XML 23 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 28, 2024
Dec. 30, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net earnings $ 350,624 $ 144,912 $ 254,251
Adjustments to reconcile net earnings to net cash flows from operating activities:      
Depreciation and amortization 95,395 98,708 97,167
Contribution to defined benefit pension plan (19,599) (17,345) (17,155)
Impairment of goodwill and other intangible assets   140,844  
Loss (gain) on divestitures 4,474 (2,994) 33,273
Stock-based compensation 29,869 39,219 41,850
Net periodic pension cost (benefit) 640 249 (10,087)
Loss on sale of property, plant, and equipment 7,619 973 237
Equity in loss of nonconsolidated subsidiaries 79 1,419 950
Deferred income taxes (24,655) (18,649) (1,225)
Changes in assets and liabilities:      
Receivables (29,474) (46,308) (74,163)
Inventories 45,643 88,433 (3,429)
Contract assets (11,844) (1,230) (53,008)
Prepaid expenses and other assets (current and non-current) 613 (26,161) 26,625
Accounts payable 24,801 (10,529) 36,990
Contract liabilities 63,682 (106,884) (567)
Accrued expenses 8,205 22,591 624
Income taxes payable 18,827 13,746 10,836
Other non-current liabilities 7,779 (14,219) (16,904)
Net cash flows from operating activities 572,678 306,775 326,265
Cash flows from investing activities:      
Purchases of property, plant, and equipment (79,451) (96,771) (93,288)
Proceeds from divestiture, net of cash divested 3,830 6,369  
Proceeds from sales of assets 643 1,710 1,582
Proceeds from property damage insurance claims   7,468  
Acquisitions, net of cash acquired   (32,676) (39,287)
Other, net (3,900) (1,381) (1,087)
Net cash flows from investing activities (78,878) (115,281) (132,080)
Cash flows from financing activities:      
Proceeds from short-term borrowings 15,041 30,785 9,665
Repayments on short-term borrowings (16,526) (34,083) (17,242)
Proceeds from long-term borrowings 30,009 370,012 253,999
Principal repayments on long-term borrowings (408,080) (134,748) (336,403)
Proceeds from settlement of financial derivatives 2,711   3,532
Dividends paid (48,358) (49,515) (45,813)
Dividends to redeemable noncontrolling interests (664) (662) (714)
Purchases of redeemable noncontrolling interests (17,745)   (7,338)
Repurchases of common stock (70,069) (345,279) (40,474)
Proceeds from exercises under stock plans 6,632 5,841 16,849
Tax withholdings on exercises under stock plans (13,075) (18,756) (17,966)
Other, net (2,436)    
Net cash flows from financing activities (522,560) (176,405) (181,905)
Effect of exchange rate changes on cash and cash equivalents (9,966) 2,546 (4,106)
Net change in cash and cash equivalents (38,726) 17,635 8,174
Cash and cash equivalents-beginning of period 203,041 185,406 177,232
Cash and cash equivalents-end of period 164,315 203,041 185,406
Supplemental disclosures of cash flow information:      
Interest paid 57,709 55,541 46,653
Income taxes paid $ 125,548 $ 103,697 $ 93,109