XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 27, 2025
Dec. 28, 2024
Dec. 30, 2023
Cash flows from operating activities:      
Net earnings $ 353,688 $ 350,624 $ 144,912
Adjustments to reconcile net earnings to net cash flows from operating activities:      
Depreciation and amortization 88,509 95,395 98,708
Contribution to defined benefit pension plan (3,159) (19,599) (17,345)
Impairment of long-lived assets 91,337   140,844
Loss (gain) on divestitures   4,474 (2,994)
Stock-based compensation 24,308 29,869 39,219
Net periodic pension cost 1,052 640 249
Loss (gain) on sale of property, plant, and equipment (545) 7,619 973
Equity method investment loss 90 79 1,419
Deferred income taxes (19,196) (24,655) (18,649)
Other, net 2,824    
Changes in assets and liabilities:      
Receivables 82,466 (29,474) (46,308)
Inventories 39,442 45,643 88,433
Contract assets (79,804) (11,844) (1,230)
Prepaid expenses and other assets (current and non-current) 21,850 613 (26,161)
Accounts payable (26,334) 24,801 (10,529)
Contract liabilities (current and non-current) (80,504) 63,682 (106,884)
Accrued expenses 3,558 8,205 22,591
Current income taxes (43,019) 18,827 13,746
Other non-current liabilities (79) 7,779 (14,219)
Net cash flows from operating activities 456,484 572,678 306,775
Cash flows from investing activities:      
Purchases of property, plant, and equipment (145,035) (79,451) (96,771)
Proceeds from divestitures, net of cash divested   3,830 6,369
Proceeds from sales of assets 2,176 643 1,710
Proceeds from property damage insurance claims 1,408   7,468
Acquisitions, net of cash acquired     (32,676)
Other, net (1,288) (3,900) (1,381)
Net cash flows from investing activities (142,739) (78,878) (115,281)
Cash flows from financing activities:      
Proceeds from short-term borrowings 2,840 15,041 30,785
Repayments on short-term borrowings (4,492) (16,526) (34,083)
Proceeds from long-term borrowings 215,785 30,009 370,012
Principal repayments on long-term borrowings (151,563) (408,080) (134,748)
Proceeds from settlement of financial derivatives   2,711  
Dividends paid (52,481) (48,358) (49,515)
Dividends to redeemable noncontrolling interests (698) (664) (662)
Purchases of redeemable noncontrolling interests (101,771) (17,745)  
Repurchases of common stock (198,089) (70,069) (345,279)
Proceeds from exercises under stock plans 6,354 6,632 5,841
Tax withholdings on exercises under stock plans (12,896) (13,075) (18,756)
Other, net (1,851) (2,436)  
Net cash flows from financing activities (298,862) (522,560) (176,405)
Effect of exchange rate changes on cash and cash equivalents 7,942 (9,966) 2,546
Net change in cash and cash equivalents 22,825 (38,726) 17,635
Cash and cash equivalents-beginning of period 164,315 203,041 185,406
Cash and cash equivalents-end of period 187,140 164,315 203,041
Supplemental disclosures of cash flow information:      
Interest paid 38,997 57,709 55,541
Income taxes paid $ 84,228 $ 125,548 $ 103,697