XML 42 R18.htm IDEA: XBRL DOCUMENT v3.22.2
ACQUISITIONS (Tables)
6 Months Ended
Jun. 25, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule preliminary fair values of assets acquired and liabilities assumed
The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed of ConcealFab as of the date of acquisition:

As of June 1, 2022
Current assets$21,133 
Customer relationships26,200 
Trade name5,000 
Property, plant & equipment3,813 
Other assets8,804 
Goodwill42,640 
Total fair value of assets acquired$107,590 
Current liabilities6,426 
Long-term debt2,038 
Operating lease liabilities7,812 
Deferred taxes5,464 
Other noncurrent liabilities12 
Total fair value of liabilities assumed$21,752 
Non-controlling interest in consolidated subsidiaries41,743 
Net assets acquired$44,095 
The following table summarizes the fair values of the assets acquired and liabilities assumed of Prospera as of the date of acquisition:
As of May 12, 2021
Current assets$647 
Developed technology32,900 
Trade name2,850 
Property, plant & equipment1,063 
Goodwill273,453 
Total fair value of assets acquired$310,913 
Current liabilities2,690 
Deferred taxes8,223 
Total fair value of liabilities assumed$10,913 
Net assets acquired$300,000