XML 27 R18.htm IDEA: XBRL DOCUMENT v3.22.2.2
ACQUISITIONS (Tables)
9 Months Ended
Sep. 24, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule preliminary fair values of assets acquired and liabilities assumed

The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed of ConcealFab as of the date of acquisition:

    

As of June 1,

2022

Current assets

$

21,133

Customer relationships

 

26,200

Trade name

 

5,000

Property, plant & equipment

 

3,813

Other assets

 

9,108

Goodwill

 

42,465

Total fair value of assets acquired

$

107,719

Current liabilities

 

6,658

Long-term debt

 

2,038

Operating lease liabilities

 

7,812

Deferred taxes

 

5,464

Other noncurrent liabilities

 

12

Total fair value of liabilities assumed

$

21,984

Non-controlling interest in consolidated subsidiaries

 

41,693

Net assets acquired

$

44,042

The following table summarizes the fair values of the assets acquired and liabilities assumed of Prospera as of the date of acquisition:

    

As of May 12,

2021

Current assets

$

647

Developed technology

 

32,900

Trade name

 

2,850

Property, plant & equipment

 

1,063

Goodwill

 

273,453

Total fair value of assets acquired

$

310,913

Current liabilities

 

2,690

Deferred taxes

 

8,223

Total fair value of liabilities assumed

$

10,913

Net assets acquired

$

300,000