XML 66 R47.htm IDEA: XBRL DOCUMENT v3.24.0.1
DEFINED BENEFIT RETIREMENT PLAN (Tables)
12 Months Ended
Dec. 30, 2023
Retirement Benefits [Abstract]  
Schedule of Changes in PBO and Fair Value of Plan Assets for Pension Plan

Changes in the PBO and fair value of plan assets for the Plan for the period from December 31, 2022 to December 30, 2023 were as follows:

    

Projected  

    

    

Benefit

Plan 

Funded 

Obligation

Assets

Status

Fair value as of December 31, 2022

$

435,711

$

459,927

$

24,216

Employer contributions

17,345

  

Interest cost

 

21,555

 

 

  

Actual return on plan assets

 

 

10,966

 

  

Benefits paid

 

(20,683)

 

(20,683)

 

  

Actuarial loss

 

17,692

 

 

  

Currency translation

 

23,488

 

25,612

 

  

Fair value as of December 30, 2023

$

477,763

$

493,167

$

15,404

Changes in the PBO and fair value of plan assets for the Plan for the period from December 25, 2021 to December 31, 2022 were as follows:

    

Projected 

    

    

Benefit 

Plan 

Funded 

Obligation

Assets

Status

Fair value as of December 25, 2021

$

761,706

$

761,170

$

(536)

Employer contributions

17,155

  

Interest cost

 

12,551

 

 

  

Actual return on plan assets

 

 

(228,493)

 

  

Benefits paid

 

(20,175)

 

(20,175)

 

  

Actuarial gain

 

(248,252)

 

 

  

Currency translation

 

(70,119)

 

(69,730)

 

  

Fair value as of December 31, 2022

$

435,711

$

459,927

$

24,216

Schedule of Pre-Tax Amounts Recognized in Accumulated Other Comprehensive Income (Loss)

Pre-tax amounts recognized in accumulated other comprehensive income (loss) as of December 30, 2023 and December 31, 2022 consisted of actuarial losses, as follows:

Balance as of December 25, 2021

    

$

(60,940)

Actuarial loss

 

(2,915)

Amortization of prior service costs

 

493

Currency translation gain

 

5,451

Balance as of December 31, 2022

 

(57,911)

Actuarial loss

 

(28,071)

Amortization of prior service costs

 

498

Currency translation loss

 

(3,667)

Balance as of December 30, 2023

$

(89,151)

Schedule of Weighted-Average Actuarial Assumptions Used to Determine the Benefit Obligation The weighted-average actuarial assumptions used to determine the benefit obligation as of December 30, 2023 and December 31, 2022 were as follows:

    

December 30,

December 31,

2023

    

2022

Discount rate

 

4.50

%  

4.80

%

Salary increase

 

N/A

 

N/A

Consumer Price Index ("CPI") inflation

 

2.25

%  

2.35

%

Retail Price Index ("RPI") inflation

 

3.05

%  

3.25

%

Schedule of Components of the Net Periodic Pension (Benefit) Expense

The components of the net periodic pension cost (benefit) for the fiscal years ended December 30, 2023 and December 31, 2022 were as follows:

Fiscal Year Ended

December 30,

December 31,

2023

    

2022

Interest cost

$

21,555

$

12,551

Expected return on plan assets

 

(21,804)

 

(23,131)

Amortization of prior service costs

 

498

 

493

Net periodic pension cost (benefit)

$

249

$

(10,087)

Schedule of Weighted-Average Actuarial Assumptions Used to Determine Expense

    

December 30,

December 31,

2023

    

2022

Discount rate for benefit obligations

 

4.80

%  

1.90

%

Discount rate for interest cost

4.90

%  

1.80

%

Expected return on plan assets

 

4.85

%  

3.48

%

CPI inflation

 

2.35

%  

2.70

%

RPI inflation

 

3.25

%  

3.30

%

Schedule of Expected Pension Benefit Payments

The following table details expected pension benefit payments for the fiscal years 2024 through 2033:

2024

    

$

21,641

2025

 

22,278

2026

 

23,042

2027

 

23,678

2028

 

24,442

2029 - 2033

 

133,540

Schedule of Pension Plan Assets Measured at Fair Value on a Recurring Basis

Fair Value Measurement Using:

December 30, 2023

Level 1

Level 2

Level 3

Total

Plan assets at fair value:

 

  

 

  

 

  

 

  

Temporary cash investments

$

7,077

$

$

$

7,077

Plan assets at NAV:

 

  

 

  

 

  

 

  

Leveraged inflation-linked gilt funds

 

  

 

  

 

216,405

Corporate bonds

 

  

 

  

 

74,440

Corporate stock

 

  

 

  

 

72,548

Secured income asset funds

 

  

 

  

 

122,697

Total plan assets at NAV

 

  

 

  

 

486,090

Total plan assets

 

  

 

  

$

493,167

Fair Value Measurement Using:

December 31, 2022

Level 1

Level 2

Level 3

Total

Plan assets at fair value:

 

  

 

  

 

  

 

  

Temporary cash investments

$

5,916

$

$

$

5,916

Plan assets at NAV:

 

  

 

  

 

  

 

  

Leveraged inflation-linked gilt funds

 

  

 

  

 

206,555

Corporate bonds

 

  

 

  

 

63,953

Corporate stock

 

  

 

  

 

55,379

Secured income asset funds

 

  

 

  

 

128,124

Total plan assets at NAV

 

  

 

  

 

454,011

Total plan assets

 

  

 

  

$

459,927