XML 66 R47.htm IDEA: XBRL DOCUMENT v3.24.0.1
DEFINED BENEFIT RETIREMENT PLAN (Tables)
12 Months Ended
Dec. 30, 2023
Retirement Benefits [Abstract]  
Schedule of Changes in PBO and Fair Value of Plan Assets for Pension Plan

Changes in the PBO and fair value of plan assets for the Plan for the period from December 31, 2022 to December 30, 2023 were as follows:

​

​

​

​

​

​

​

​

​

​

​

    

Projected  

    

​

​

    

​

​

​

​

Benefit

​

Plan 

​

Funded 

​

​

Obligation

​

Assets

​

Status

Fair value as of December 31, 2022

​

$

435,711

​

$

459,927

​

$

24,216

Employer contributions

​

​

—

​

​

17,345

​

  

​

Interest cost

 

​

21,555

 

​

—

 

​

  

Actual return on plan assets

 

​

—

 

​

10,966

 

​

  

Benefits paid

 

​

(20,683)

 

​

(20,683)

 

​

  

Actuarial loss

 

​

17,692

 

​

—

 

​

  

Currency translation

 

​

23,488

 

​

25,612

 

​

  

Fair value as of December 30, 2023

​

$

477,763

​

$

493,167

​

$

15,404

Changes in the PBO and fair value of plan assets for the Plan for the period from December 25, 2021 to December 31, 2022 were as follows:

​

​

​

​

​

​

​

​

​

​

​

    

Projected 

    

​

​

    

​

​

​

​

Benefit 

​

Plan 

​

Funded 

​

​

Obligation

​

Assets

​

Status

Fair value as of December 25, 2021

​

$

761,706

​

$

761,170

​

$

(536)

Employer contributions

​

​

—

​

​

17,155

​

  

​

Interest cost

 

​

12,551

 

​

—

 

​

  

Actual return on plan assets

 

​

—

 

​

(228,493)

 

​

  

Benefits paid

 

​

(20,175)

 

​

(20,175)

 

​

  

Actuarial gain

 

​

(248,252)

 

​

—

 

​

  

Currency translation

 

​

(70,119)

 

​

(69,730)

 

​

  

Fair value as of December 31, 2022

​

$

435,711

​

$

459,927

​

$

24,216

Schedule of Pre-Tax Amounts Recognized in Accumulated Other Comprehensive Income (Loss)

Pre-tax amounts recognized in accumulated other comprehensive income (loss) as of December 30, 2023 and December 31, 2022 consisted of actuarial losses, as follows:

​

​

​

​

Balance as of December 25, 2021

    

$

(60,940)

Actuarial loss

​

 

(2,915)

Amortization of prior service costs

​

 

493

Currency translation gain

​

 

5,451

Balance as of December 31, 2022

​

 

(57,911)

Actuarial loss

​

 

(28,071)

Amortization of prior service costs

​

 

498

Currency translation loss

​

 

(3,667)

Balance as of December 30, 2023

​

$

(89,151)

Schedule of Weighted-Average Actuarial Assumptions Used to Determine the Benefit Obligation The weighted-average actuarial assumptions used to determine the benefit obligation as of December 30, 2023 and December 31, 2022 were as follows:

​

​

​

​

​

​

​

​

​

    

December 30,

​

December 31,

​

​

2023

    

2022

Discount rate

 

4.50

%  

​

4.80

%

Salary increase

 

N/A

 

​

N/A

​

Consumer Price Index ("CPI") inflation

 

2.25

%  

​

2.35

%

Retail Price Index ("RPI") inflation

 

3.05

%  

​

3.25

%

Schedule of Components of the Net Periodic Pension (Benefit) Expense

The components of the net periodic pension cost (benefit) for the fiscal years ended December 30, 2023 and December 31, 2022 were as follows:

​

​

​

​

​

​

​

​

​

Fiscal Year Ended

​

​

December 30,

​

December 31,

​

​

2023

    

2022

Interest cost

​

$

21,555

​

$

12,551

Expected return on plan assets

​

 

(21,804)

​

 

(23,131)

Amortization of prior service costs

​

 

498

​

 

493

Net periodic pension cost (benefit)

​

$

249

​

$

(10,087)

Schedule of Weighted-Average Actuarial Assumptions Used to Determine Expense

​

​

​

​

​

​

​

​

​

    

December 30,

​

December 31,

​

​

2023

    

2022

Discount rate for benefit obligations

 

4.80

%  

​

1.90

%

Discount rate for interest cost

​

4.90

%  

​

1.80

%

Expected return on plan assets

 

4.85

%  

​

3.48

%

CPI inflation

 

2.35

%  

​

2.70

%

RPI inflation

 

3.25

%  

​

3.30

%

Schedule of Expected Pension Benefit Payments

The following table details expected pension benefit payments for the fiscal years 2024 through 2033:

​

​

​

​

2024

    

$

21,641

2025

​

 

22,278

2026

​

 

23,042

2027

​

 

23,678

2028

​

 

24,442

2029 - 2033

​

 

133,540

Schedule of Pension Plan Assets Measured at Fair Value on a Recurring Basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurement Using:

​

​

​

December 30, 2023

​

Level 1

​

Level 2

​

​

Level 3

​

Total

Plan assets at fair value:

 

​

  

 

​

  

 

​

  

 

​

  

Temporary cash investments

​

$

7,077

​

$

—

​

$

—

​

$

7,077

Plan assets at NAV:

​

 

  

​

 

  

​

 

  

​

 

  

Leveraged inflation-linked gilt funds

​

​

​

​

 

  

​

 

  

​

 

216,405

Corporate bonds

​

​

​

​

 

  

​

 

  

​

 

74,440

Corporate stock

​

​

​

​

 

  

​

 

  

​

 

72,548

Secured income asset funds

​

​

​

​

 

  

​

 

  

​

 

122,697

Total plan assets at NAV

​

​

​

​

 

  

​

 

  

​

 

486,090

Total plan assets

​

​

​

​

 

  

​

 

  

​

$

493,167

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurement Using:

​

​

​

December 31, 2022

​

Level 1

​

Level 2

​

​

Level 3

​

Total

Plan assets at fair value:

 

​

  

 

​

  

 

​

  

 

​

  

Temporary cash investments

​

$

5,916

​

$

—

​

$

—

​

$

5,916

Plan assets at NAV:

​

 

  

​

 

  

​

 

  

​

 

  

Leveraged inflation-linked gilt funds

​

​

​

​

 

  

​

 

  

​

 

206,555

Corporate bonds

​

​

​

​

 

  

​

 

  

​

 

63,953

Corporate stock

​

​

​

​

 

  

​

 

  

​

 

55,379

Secured income asset funds

​

​

​

​

 

  

​

 

  

​

 

128,124

Total plan assets at NAV

​

​

​

​

 

  

​

 

  

​

 

454,011

Total plan assets

​

​

​

​

 

  

​

 

  

​

$

459,927