XML 106 R90.htm IDEA: XBRL DOCUMENT v3.25.0.1
DEFINED BENEFIT RETIREMENT PLAN (Details)
£ in Thousands, $ in Thousands
12 Months Ended
Dec. 28, 2024
USD ($)
item
$ / £
Dec. 28, 2024
GBP (£)
item
Dec. 30, 2023
USD ($)
$ / £
Dec. 31, 2022
USD ($)
Retirement Benefits [Abstract]        
Pension retirement benefits to qualified employees as percent of final salary per year of service 1.67% 1.67%    
Eligibility age 65 years 65 years    
Active members of defined benefit retirement income plan | item 0 0    
Foreign currency exchange rate used to translate the net pension liability | $ / £ 1.257   1.273  
Projected Benefit Obligation        
Beginning balance $ 477,763   $ 435,711  
Interest cost $ 21,136   $ 21,555  
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Interest Cost, Statement of Income or Comprehensive Income [Extensible Enumeration] Interest Expense, Nonoperating Interest Expense, Nonoperating Interest Expense, Nonoperating  
Benefits paid $ (21,264)   $ (20,683)  
Actuarial (gain) loss (58,156)   17,692  
Currency translation (4,822)   23,488  
Ending balance 414,657   477,763  
Plan Assets        
Fair value beginning balance 493,167   459,927  
Employer contributions 19,599   17,345  
Actual return on plan assets (24,723)   10,966  
Benefits paid (21,264)   (20,683)  
Currency translation (5,602)   25,612  
Fair value ending balance 461,177   493,167  
Funded status        
Funded status 46,520   15,404 $ 24,216
Accumulated other comprehensive income (loss)        
Balance at the beginning of the period (89,151)   (57,911)  
Actuarial gain (loss) 10,888   (28,071)  
Prior service costs amortization 512   498  
Amortization of net actuarial loss 1,537      
Currency translation gain 862   (3,667)  
Balance at the end of the period $ (75,352)   $ (89,151)  
Weighted average actuarial assumptions used to determine the benefit obligation        
Discount rate for benefit obligations 5.50%   4.50% 4.80%
CPI inflation 2.40%   2.25%  
RPI inflation 3.20%   3.05%  
Defined Benefit Plan, Net Periodic Benefit Cost (Credit) [Abstract]        
Interest cost $ 21,136   $ 21,555  
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Interest Cost, Statement of Income or Comprehensive Income [Extensible Enumeration] Interest Expense, Nonoperating Interest Expense, Nonoperating Interest Expense, Nonoperating  
Expected return on plan assets $ (22,545)   $ (21,804)  
Defined Benefit Plan, Net Periodic Benefit Cost (Credit) Excluding Service Cost, Statement of Income or Comprehensive Income [Extensible Enumeration] Other Nonoperating Income (Expense) Other Nonoperating Income (Expense) Other Nonoperating Income (Expense)  
Amortization of prior service cost $ 512   $ 498  
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Amortization of Prior Service Cost (Credit), Statement of Income or Comprehensive Income [Extensible Enumeration] Other Nonoperating Income (Expense) Other Nonoperating Income (Expense) Other Nonoperating Income (Expense)  
Amortization of net actuarial loss $ 1,537      
Net periodic pension cost $ 640   $ 249  
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Amortization of Prior Service Cost (Credit), Statement of Income or Comprehensive Income [Extensible Enumeration] Other Nonoperating Income (Expense) Other Nonoperating Income (Expense) Other Nonoperating Income (Expense)  
Weighted average actuarial assumptions used to determine expense        
Discount rate for benefit obligations 4.50% 4.50% 4.80%  
Discount rate for interest cost 4.50% 4.50% 4.90%  
Expected return on plan assets 5.05% 5.05% 4.85%  
CPI Inflation 2.25% 2.25% 2.35%  
RPI Inflation 3.05% 3.05% 3.25%  
Limit on employer contributions per annum $ 16,700 £ 13,100    
Administrative costs of the Plan 2,500 £ 1,900    
Expected pension benefit payments        
2025 21,626      
2026 22,254      
2027 22,883      
2028 23,637      
2029 24,266      
Years 2030 - 2034 $ 133,022