares     (4,802) (877)
Purchase of common treasury shares-stock plan exercises     (18,443) (1,961)
Net cash flows from financing activities     (24,852) 341,972
Effect of exchange rate changes on cash and cash equivalents     9,870 (7,644)
Net change in cash and cash equivalents     (20,114) 133,587
Cash and cash equivalents-beginning of year     346,904 180,786
Cash and cash equivalents-end of period 326,790 314,373 326,790 314,373
Parent
       
Cash flows from operations:        
Net earnings 45,827 17,115 71,436 33,578
Adjustments to reconcile net earnings to net cash flow from operations:        
Depreciation     9,982 9,994
Stock-based compensation     2,618 3,168
Loss on sale of assets     (216) 7
Equity in earnings of nonconsolidated subsidiaries     (34) (557)
Deferred income taxes (3,970) (4,503) (3,910) (2,918)
Changes in assets and liabilities:        
Receivables     (16,627) (18,581)
Inventories     (41,343) 2,390
Prepaid expenses     (1,270) (2,030)
Accounts payable     14,104 6,250
Accrued expenses     2,860 (2,419)
Other noncurrent liabilities     (5,438) (341)
Income taxes payable/refundable     27,822 (4,178)
Net cash flows from operating activities     59,984 24,363
Cash flows from investing activities:        
Purchase of property, plant and equipment     (4,644) (5,469)
Proceeds from sale of assets     14 10
Other, net     (58,343) 14,520
Net cash flows from investing activities     (62,973) 9,061
Cash flows from financing activities:        
Proceeds from long-term borrowings     187,770 491,000
Principal payments on long-term obligations     (167,186) (133,228)
Debt issue fees     (1,284) (3,858)
Settlement of financial derivative     (3,568)  
Activity under intercompany note       (443,702)
Dividends paid     (8,710) (7,892)
Proceeds from exercises under stock plans     16,933 3,197
Excess tax benefits from stock option exercises     2,533 1,216
Purchase of treasury shares     (4,802) (2,676)
Purchase of common treasury shares-stock plan exercises     (18,443) (1,961)
Net cash flows from financing activities     3,243 (97,904)
Net change in cash and cash equivalents     254 (64,480)
Cash and cash equivalents-beginning of year     8,015 82,017
Cash and cash equivalents-end of period 8,269 17,537 8,269 17,537
Guarantors
       
Cash flows from operations:        
Net earnings 18,774 7,421 28,093 9,983
Adjustments to reconcile net earnings to net cash flow from operations:        
Depreciation     6,147 6,372
Loss on sale of assets       7
Deferred income taxes (707) (256) (968) (285)
Changes in assets and liabilities:        
Receivables     2,791 12,224
Inventories     (15,317) 4,779
Prepaid expenses     (57) (281)
Accounts payable     3,050 (1,426)
Accrued expenses     836 7,007
Income taxes payable/refundable       14,923
Net cash flows from operating activities     24,575 53,303
Cash flows from investing activities:        
Purchase of property, plant and equipment     (7,604) (589)
Proceeds from sale of assets     13 3
Acquisitions, net of cash acquired       (436,736)
Other, net     (17,122) (40,113)
Net cash flows from investing activities     (24,713) (477,435)
Cash flows from financing activities:        
Net repayments under short-term agreements       (6)
Activity under intercompany note       443,702
Net cash flows from financing activities       443,696
Net change in cash and cash equivalents     (138) 19,564
Cash and cash equivalents-beginning of year     619 1,666
Cash and cash equivalents-end of period 481 21,230 481 21,230
Non-Guarantors
       
Cash flows from operations:        
Net earnings 25,132 16,857 36,182 24,235
Adjustments to reconcile net earnings to net cash flow from operations:        
Depreciation     19,741 8,214
Defined benefit pension plan expense     2,962  
Contribution to defined benefit pension plan     (10,086)  
Loss on sale of assets     (23) 109
Equity in earnings of nonconsolidated subsidiaries     (2,121) (362)
Deferred income taxes (6,305) (811) (5,320) 373
Other       19
Changes in assets and liabilities:        
Receivables     (17,227) (25,714)
Inventories     (22,296) (12,629)
Prepaid expenses     (4,301) 2,372
Accounts payable     21,740 6,562
Accrued expenses     (13,170) (2,919)
Other noncurrent liabilities     1,036 8,237
Income taxes payable/refundable     (10,914) 496
Net cash flows from operating activities     (3,797) 8,993
Cash flows from investing activities:        
Purchase of property, plant and equipment     (15,663) (4,967)
Proceeds from sale of assets     2,428 83
Acquisitions, net of cash acquired     (1,539) (7,383)
Cash acquired through acquisitions       198,809
Other, net     16,566 (5,568)
Net cash flows from investing activities     1,792 180,974
Cash flows from financing activities:        
Net repayments under short-term agreements     2,160 (2,142)
Principal payments on long-term obligations     (44)  
Purchase of noncontrolling interest     (25,253)  
Dividends to noncontrolling interests     (4,958) (3,477)
Purchase of treasury shares       1,799
Net cash flows from financing activities     (28,095) (3,820)
Effect of exchange rate changes on cash and cash equivalents     9,870 (7,644)
Net change in cash and cash equivalents     (20,230) 178,503
Cash and cash equivalents-beginning of year     338,270 97,103
Cash and cash equivalents-end of period 318,040 275,606 318,040 275,606
Eliminations
       
Cash flows from operations:        
Net earnings (41,742) (22,259) (60,847) (32,027)
Changes in assets and liabilities:        
Inventories       (650)
Net cash flows from operating activities     (60,847) (32,677)
Cash flows from investing activities:        
Other, net     60,847 32,677
Net cash flows from investing activities     $ 60,847 $ 32,677